P.1 |
1 |
Output |
14 441 296 |
671 641 |
2 676 852 |
2 698 399 |
0 |
20 488 188 |
0 |
P.2 |
2 |
Intermediate consumption |
9 369 816 |
284 856 |
929 252 |
765 561 |
0 |
11 349 485 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 700 974 |
1 700 974 |
-952 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 071 481 |
386 785 |
1 747 600 |
1 932 838 |
1 700 974 |
10 839 675 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 229 798 |
37 280 |
437 668 |
360 232 |
0 |
2 064 978 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
3 841 683 |
349 505 |
1 309 932 |
1 572 606 |
1 700 974 |
8 774 699 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 097 142 |
163 824 |
1 307 782 |
290 536 |
0 |
4 859 284 |
230 251 |
D.2p |
8 |
Taxes on production and imports, paid |
162 818 |
44 565 |
9 058 |
33 442 |
1 772 390 |
2 022 273 |
18 182 |
D.3r |
9 |
Subsidies, received |
124 803 |
1 012 |
6 908 |
89 530 |
71 417 |
293 670 |
130 327 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
706 526 |
142 128 |
0 |
1 338 158 |
0 |
2 186 812 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 016 169 |
0 |
5 016 169 |
73 366 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
163 343 |
0 |
0 |
163 343 |
130 327 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 004 091 |
0 |
0 |
2 004 091 |
18 182 |
D.4p |
14 |
Property income, paid |
1 364 726 |
881 746 |
275 298 |
42 026 |
0 |
2 563 797 |
774 199 |
D.4r |
15 |
Property income, received |
533 461 |
905 830 |
105 751 |
591 795 |
0 |
2 136 837 |
1 201 155 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
-124 739 |
166 212 |
1 671 200 |
6 904 096 |
0 |
8 616 768 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
124 878 |
14 030 |
750 |
671 529 |
0 |
811 187 |
4 943 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
771 351 |
0 |
0 |
771 351 |
44 783 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 461 157 |
0 |
1 461 157 |
12 141 |
D.61r |
20 |
Net social contributions, received |
9 183 |
59 576 |
1 346 086 |
108 |
0 |
1 414 953 |
58 345 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
10 052 |
46 622 |
1 355 083 |
3 752 |
0 |
1 415 509 |
18 492 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 428 427 |
0 |
1 428 427 |
5 574 |
D.7p |
23 |
Other current transfers, paid |
136 882 |
76 260 |
407 487 |
192 987 |
0 |
813 615 |
160 294 |
D.7r |
24 |
Other current transfers, received |
162 261 |
75 094 |
156 241 |
420 121 |
0 |
813 717 |
160 191 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
-225 106 |
163 970 |
2 181 557 |
6 423 328 |
0 |
8 543 749 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 111 707 |
229 197 |
0 |
1 340 904 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 340 904 |
0 |
1 340 904 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
-225 106 |
163 970 |
1 069 850 |
7 535 035 |
0 |
8 543 749 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 499 507 |
5 575 364 |
0 |
8 074 871 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
23 590 |
0 |
0 |
0 |
23 590 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
23 590 |
0 |
23 590 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
-225 106 |
140 380 |
-317 950 |
871 554 |
0 |
468 878 |
0 |
D.9p |
33 |
Capital transfers, paid |
13 366 |
2 465 |
242 776 |
13 532 |
0 |
272 139 |
237 690 |
D.9r |
34 |
Capital transfers, received |
167 408 |
3 150 |
201 917 |
133 717 |
0 |
506 191 |
3 639 |
P.5g |
35 |
Gross capital formation |
1 484 248 |
50 193 |
1 013 497 |
367 316 |
0 |
2 915 254 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 229 798 |
37 280 |
437 668 |
360 232 |
0 |
2 064 978 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
2 657 |
0 |
5 283 |
-5 283 |
0 |
2 657 |
-2 657 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-328 171 |
128 152 |
-939 922 |
989 937 |
0 |
-150 003 |
150 005 |