P.1 |
1 |
Output |
15 849 435 |
554 796 |
2 301 038 |
2 442 005 |
0 |
21 147 275 |
0 |
P.2 |
2 |
Intermediate consumption |
10 364 329 |
241 314 |
843 465 |
710 066 |
0 |
12 159 174 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 675 895 |
1 675 895 |
-16 314 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 485 106 |
313 482 |
1 457 574 |
1 731 939 |
1 675 895 |
10 663 996 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 002 276 |
28 687 |
374 717 |
303 862 |
0 |
1 709 542 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 482 830 |
284 795 |
1 082 857 |
1 428 077 |
1 675 895 |
8 954 454 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 025 141 |
161 324 |
1 082 201 |
270 164 |
0 |
4 538 830 |
268 835 |
D.2p |
8 |
Taxes on production and imports, paid |
140 462 |
23 054 |
7 705 |
38 811 |
1 780 386 |
1 990 418 |
19 111 |
D.3r |
9 |
Subsidies, received |
103 222 |
648 |
7 050 |
65 957 |
104 491 |
281 367 |
138 210 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 420 449 |
101 065 |
0 |
1 185 059 |
0 |
2 706 573 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 737 345 |
0 |
4 737 345 |
70 320 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
143 156 |
0 |
0 |
143 156 |
138 210 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 971 307 |
0 |
0 |
1 971 307 |
19 111 |
D.4p |
14 |
Property income, paid |
1 813 026 |
712 086 |
248 960 |
24 817 |
0 |
2 798 889 |
555 191 |
D.4r |
15 |
Property income, received |
559 705 |
655 488 |
83 015 |
730 435 |
0 |
2 028 644 |
1 325 435 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
167 128 |
44 468 |
1 662 206 |
6 628 022 |
0 |
8 501 824 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
129 920 |
13 658 |
433 |
615 022 |
0 |
759 034 |
4 304 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
707 588 |
0 |
0 |
707 588 |
55 750 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 450 858 |
0 |
1 450 858 |
11 157 |
D.61r |
20 |
Net social contributions, received |
10 356 |
62 700 |
1 320 691 |
108 |
0 |
1 393 855 |
68 160 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
10 381 |
34 378 |
1 213 035 |
3 437 |
0 |
1 261 231 |
13 569 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 270 131 |
0 |
1 270 131 |
4 669 |
D.7p |
23 |
Other current transfers, paid |
130 396 |
87 522 |
342 042 |
184 857 |
0 |
744 817 |
162 016 |
D.7r |
24 |
Other current transfers, received |
160 789 |
84 528 |
143 872 |
388 105 |
0 |
777 294 |
129 539 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
67 576 |
56 138 |
2 278 847 |
6 032 192 |
0 |
8 434 752 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
976 383 |
207 736 |
0 |
1 184 120 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 184 120 |
0 |
1 184 120 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
67 576 |
56 138 |
1 302 463 |
7 008 575 |
0 |
8 434 752 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 076 985 |
5 357 797 |
0 |
7 434 782 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
24 828 |
0 |
0 |
0 |
24 828 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
24 828 |
0 |
24 828 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
67 576 |
31 310 |
201 863 |
699 223 |
0 |
999 971 |
0 |
D.9p |
33 |
Capital transfers, paid |
4 808 |
2 275 |
195 249 |
11 403 |
0 |
213 735 |
194 037 |
D.9r |
34 |
Capital transfers, received |
149 594 |
10 500 |
73 925 |
150 548 |
0 |
384 567 |
23 206 |
P.5g |
35 |
Gross capital formation |
1 553 516 |
39 761 |
585 930 |
374 336 |
0 |
2 553 543 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 002 276 |
28 687 |
374 717 |
303 862 |
0 |
1 709 542 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-15 690 |
22 |
37 |
-37 |
0 |
-15 668 |
15 668 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-323 189 |
28 438 |
-130 711 |
767 931 |
0 |
342 469 |
-342 469 |