P.1 |
1 |
Output |
15 804 919 |
614 019 |
2 415 010 |
3 009 695 |
0 |
21 843 643 |
0 |
P.2 |
2 |
Intermediate consumption |
10 297 253 |
245 423 |
788 485 |
1 106 972 |
0 |
12 438 133 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 639 077 |
1 639 077 |
4 622 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 507 667 |
368 596 |
1 626 525 |
1 902 723 |
1 639 077 |
11 044 588 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 229 798 |
37 280 |
427 484 |
360 232 |
0 |
2 054 793 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 277 869 |
331 316 |
1 199 041 |
1 542 492 |
1 639 077 |
8 989 795 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 280 674 |
163 477 |
1 197 011 |
325 212 |
0 |
4 966 374 |
285 628 |
D.2p |
8 |
Taxes on production and imports, paid |
194 572 |
24 794 |
8 938 |
46 379 |
1 709 355 |
1 984 038 |
20 531 |
D.3r |
9 |
Subsidies, received |
120 515 |
981 |
6 908 |
87 117 |
70 278 |
285 799 |
116 504 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
923 138 |
144 026 |
0 |
1 258 018 |
0 |
2 325 181 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 143 295 |
0 |
5 143 295 |
108 707 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
169 295 |
0 |
0 |
169 295 |
116 504 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 963 508 |
0 |
0 |
1 963 508 |
20 531 |
D.4p |
14 |
Property income, paid |
1 057 593 |
821 613 |
280 214 |
32 200 |
0 |
2 191 620 |
733 001 |
D.4r |
15 |
Property income, received |
400 673 |
822 472 |
31 021 |
453 941 |
0 |
1 708 107 |
1 216 515 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
266 219 |
144 885 |
1 545 019 |
6 823 054 |
0 |
8 779 177 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
147 540 |
16 588 |
750 |
639 126 |
0 |
804 004 |
7 441 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
755 838 |
0 |
0 |
755 838 |
55 607 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 482 370 |
0 |
1 482 370 |
18 136 |
D.61r |
20 |
Net social contributions, received |
9 183 |
59 576 |
1 359 220 |
108 |
0 |
1 428 087 |
72 419 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
9 851 |
45 692 |
1 315 437 |
3 677 |
0 |
1 374 658 |
18 492 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 387 576 |
0 |
1 387 576 |
5 574 |
D.7p |
23 |
Other current transfers, paid |
140 336 |
87 731 |
421 000 |
205 447 |
0 |
854 515 |
129 559 |
D.7r |
24 |
Other current transfers, received |
154 484 |
85 925 |
176 769 |
401 476 |
0 |
818 654 |
165 420 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
132 158 |
140 375 |
2 099 658 |
6 281 594 |
0 |
8 653 785 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 009 760 |
233 438 |
0 |
1 243 198 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 243 198 |
0 |
1 243 198 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
132 158 |
140 375 |
1 089 898 |
7 291 354 |
0 |
8 653 785 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 187 553 |
5 937 369 |
0 |
8 124 922 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
21 049 |
0 |
0 |
0 |
21 049 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
21 049 |
0 |
21 049 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
132 158 |
119 326 |
-87 896 |
365 274 |
0 |
528 862 |
0 |
D.9p |
33 |
Capital transfers, paid |
11 924 |
2 360 |
231 524 |
13 331 |
0 |
259 138 |
196 546 |
D.9r |
34 |
Capital transfers, received |
144 848 |
3 100 |
159 954 |
135 655 |
0 |
443 557 |
12 127 |
P.5g |
35 |
Gross capital formation |
1 762 926 |
38 434 |
386 705 |
359 212 |
0 |
2 547 278 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 229 798 |
37 280 |
427 484 |
360 232 |
0 |
2 054 793 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-10 445 |
0 |
4 931 |
-4 931 |
0 |
-10 445 |
10 445 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-257 601 |
118 912 |
-123 618 |
493 548 |
0 |
231 241 |
-231 240 |