P.1 |
1 |
Output |
14 790 752 |
582 277 |
2 317 816 |
2 451 842 |
0 |
20 142 686 |
0 |
P.2 |
2 |
Intermediate consumption |
9 703 029 |
232 180 |
766 223 |
667 536 |
0 |
11 368 968 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 588 973 |
1 588 973 |
3 033 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 087 723 |
350 096 |
1 551 594 |
1 784 305 |
1 588 973 |
10 362 692 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 098 367 |
32 754 |
411 076 |
332 343 |
0 |
1 874 540 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
3 989 356 |
317 342 |
1 140 517 |
1 451 962 |
1 588 973 |
8 488 152 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 083 678 |
166 024 |
1 139 138 |
290 945 |
0 |
4 679 785 |
283 978 |
D.2p |
8 |
Taxes on production and imports, paid |
179 179 |
22 151 |
8 135 |
45 566 |
1 679 994 |
1 935 025 |
21 691 |
D.3r |
9 |
Subsidies, received |
102 294 |
881 |
6 756 |
77 076 |
91 021 |
278 028 |
113 863 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
828 793 |
130 049 |
0 |
1 192 528 |
0 |
2 151 369 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 873 704 |
0 |
4 873 704 |
90 059 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
164 164 |
0 |
0 |
164 164 |
113 863 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 913 333 |
0 |
0 |
1 913 333 |
21 691 |
D.4p |
14 |
Property income, paid |
884 360 |
679 177 |
253 727 |
25 659 |
0 |
1 842 923 |
671 978 |
D.4r |
15 |
Property income, received |
290 603 |
695 360 |
31 543 |
313 736 |
0 |
1 331 241 |
1 183 660 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
235 036 |
146 231 |
1 526 984 |
6 354 309 |
0 |
8 262 561 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
133 237 |
22 886 |
702 |
636 050 |
0 |
792 875 |
5 579 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
738 286 |
0 |
0 |
738 286 |
60 168 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 495 216 |
0 |
1 495 216 |
14 038 |
D.61r |
20 |
Net social contributions, received |
11 682 |
59 470 |
1 365 993 |
109 |
0 |
1 437 254 |
72 000 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
11 743 |
42 720 |
1 225 805 |
3 071 |
0 |
1 283 339 |
15 591 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 293 863 |
0 |
1 293 863 |
5 068 |
D.7p |
23 |
Other current transfers, paid |
129 140 |
77 302 |
372 822 |
185 857 |
0 |
765 121 |
119 895 |
D.7r |
24 |
Other current transfers, received |
142 973 |
75 496 |
134 515 |
330 598 |
0 |
683 583 |
201 433 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
115 571 |
138 289 |
2 166 449 |
5 658 686 |
0 |
8 078 996 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
952 007 |
215 700 |
0 |
1 167 707 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 167 707 |
0 |
1 167 707 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
115 571 |
138 289 |
1 214 442 |
6 610 693 |
0 |
8 078 996 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 071 338 |
5 459 003 |
0 |
7 530 341 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
14 318 |
0 |
0 |
0 |
14 318 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
14 318 |
0 |
14 318 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
115 571 |
123 971 |
95 111 |
214 001 |
0 |
548 655 |
0 |
D.9p |
33 |
Capital transfers, paid |
22 026 |
4 269 |
119 585 |
20 283 |
0 |
166 163 |
178 896 |
D.9r |
34 |
Capital transfers, received |
111 450 |
3 080 |
134 594 |
84 093 |
0 |
333 217 |
11 843 |
P.5g |
35 |
Gross capital formation |
1 599 643 |
36 663 |
379 451 |
403 032 |
0 |
2 418 788 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 098 367 |
32 754 |
411 076 |
332 343 |
0 |
1 874 540 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-6 105 |
260 |
12 138 |
-12 138 |
0 |
-5 845 |
5 845 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-290 175 |
118 613 |
129 608 |
219 260 |
0 |
177 305 |
-177 307 |