P.1 |
1 |
Output |
15 947 238 |
540 695 |
2 520 302 |
2 484 162 |
0 |
21 492 398 |
0 |
P.2 |
2 |
Intermediate consumption |
10 174 968 |
255 758 |
1 037 557 |
743 777 |
0 |
12 212 060 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 663 955 |
1 663 955 |
-13 123 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 772 270 |
284 937 |
1 482 745 |
1 740 386 |
1 663 955 |
10 944 292 |
0 |
P.51c |
5 |
Consumption of fixed capital |
943 773 |
27 084 |
344 791 |
278 139 |
0 |
1 593 787 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 828 497 |
257 853 |
1 137 954 |
1 462 247 |
1 663 955 |
9 350 505 |
0 |
D.1p |
7 |
Compensation of employees, paid |
2 961 039 |
154 774 |
1 139 404 |
264 500 |
0 |
4 519 717 |
240 196 |
D.2p |
8 |
Taxes on production and imports, paid |
123 119 |
22 217 |
7 470 |
29 575 |
1 752 044 |
1 934 425 |
11 270 |
D.3r |
9 |
Subsidies, received |
161 349 |
272 |
8 920 |
100 226 |
88 090 |
358 857 |
136 764 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 905 688 |
81 134 |
0 |
1 268 398 |
0 |
3 255 219 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 704 720 |
0 |
4 704 720 |
55 193 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
222 092 |
0 |
0 |
222 092 |
136 764 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 923 156 |
0 |
0 |
1 923 156 |
11 270 |
D.4p |
14 |
Property income, paid |
934 508 |
724 247 |
254 381 |
24 757 |
0 |
1 937 893 |
673 845 |
D.4r |
15 |
Property income, received |
241 020 |
709 926 |
22 722 |
206 013 |
0 |
1 179 681 |
1 432 056 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
1 212 199 |
66 813 |
1 469 405 |
6 154 374 |
0 |
8 902 792 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
180 545 |
19 721 |
118 |
710 786 |
0 |
911 170 |
3 305 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
845 946 |
0 |
0 |
845 946 |
68 529 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 462 286 |
0 |
1 462 286 |
9 142 |
D.61r |
20 |
Net social contributions, received |
8 928 |
57 970 |
1 343 207 |
108 |
0 |
1 410 213 |
61 215 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
8 967 |
30 531 |
1 250 363 |
3 764 |
0 |
1 293 625 |
11 597 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 300 833 |
0 |
1 300 833 |
4 389 |
D.7p |
23 |
Other current transfers, paid |
118 931 |
77 162 |
420 477 |
164 078 |
0 |
780 648 |
174 226 |
D.7r |
24 |
Other current transfers, received |
141 115 |
73 769 |
206 939 |
417 121 |
0 |
838 945 |
115 928 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
1 053 800 |
71 139 |
2 194 539 |
5 531 522 |
0 |
8 851 000 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 129 064 |
193 042 |
0 |
1 322 106 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 322 106 |
0 |
1 322 106 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
1 053 800 |
71 139 |
1 065 475 |
6 660 586 |
0 |
8 851 000 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 330 415 |
5 287 519 |
0 |
7 617 934 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
41 037 |
0 |
0 |
0 |
41 037 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
41 037 |
0 |
41 037 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
1 053 800 |
30 102 |
-135 876 |
285 040 |
0 |
1 233 065 |
0 |
D.9p |
33 |
Capital transfers, paid |
11 268 |
15 959 |
406 103 |
15 758 |
0 |
449 088 |
135 829 |
D.9r |
34 |
Capital transfers, received |
185 232 |
9 923 |
136 036 |
183 819 |
0 |
515 010 |
69 907 |
P.5g |
35 |
Gross capital formation |
1 482 320 |
29 795 |
674 979 |
608 488 |
0 |
2 795 582 |
0 |
P.51c |
36 |
Consumption of fixed capital |
943 773 |
27 084 |
344 791 |
278 139 |
0 |
1 593 787 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
942 |
404 |
2 007 |
-2 007 |
0 |
1 346 |
-1 346 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
688 274 |
20 952 |
-738 138 |
124 759 |
0 |
95 847 |
-95 847 |