P.1 |
1 |
Output |
14 512 856 |
512 911 |
2 156 412 |
2 378 419 |
0 |
19 560 598 |
0 |
P.2 |
2 |
Intermediate consumption |
9 283 956 |
225 061 |
761 573 |
722 980 |
0 |
10 993 569 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 497 468 |
1 497 468 |
12 496 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 228 900 |
287 850 |
1 394 839 |
1 655 439 |
1 497 468 |
10 064 496 |
0 |
P.51c |
5 |
Consumption of fixed capital |
943 775 |
27 082 |
341 943 |
278 139 |
0 |
1 590 939 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 285 125 |
260 768 |
1 052 897 |
1 377 300 |
1 497 468 |
8 473 558 |
0 |
D.1p |
7 |
Compensation of employees, paid |
2 686 421 |
144 582 |
1 054 491 |
266 532 |
0 |
4 152 025 |
258 306 |
D.2p |
8 |
Taxes on production and imports, paid |
124 573 |
27 295 |
7 326 |
32 399 |
1 586 414 |
1 778 008 |
20 613 |
D.3r |
9 |
Subsidies, received |
105 804 |
271 |
8 920 |
74 816 |
88 946 |
278 757 |
88 942 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 579 935 |
89 162 |
0 |
1 153 185 |
0 |
2 822 282 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 359 008 |
0 |
4 359 008 |
51 323 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
189 815 |
0 |
0 |
189 815 |
88 942 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
1 757 395 |
0 |
0 |
1 757 395 |
20 613 |
D.4p |
14 |
Property income, paid |
841 677 |
662 039 |
257 435 |
25 873 |
0 |
1 787 024 |
661 447 |
D.4r |
15 |
Property income, received |
213 113 |
700 093 |
30 411 |
187 040 |
0 |
1 130 656 |
1 317 815 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
951 371 |
127 216 |
1 340 556 |
5 673 360 |
0 |
8 092 503 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
180 545 |
19 721 |
502 |
513 263 |
0 |
714 031 |
3 044 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
665 518 |
0 |
0 |
665 518 |
51 557 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 351 078 |
0 |
1 351 078 |
8 437 |
D.61r |
20 |
Net social contributions, received |
8 928 |
57 970 |
1 226 663 |
108 |
0 |
1 293 669 |
65 846 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
8 967 |
30 531 |
1 134 131 |
3 764 |
0 |
1 177 393 |
11 596 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 184 600 |
0 |
1 184 600 |
4 389 |
D.7p |
23 |
Other current transfers, paid |
121 390 |
89 968 |
237 018 |
170 568 |
0 |
618 944 |
56 059 |
D.7r |
24 |
Other current transfers, received |
115 097 |
85 056 |
24 820 |
345 552 |
0 |
570 525 |
104 478 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
764 493 |
130 023 |
1 885 906 |
5 164 947 |
0 |
7 945 368 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
936 414 |
194 982 |
0 |
1 131 396 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 131 396 |
0 |
1 131 396 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
764 493 |
130 023 |
949 492 |
6 101 361 |
0 |
7 945 368 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
1 936 468 |
4 845 990 |
0 |
6 782 458 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
24 012 |
0 |
0 |
0 |
24 012 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
24 012 |
0 |
24 012 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
764 493 |
106 011 |
-50 563 |
342 969 |
0 |
1 162 910 |
0 |
D.9p |
33 |
Capital transfers, paid |
14 025 |
18 353 |
285 943 |
14 870 |
0 |
333 191 |
56 085 |
D.9r |
34 |
Capital transfers, received |
156 149 |
6 272 |
53 947 |
159 726 |
0 |
376 094 |
13 183 |
P.5g |
35 |
Gross capital formation |
1 759 673 |
32 570 |
450 334 |
332 711 |
0 |
2 575 288 |
0 |
P.51c |
36 |
Consumption of fixed capital |
943 775 |
27 082 |
341 943 |
278 139 |
0 |
1 590 939 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
19 099 |
6 |
-2 628 |
2 628 |
0 |
19 105 |
-19 105 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
71 620 |
88 436 |
-388 322 |
430 625 |
0 |
202 359 |
-202 358 |