P.1 |
1 |
Output |
17 797 796 |
584 455 |
2 669 496 |
2 771 335 |
0 |
23 823 083 |
0 |
P.2 |
2 |
Intermediate consumption |
11 404 745 |
280 723 |
1 071 266 |
817 478 |
0 |
13 574 211 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 870 310 |
1 870 310 |
-12 402 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
6 393 052 |
303 732 |
1 598 231 |
1 953 857 |
1 870 310 |
12 119 182 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 002 274 |
28 687 |
381 547 |
303 864 |
0 |
1 716 372 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
5 390 778 |
275 045 |
1 216 684 |
1 649 993 |
1 870 310 |
10 402 810 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 225 918 |
179 095 |
1 216 589 |
278 023 |
0 |
4 899 626 |
277 375 |
D.2p |
8 |
Taxes on production and imports, paid |
131 597 |
22 032 |
8 408 |
36 719 |
1 961 142 |
2 159 898 |
19 939 |
D.3r |
9 |
Subsidies, received |
140 823 |
648 |
8 313 |
99 895 |
90 832 |
340 511 |
147 116 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
2 174 085 |
74 566 |
0 |
1 435 146 |
0 |
3 683 797 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 103 390 |
0 |
5 103 390 |
73 611 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
193 396 |
0 |
0 |
193 396 |
147 116 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 139 959 |
0 |
0 |
2 139 959 |
19 939 |
D.4p |
14 |
Property income, paid |
988 589 |
658 690 |
276 363 |
24 762 |
0 |
1 948 406 |
642 273 |
D.4r |
15 |
Property income, received |
230 708 |
680 404 |
34 277 |
241 227 |
0 |
1 186 616 |
1 404 062 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
1 416 204 |
96 280 |
1 704 477 |
6 755 000 |
0 |
9 971 960 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
129 920 |
13 658 |
480 |
687 612 |
0 |
831 670 |
4 528 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
782 052 |
0 |
0 |
782 052 |
54 146 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 528 290 |
0 |
1 528 290 |
11 724 |
D.61r |
20 |
Net social contributions, received |
10 356 |
62 700 |
1 396 521 |
108 |
0 |
1 469 685 |
70 329 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
10 381 |
34 378 |
1 277 085 |
3 437 |
0 |
1 325 281 |
13 569 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 334 182 |
0 |
1 334 182 |
4 668 |
D.7p |
23 |
Other current transfers, paid |
136 183 |
73 063 |
436 875 |
186 280 |
0 |
832 401 |
296 100 |
D.7r |
24 |
Other current transfers, received |
161 324 |
73 820 |
246 722 |
471 724 |
0 |
953 590 |
174 913 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
1 311 401 |
111 701 |
2 415 332 |
6 155 395 |
0 |
9 993 828 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 158 408 |
222 024 |
0 |
1 380 433 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 380 433 |
0 |
1 380 433 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
1 311 401 |
111 701 |
1 256 924 |
7 313 804 |
0 |
9 993 828 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 454 040 |
5 717 162 |
0 |
8 171 202 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
39 897 |
0 |
0 |
0 |
39 897 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
39 897 |
0 |
39 897 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
1 311 401 |
71 804 |
-38 708 |
478 130 |
0 |
1 822 626 |
0 |
D.9p |
33 |
Capital transfers, paid |
4 789 |
1 895 |
274 589 |
10 554 |
0 |
291 827 |
238 566 |
D.9r |
34 |
Capital transfers, received |
120 170 |
12 825 |
188 273 |
154 087 |
0 |
475 356 |
55 037 |
P.5g |
35 |
Gross capital formation |
1 893 341 |
41 570 |
909 461 |
716 456 |
0 |
3 560 828 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 002 274 |
28 687 |
381 547 |
303 864 |
0 |
1 716 372 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-306 075 |
149 |
4 587 |
-4 587 |
0 |
-305 926 |
305 926 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
841 790 |
69 702 |
-657 525 |
213 658 |
0 |
467 624 |
-467 624 |