P.1 |
1 |
Output |
19 134 950 |
680 841 |
3 021 196 |
3 177 043 |
0 |
26 014 030 |
0 |
P.2 |
2 |
Intermediate consumption |
12 293 521 |
318 309 |
1 267 881 |
914 037 |
0 |
14 793 748 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 969 523 |
1 969 523 |
-18 305 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
6 841 429 |
362 531 |
1 753 315 |
2 263 006 |
1 969 523 |
13 189 804 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 098 368 |
32 754 |
429 018 |
332 345 |
0 |
1 892 485 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
5 743 061 |
329 777 |
1 324 296 |
1 930 661 |
1 969 523 |
11 297 319 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 417 206 |
198 196 |
1 320 397 |
319 831 |
0 |
5 255 631 |
312 891 |
D.2p |
8 |
Taxes on production and imports, paid |
148 436 |
23 462 |
10 655 |
50 055 |
2 084 149 |
2 316 758 |
18 977 |
D.3r |
9 |
Subsidies, received |
136 787 |
882 |
6 756 |
96 190 |
114 627 |
355 241 |
149 205 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
2 314 206 |
109 001 |
0 |
1 656 964 |
0 |
4 080 171 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 470 021 |
0 |
5 470 021 |
98 501 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
206 035 |
0 |
0 |
206 035 |
149 205 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 297 782 |
0 |
0 |
2 297 782 |
18 977 |
D.4p |
14 |
Property income, paid |
1 007 776 |
818 427 |
277 575 |
28 843 |
0 |
2 132 621 |
857 183 |
D.4r |
15 |
Property income, received |
239 306 |
895 331 |
35 811 |
284 367 |
0 |
1 454 814 |
1 534 991 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
1 545 735 |
185 905 |
1 849 982 |
7 382 510 |
0 |
10 964 132 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
133 236 |
22 888 |
775 |
750 284 |
0 |
907 183 |
6 158 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
852 282 |
0 |
0 |
852 282 |
61 059 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 590 887 |
0 |
1 590 887 |
15 469 |
D.61r |
20 |
Net social contributions, received |
11 682 |
59 470 |
1 455 747 |
108 |
0 |
1 527 007 |
79 349 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
11 742 |
42 719 |
1 379 559 |
3 073 |
0 |
1 437 093 |
15 590 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 447 615 |
0 |
1 447 615 |
5 068 |
D.7p |
23 |
Other current transfers, paid |
144 014 |
83 666 |
435 282 |
201 294 |
0 |
864 256 |
224 781 |
D.7r |
24 |
Other current transfers, received |
216 373 |
86 732 |
190 547 |
483 458 |
0 |
977 110 |
111 927 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
1 484 799 |
182 833 |
2 532 942 |
6 768 152 |
0 |
10 968 726 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 251 250 |
246 947 |
0 |
1 498 197 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 498 197 |
0 |
1 498 197 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
1 484 799 |
182 833 |
1 281 692 |
8 019 402 |
0 |
10 968 726 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 757 411 |
6 316 758 |
0 |
9 074 169 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
20 542 |
0 |
0 |
0 |
20 542 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
20 542 |
0 |
20 542 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
1 484 799 |
162 291 |
-224 469 |
471 936 |
0 |
1 894 557 |
0 |
D.9p |
33 |
Capital transfers, paid |
11 953 |
2 266 |
419 921 |
19 528 |
0 |
453 668 |
494 966 |
D.9r |
34 |
Capital transfers, received |
208 254 |
6 634 |
462 626 |
212 105 |
0 |
889 619 |
59 015 |
P.5g |
35 |
Gross capital formation |
2 108 409 |
49 887 |
1 007 426 |
871 281 |
0 |
4 037 004 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 098 368 |
32 754 |
429 018 |
332 345 |
0 |
1 892 485 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-3 602 |
9 |
1 385 |
-1 385 |
0 |
-3 593 |
3 593 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
674 660 |
149 517 |
-761 556 |
126 962 |
0 |
189 582 |
-189 579 |