P.1 |
1 |
Output |
17 334 682 |
632 834 |
2 568 275 |
2 836 391 |
0 |
23 372 183 |
0 |
P.2 |
2 |
Intermediate consumption |
11 454 019 |
266 092 |
922 094 |
808 680 |
0 |
13 450 885 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 830 301 |
1 830 301 |
1 773 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 880 663 |
366 742 |
1 646 181 |
2 027 711 |
1 830 301 |
11 751 598 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 098 367 |
32 754 |
419 706 |
332 344 |
0 |
1 883 171 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 782 296 |
333 988 |
1 226 474 |
1 695 367 |
1 830 301 |
9 868 427 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 209 704 |
176 313 |
1 224 871 |
294 978 |
0 |
4 905 866 |
305 528 |
D.2p |
8 |
Taxes on production and imports, paid |
168 695 |
23 836 |
8 359 |
45 003 |
1 910 715 |
2 156 608 |
18 900 |
D.3r |
9 |
Subsidies, received |
93 597 |
881 |
6 756 |
72 218 |
80 414 |
253 866 |
104 245 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 497 494 |
134 721 |
0 |
1 427 604 |
0 |
3 059 819 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 117 481 |
0 |
5 117 481 |
93 913 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
149 621 |
0 |
0 |
149 621 |
104 245 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 137 709 |
0 |
0 |
2 137 709 |
18 900 |
D.4p |
14 |
Property income, paid |
2 131 819 |
844 822 |
261 966 |
27 804 |
0 |
3 266 410 |
735 065 |
D.4r |
15 |
Property income, received |
712 069 |
815 561 |
92 195 |
960 468 |
0 |
2 580 292 |
1 421 183 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
77 744 |
105 460 |
1 818 316 |
7 477 749 |
0 |
9 479 269 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
133 236 |
22 888 |
775 |
701 539 |
0 |
858 439 |
5 843 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
796 099 |
0 |
0 |
796 099 |
68 183 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 568 730 |
0 |
1 568 730 |
14 690 |
D.61r |
20 |
Net social contributions, received |
11 682 |
59 470 |
1 434 684 |
108 |
0 |
1 505 944 |
77 476 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
11 742 |
42 719 |
1 237 566 |
3 073 |
0 |
1 295 100 |
15 591 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 305 623 |
0 |
1 305 623 |
5 068 |
D.7p |
23 |
Other current transfers, paid |
138 423 |
94 660 |
381 386 |
203 875 |
0 |
818 344 |
198 900 |
D.7r |
24 |
Other current transfers, received |
188 791 |
94 876 |
193 926 |
430 582 |
0 |
908 174 |
109 070 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
-5 184 |
99 540 |
2 623 297 |
6 736 844 |
0 |
9 454 496 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 062 271 |
214 238 |
0 |
1 276 510 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 276 510 |
0 |
1 276 510 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
-5 184 |
99 540 |
1 561 026 |
7 799 115 |
0 |
9 454 496 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 312 612 |
5 867 483 |
0 |
8 180 095 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
13 716 |
0 |
0 |
0 |
13 716 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
13 716 |
0 |
13 716 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
-5 184 |
85 824 |
310 686 |
883 077 |
0 |
1 274 402 |
0 |
D.9p |
33 |
Capital transfers, paid |
14 558 |
2 647 |
132 871 |
16 160 |
0 |
166 237 |
224 617 |
D.9r |
34 |
Capital transfers, received |
103 661 |
1 788 |
176 017 |
89 457 |
0 |
370 923 |
19 930 |
P.5g |
35 |
Gross capital formation |
1 848 662 |
53 528 |
744 519 |
394 645 |
0 |
3 041 354 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 098 367 |
32 754 |
419 706 |
332 344 |
0 |
1 883 171 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-19 803 |
35 |
2 989 |
-2 989 |
0 |
-19 768 |
19 768 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-646 574 |
64 156 |
26 031 |
897 061 |
0 |
340 674 |
-340 673 |