P.1 |
1 |
Output |
19 649 688 |
724 929 |
3 145 175 |
3 261 005 |
0 |
26 780 797 |
0 |
P.2 |
2 |
Intermediate consumption |
12 685 095 |
341 801 |
1 355 734 |
911 432 |
0 |
15 294 062 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
2 109 438 |
2 109 438 |
-15 724 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
6 964 593 |
383 128 |
1 789 441 |
2 349 573 |
2 109 438 |
13 596 172 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 229 799 |
37 280 |
445 346 |
360 233 |
0 |
2 072 658 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
5 734 794 |
345 848 |
1 344 095 |
1 989 340 |
2 109 438 |
11 523 515 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 524 842 |
178 711 |
1 342 203 |
328 602 |
0 |
5 374 357 |
222 992 |
D.2p |
8 |
Taxes on production and imports, paid |
158 113 |
43 730 |
8 938 |
51 724 |
2 226 688 |
2 489 193 |
22 938 |
D.3r |
9 |
Subsidies, received |
177 337 |
1 388 |
7 046 |
119 048 |
117 249 |
422 069 |
154 715 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
2 229 177 |
124 795 |
0 |
1 728 062 |
0 |
4 082 034 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 507 040 |
0 |
5 507 040 |
90 309 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
267 354 |
0 |
0 |
267 354 |
154 715 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 466 254 |
0 |
0 |
2 466 254 |
22 938 |
D.4p |
14 |
Property income, paid |
851 009 |
958 460 |
289 562 |
39 489 |
0 |
2 138 520 |
850 847 |
D.4r |
15 |
Property income, received |
271 145 |
984 851 |
36 278 |
354 975 |
0 |
1 647 249 |
1 342 119 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
1 649 312 |
151 187 |
1 945 616 |
7 550 588 |
0 |
11 296 702 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
156 029 |
15 310 |
745 |
781 431 |
0 |
953 515 |
6 198 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
896 699 |
0 |
0 |
896 699 |
63 014 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 519 404 |
0 |
1 519 404 |
15 154 |
D.61r |
20 |
Net social contributions, received |
9 183 |
59 576 |
1 409 189 |
108 |
0 |
1 478 056 |
56 501 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
10 474 |
47 622 |
1 411 944 |
3 909 |
0 |
1 473 950 |
18 491 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 486 868 |
0 |
1 486 868 |
5 573 |
D.7p |
23 |
Other current transfers, paid |
191 705 |
116 661 |
555 967 |
280 339 |
0 |
1 144 672 |
246 451 |
D.7r |
24 |
Other current transfers, received |
236 145 |
115 429 |
211 196 |
611 878 |
0 |
1 174 648 |
216 475 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
1 536 432 |
146 599 |
2 494 044 |
7 064 358 |
0 |
11 241 432 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 270 184 |
257 547 |
0 |
1 527 731 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 527 731 |
0 |
1 527 731 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
1 536 432 |
146 599 |
1 223 860 |
8 334 542 |
0 |
11 241 432 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 886 481 |
6 258 614 |
0 |
9 145 095 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
30 919 |
0 |
0 |
0 |
30 919 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
30 919 |
0 |
30 919 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
1 536 432 |
115 680 |
-392 437 |
836 663 |
0 |
2 096 338 |
0 |
D.9p |
33 |
Capital transfers, paid |
53 208 |
11 210 |
1 327 359 |
53 296 |
0 |
1 445 074 |
407 394 |
D.9r |
34 |
Capital transfers, received |
540 561 |
16 769 |
311 661 |
869 074 |
0 |
1 738 065 |
114 404 |
P.5g |
35 |
Gross capital formation |
1 689 186 |
56 535 |
1 309 321 |
1 059 330 |
0 |
4 114 371 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 229 799 |
37 280 |
445 346 |
360 233 |
0 |
2 072 658 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
34 357 |
0 |
4 292 |
-4 292 |
0 |
34 357 |
-34 357 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
1 530 041 |
101 984 |
-2 276 402 |
957 636 |
0 |
313 259 |
-313 258 |