P.1 |
1 |
Output |
14 463 364 |
512 845 |
2 096 677 |
2 199 263 |
0 |
19 272 148 |
0 |
P.2 |
2 |
Intermediate consumption |
9 475 565 |
220 557 |
719 619 |
653 556 |
0 |
11 069 297 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 485 078 |
1 485 078 |
-12 874 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
4 987 799 |
292 288 |
1 377 058 |
1 545 707 |
1 485 078 |
9 687 931 |
0 |
P.51c |
5 |
Consumption of fixed capital |
943 775 |
27 084 |
338 480 |
278 140 |
0 |
1 587 479 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 044 024 |
265 204 |
1 038 578 |
1 267 567 |
1 485 078 |
8 100 450 |
0 |
D.1p |
7 |
Compensation of employees, paid |
2 779 054 |
142 673 |
1 039 379 |
262 753 |
0 |
4 223 860 |
263 380 |
D.2p |
8 |
Taxes on production and imports, paid |
124 437 |
26 445 |
8 119 |
32 358 |
1 582 923 |
1 774 281 |
14 468 |
D.3r |
9 |
Subsidies, received |
105 896 |
271 |
8 920 |
81 911 |
97 844 |
294 842 |
127 975 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 246 429 |
96 356 |
0 |
1 054 366 |
0 |
2 397 152 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 434 101 |
0 |
4 434 101 |
53 139 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
166 868 |
0 |
0 |
166 868 |
127 975 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 759 814 |
0 |
0 |
1 759 814 |
14 468 |
D.4p |
14 |
Property income, paid |
1 684 954 |
775 975 |
262 338 |
26 931 |
0 |
2 750 197 |
696 616 |
D.4r |
15 |
Property income, received |
617 559 |
778 474 |
78 994 |
523 419 |
0 |
1 998 446 |
1 448 368 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
179 034 |
98 856 |
1 409 602 |
5 984 955 |
0 |
7 672 447 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
180 545 |
19 721 |
499 |
517 634 |
0 |
718 400 |
3 166 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
666 588 |
0 |
0 |
666 588 |
54 978 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 375 830 |
0 |
1 375 830 |
8 768 |
D.61r |
20 |
Net social contributions, received |
8 928 |
57 970 |
1 250 450 |
108 |
0 |
1 317 456 |
67 142 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
8 967 |
30 531 |
1 139 007 |
3 764 |
0 |
1 182 269 |
11 596 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 189 475 |
0 |
1 189 475 |
4 390 |
D.7p |
23 |
Other current transfers, paid |
114 757 |
82 322 |
315 600 |
161 356 |
0 |
674 035 |
123 246 |
D.7r |
24 |
Other current transfers, received |
131 205 |
78 486 |
126 629 |
342 504 |
0 |
678 824 |
118 457 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
14 898 |
102 738 |
1 998 162 |
5 458 458 |
0 |
7 574 257 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
926 064 |
172 442 |
0 |
1 098 506 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 098 506 |
0 |
1 098 506 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
14 898 |
102 738 |
1 072 098 |
6 384 522 |
0 |
7 574 257 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
1 932 798 |
4 929 724 |
0 |
6 862 522 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
24 998 |
0 |
0 |
0 |
24 998 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
24 998 |
0 |
24 998 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
14 898 |
77 740 |
65 364 |
553 732 |
0 |
711 735 |
0 |
D.9p |
33 |
Capital transfers, paid |
14 151 |
18 814 |
141 165 |
19 140 |
0 |
193 271 |
174 651 |
D.9r |
34 |
Capital transfers, received |
179 513 |
6 172 |
67 320 |
91 540 |
0 |
344 544 |
23 377 |
P.5g |
35 |
Gross capital formation |
1 165 187 |
28 880 |
443 046 |
309 826 |
0 |
1 946 939 |
0 |
P.51c |
36 |
Consumption of fixed capital |
943 775 |
27 084 |
338 480 |
278 140 |
0 |
1 587 479 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-3 122 |
66 |
-21 194 |
21 194 |
0 |
-3 056 |
3 056 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-38 031 |
63 235 |
-91 853 |
573 252 |
0 |
506 604 |
-506 605 |