P.1 |
1 |
Output |
17 673 474 |
679 246 |
2 563 952 |
2 957 052 |
0 |
23 873 724 |
0 |
P.2 |
2 |
Intermediate consumption |
11 494 493 |
295 102 |
906 161 |
852 098 |
0 |
13 547 854 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 937 161 |
1 937 161 |
14 528 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
6 178 981 |
384 144 |
1 657 791 |
2 104 954 |
1 937 161 |
12 263 030 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 229 798 |
37 281 |
443 550 |
360 233 |
0 |
2 070 862 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 949 183 |
346 863 |
1 214 241 |
1 744 721 |
1 937 161 |
10 192 169 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 178 367 |
165 000 |
1 212 104 |
315 997 |
0 |
4 871 467 |
228 417 |
D.2p |
8 |
Taxes on production and imports, paid |
169 180 |
45 249 |
9 046 |
46 256 |
2 024 894 |
2 294 624 |
19 140 |
D.3r |
9 |
Subsidies, received |
131 406 |
1 059 |
6 908 |
93 232 |
87 733 |
320 338 |
100 582 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 733 042 |
137 674 |
0 |
1 475 700 |
0 |
3 346 416 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 022 274 |
0 |
5 022 274 |
77 610 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
219 757 |
0 |
0 |
219 757 |
100 582 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 275 485 |
0 |
0 |
2 275 485 |
19 140 |
D.4p |
14 |
Property income, paid |
812 378 |
913 530 |
282 971 |
39 155 |
0 |
2 048 033 |
865 986 |
D.4r |
15 |
Property income, received |
263 982 |
987 826 |
40 356 |
344 025 |
0 |
1 636 189 |
1 277 831 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
1 184 647 |
211 970 |
1 813 113 |
6 802 844 |
0 |
10 012 574 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
134 844 |
15 132 |
750 |
690 491 |
0 |
841 217 |
5 257 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
801 879 |
0 |
0 |
801 879 |
44 595 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 378 467 |
0 |
1 378 467 |
12 895 |
D.61r |
20 |
Net social contributions, received |
9 183 |
59 576 |
1 264 615 |
108 |
0 |
1 333 482 |
57 880 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
9 758 |
44 370 |
1 315 531 |
3 642 |
0 |
1 373 302 |
18 492 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 386 220 |
0 |
1 386 220 |
5 574 |
D.7p |
23 |
Other current transfers, paid |
172 063 |
90 512 |
431 029 |
245 415 |
0 |
939 019 |
155 635 |
D.7r |
24 |
Other current transfers, received |
214 336 |
89 491 |
137 016 |
554 821 |
0 |
995 664 |
98 989 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
1 091 500 |
211 023 |
2 269 312 |
6 425 979 |
0 |
9 997 814 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 045 805 |
248 194 |
0 |
1 293 999 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 293 999 |
0 |
1 293 999 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
1 091 500 |
211 023 |
1 223 507 |
7 471 784 |
0 |
9 997 814 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 305 351 |
5 878 153 |
0 |
8 183 504 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
23 837 |
0 |
0 |
0 |
23 837 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
23 837 |
0 |
23 837 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
1 091 500 |
187 186 |
-36 039 |
571 663 |
0 |
1 814 310 |
0 |
D.9p |
33 |
Capital transfers, paid |
21 512 |
4 319 |
413 854 |
22 144 |
0 |
461 829 |
287 674 |
D.9r |
34 |
Capital transfers, received |
252 481 |
6 265 |
242 051 |
238 219 |
0 |
739 016 |
10 487 |
P.5g |
35 |
Gross capital formation |
2 399 179 |
57 114 |
760 374 |
392 205 |
0 |
3 608 872 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 229 798 |
37 281 |
443 550 |
360 233 |
0 |
2 070 862 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-24 504 |
0 |
5 012 |
-5 012 |
0 |
-24 504 |
24 504 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
177 591 |
169 299 |
-529 678 |
760 778 |
0 |
577 991 |
-577 990 |