P.1 |
1 |
Output |
13 349 267 |
518 388 |
2 165 518 |
2 095 924 |
0 |
18 129 096 |
0 |
P.2 |
2 |
Intermediate consumption |
8 719 052 |
211 907 |
677 802 |
568 088 |
0 |
10 176 850 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 429 279 |
1 429 279 |
10 001 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
4 630 215 |
306 480 |
1 487 716 |
1 527 836 |
1 429 279 |
9 381 525 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 002 276 |
28 687 |
368 328 |
303 865 |
0 |
1 703 156 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
3 627 939 |
277 793 |
1 119 388 |
1 223 971 |
1 429 279 |
7 678 369 |
0 |
D.1p |
7 |
Compensation of employees, paid |
2 849 360 |
153 269 |
1 118 515 |
264 958 |
0 |
4 386 102 |
242 383 |
D.2p |
8 |
Taxes on production and imports, paid |
149 645 |
19 447 |
7 923 |
40 130 |
1 512 980 |
1 730 125 |
18 215 |
D.3r |
9 |
Subsidies, received |
85 978 |
648 |
7 050 |
77 545 |
83 702 |
254 922 |
86 883 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
714 912 |
105 725 |
0 |
996 428 |
0 |
1 817 065 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 561 820 |
0 |
4 561 820 |
66 665 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
168 040 |
0 |
0 |
168 040 |
86 883 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 711 911 |
0 |
0 |
1 711 911 |
18 215 |
D.4p |
14 |
Property income, paid |
914 537 |
511 425 |
239 901 |
24 357 |
0 |
1 690 220 |
521 113 |
D.4r |
15 |
Property income, received |
256 430 |
576 366 |
30 459 |
289 325 |
0 |
1 152 581 |
1 058 754 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
56 805 |
170 667 |
1 334 430 |
5 823 216 |
0 |
7 385 118 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
129 918 |
13 658 |
480 |
585 669 |
0 |
729 725 |
4 054 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
686 472 |
0 |
0 |
686 472 |
47 307 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 382 793 |
0 |
1 382 793 |
10 524 |
D.61r |
20 |
Net social contributions, received |
10 357 |
62 699 |
1 258 715 |
109 |
0 |
1 331 880 |
61 437 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
10 381 |
34 377 |
1 219 550 |
3 435 |
0 |
1 267 743 |
13 569 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 276 643 |
0 |
1 276 643 |
4 669 |
D.7p |
23 |
Other current transfers, paid |
123 025 |
71 764 |
364 657 |
170 879 |
0 |
730 325 |
135 836 |
D.7r |
24 |
Other current transfers, received |
163 017 |
69 538 |
108 719 |
396 078 |
0 |
737 352 |
128 807 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
-33 146 |
183 105 |
1 803 650 |
5 353 270 |
0 |
7 306 879 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
927 925 |
209 154 |
0 |
1 137 079 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 137 078 |
0 |
1 137 078 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
-33 146 |
183 105 |
875 725 |
6 281 193 |
0 |
7 306 877 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
1 946 370 |
5 005 742 |
0 |
6 952 112 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
24 624 |
0 |
0 |
0 |
24 624 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
24 624 |
0 |
24 624 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
-33 146 |
158 481 |
-142 721 |
372 152 |
0 |
354 767 |
0 |
D.9p |
33 |
Capital transfers, paid |
9 246 |
5 307 |
134 122 |
17 603 |
0 |
166 278 |
169 237 |
D.9r |
34 |
Capital transfers, received |
95 764 |
449 |
150 076 |
81 303 |
0 |
327 592 |
7 923 |
P.5g |
35 |
Gross capital formation |
1 196 994 |
25 340 |
300 355 |
363 131 |
0 |
1 885 820 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 002 276 |
28 687 |
368 328 |
303 865 |
0 |
1 703 156 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-9 272 |
0 |
555 |
-555 |
0 |
-9 272 |
9 272 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-132 074 |
156 969 |
-59 349 |
377 141 |
0 |
342 688 |
-342 687 |