P.1 |
1 |
Output |
12 413 437 |
490 487 |
1 902 222 |
1 874 265 |
0 |
16 680 411 |
0 |
P.2 |
2 |
Intermediate consumption |
8 127 240 |
200 056 |
586 567 |
531 315 |
0 |
9 445 179 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 301 479 |
1 301 479 |
8 663 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
4 286 197 |
290 431 |
1 315 655 |
1 342 949 |
1 301 479 |
8 536 711 |
0 |
P.51c |
5 |
Consumption of fixed capital |
943 775 |
27 084 |
335 950 |
278 139 |
0 |
1 584 948 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
3 342 422 |
263 347 |
979 705 |
1 064 810 |
1 301 479 |
6 951 763 |
0 |
D.1p |
7 |
Compensation of employees, paid |
2 589 764 |
136 440 |
982 338 |
253 701 |
0 |
3 962 242 |
260 478 |
D.2p |
8 |
Taxes on production and imports, paid |
135 502 |
26 665 |
6 287 |
34 298 |
1 381 226 |
1 583 978 |
15 054 |
D.3r |
9 |
Subsidies, received |
83 061 |
271 |
8 920 |
67 535 |
79 746 |
239 533 |
83 412 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
700 217 |
100 514 |
0 |
844 346 |
0 |
1 645 076 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 172 403 |
0 |
4 172 403 |
50 317 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
156 122 |
0 |
0 |
156 122 |
83 412 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 568 924 |
0 |
0 |
1 568 924 |
15 054 |
D.4p |
14 |
Property income, paid |
1 031 688 |
639 190 |
266 087 |
26 772 |
0 |
1 963 737 |
701 170 |
D.4r |
15 |
Property income, received |
336 650 |
753 080 |
28 115 |
286 727 |
0 |
1 404 572 |
1 260 336 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
5 179 |
214 404 |
1 174 831 |
5 276 703 |
0 |
6 671 117 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
180 544 |
19 720 |
886 |
472 876 |
0 |
674 027 |
2 976 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
626 774 |
0 |
0 |
626 774 |
50 228 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 323 037 |
0 |
1 323 037 |
8 253 |
D.61r |
20 |
Net social contributions, received |
8 929 |
57 971 |
1 197 880 |
109 |
0 |
1 264 889 |
66 401 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
8 967 |
30 532 |
1 149 954 |
3 765 |
0 |
1 193 218 |
11 596 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 200 424 |
0 |
1 200 424 |
4 390 |
D.7p |
23 |
Other current transfers, paid |
109 286 |
73 206 |
203 413 |
152 986 |
0 |
538 891 |
105 451 |
D.7r |
24 |
Other current transfers, received |
120 923 |
67 633 |
92 393 |
264 816 |
0 |
545 765 |
98 580 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
-163 766 |
216 551 |
1 737 624 |
4 789 388 |
0 |
6 579 796 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
826 748 |
174 628 |
0 |
1 001 375 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 001 374 |
0 |
1 001 374 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
-163 766 |
216 551 |
910 876 |
5 616 134 |
0 |
6 579 795 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
1 713 267 |
4 632 719 |
0 |
6 345 986 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
19 709 |
0 |
0 |
0 |
19 709 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
19 709 |
0 |
19 709 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
-163 766 |
196 842 |
24 357 |
176 378 |
0 |
233 811 |
0 |
D.9p |
33 |
Capital transfers, paid |
13 138 |
22 299 |
86 589 |
17 375 |
0 |
139 402 |
109 285 |
D.9r |
34 |
Capital transfers, received |
55 831 |
378 |
131 023 |
38 357 |
0 |
225 589 |
23 096 |
P.5g |
35 |
Gross capital formation |
1 099 776 |
19 462 |
247 023 |
262 795 |
0 |
1 629 056 |
0 |
P.51c |
36 |
Consumption of fixed capital |
943 775 |
27 084 |
335 950 |
278 139 |
0 |
1 584 948 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
1 689 |
-5 |
-106 707 |
106 707 |
0 |
1 684 |
-1 684 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-278 762 |
182 547 |
264 425 |
105 996 |
0 |
274 206 |
-274 203 |