P.1 |
1 |
Output |
17 897 391 |
638 988 |
2 567 021 |
2 997 360 |
0 |
24 100 759 |
0 |
P.2 |
2 |
Intermediate consumption |
11 643 689 |
274 414 |
957 524 |
897 200 |
0 |
13 772 828 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 891 944 |
1 891 944 |
17 376 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
6 253 702 |
364 574 |
1 609 497 |
2 100 159 |
1 891 944 |
12 219 877 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 098 367 |
32 753 |
427 290 |
332 345 |
0 |
1 890 755 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
5 155 335 |
331 821 |
1 182 207 |
1 767 814 |
1 891 944 |
10 329 121 |
0 |
D.1p |
7 |
Compensation of employees, paid |
3 152 444 |
174 100 |
1 180 609 |
310 849 |
0 |
4 818 003 |
308 627 |
D.2p |
8 |
Taxes on production and imports, paid |
165 698 |
23 643 |
8 353 |
46 645 |
1 953 394 |
2 197 733 |
20 938 |
D.3r |
9 |
Subsidies, received |
93 897 |
881 |
6 756 |
71 586 |
61 449 |
234 569 |
86 057 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 931 090 |
134 959 |
0 |
1 481 906 |
0 |
3 547 955 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
5 035 238 |
0 |
5 035 238 |
91 392 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
148 512 |
0 |
0 |
148 512 |
86 057 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 176 795 |
0 |
0 |
2 176 795 |
20 938 |
D.4p |
14 |
Property income, paid |
875 562 |
745 710 |
267 324 |
29 118 |
0 |
1 917 715 |
768 151 |
D.4r |
15 |
Property income, received |
240 953 |
798 551 |
34 041 |
267 469 |
0 |
1 341 015 |
1 344 850 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
1 296 480 |
187 800 |
1 794 999 |
6 755 495 |
0 |
10 034 775 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
133 236 |
22 888 |
775 |
657 515 |
0 |
814 414 |
5 670 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
759 979 |
0 |
0 |
759 979 |
60 105 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 462 094 |
0 |
1 462 094 |
14 264 |
D.61r |
20 |
Net social contributions, received |
11 682 |
59 470 |
1 326 834 |
108 |
0 |
1 398 094 |
78 264 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
11 742 |
42 719 |
1 262 415 |
3 073 |
0 |
1 319 949 |
15 591 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 330 472 |
0 |
1 330 472 |
5 068 |
D.7p |
23 |
Other current transfers, paid |
141 415 |
104 903 |
317 066 |
211 353 |
0 |
774 736 |
160 523 |
D.7r |
24 |
Other current transfers, received |
162 976 |
103 622 |
142 325 |
386 882 |
0 |
795 806 |
139 453 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
1 184 746 |
180 382 |
2 443 881 |
6 138 923 |
0 |
9 947 932 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
1 040 613 |
236 568 |
0 |
1 277 181 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 277 181 |
0 |
1 277 181 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
1 184 746 |
180 382 |
1 403 268 |
7 179 536 |
0 |
9 947 932 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 268 023 |
5 811 999 |
0 |
8 080 022 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
18 897 |
0 |
0 |
0 |
18 897 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
18 897 |
0 |
18 897 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
1 184 746 |
161 485 |
175 858 |
345 821 |
0 |
1 867 910 |
0 |
D.9p |
33 |
Capital transfers, paid |
22 821 |
4 528 |
230 755 |
21 114 |
0 |
279 218 |
101 559 |
D.9r |
34 |
Capital transfers, received |
117 313 |
4 033 |
80 045 |
110 574 |
0 |
311 965 |
68 812 |
P.5g |
35 |
Gross capital formation |
2 485 639 |
61 524 |
833 185 |
446 500 |
0 |
3 826 847 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 098 367 |
32 753 |
427 290 |
332 345 |
0 |
1 890 755 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-16 945 |
28 |
1 201 |
-1 201 |
0 |
-16 917 |
16 917 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-91 089 |
132 192 |
-381 948 |
322 328 |
0 |
-18 518 |
18 517 |