P.1 |
1 |
Output |
16 197 601 |
554 031 |
2 315 581 |
2 670 643 |
0 |
21 737 857 |
0 |
P.2 |
2 |
Intermediate consumption |
10 430 308 |
245 752 |
832 078 |
794 972 |
0 |
12 303 110 |
0 |
D21-D31 |
3 |
Taxes less subsidies on products |
0 |
0 |
0 |
0 |
1 750 904 |
1 750 904 |
15 555 |
B.1g |
4=1-2+3 |
Gross domestic product/Gross value added |
5 767 293 |
308 279 |
1 483 504 |
1 875 670 |
1 750 904 |
11 185 650 |
0 |
P.51c |
5 |
Consumption of fixed capital |
1 002 276 |
28 687 |
377 249 |
303 864 |
0 |
1 712 076 |
0 |
B.1n |
6=4-5 |
Net domestic product/Net value added |
4 765 017 |
279 592 |
1 106 255 |
1 571 806 |
1 750 904 |
9 473 574 |
0 |
D.1p |
7 |
Compensation of employees, paid |
2 932 289 |
164 243 |
1 105 831 |
277 846 |
0 |
4 480 208 |
262 748 |
D.2p |
8 |
Taxes on production and imports, paid |
138 816 |
25 665 |
8 736 |
39 265 |
1 812 716 |
2 025 198 |
20 999 |
D.3r |
9 |
Subsidies, received |
84 825 |
648 |
8 313 |
64 843 |
61 812 |
220 441 |
87 998 |
B.2/3n |
10=6-7-8+9 |
Operating surplus, net/mixed income, net |
1 778 738 |
90 332 |
0 |
1 319 539 |
0 |
3 188 609 |
0 |
D.1r |
11 |
Compensation of employees, received |
0 |
0 |
0 |
4 674 592 |
0 |
4 674 592 |
68 364 |
D.3p |
12 |
Subsidies, paid |
0 |
0 |
132 443 |
0 |
0 |
132 443 |
87 998 |
D.2r |
13 |
Taxes on production and imports, received |
0 |
0 |
2 004 199 |
0 |
0 |
2 004 199 |
20 999 |
D.4p |
14 |
Property income, paid |
921 143 |
610 924 |
246 568 |
25 542 |
0 |
1 804 177 |
591 159 |
D.4r |
15 |
Property income, received |
224 145 |
630 544 |
40 005 |
234 627 |
0 |
1 129 321 |
1 266 014 |
B.5n |
16=10+11-12+13-14+15 |
Net national income/Balance of prim. income, net |
1 081 739 |
109 952 |
1 665 193 |
6 203 216 |
0 |
9 060 101 |
0 |
D.5p |
17 |
Current taxes on income, wealth, etc., paid |
129 920 |
13 658 |
480 |
584 317 |
0 |
728 375 |
4 170 |
D.5r |
18 |
Current taxes on income, wealth, etc., received |
0 |
0 |
680 817 |
0 |
0 |
680 817 |
51 728 |
D.61p |
19 |
Net social contributions, paid |
0 |
0 |
0 |
1 404 326 |
0 |
1 404 326 |
10 818 |
D.61r |
20 |
Net social contributions, received |
10 356 |
62 700 |
1 275 368 |
108 |
0 |
1 348 532 |
66 612 |
D.62p |
21 |
Social benefits other than soc. transf. in kind, paid |
10 381 |
34 378 |
1 194 836 |
3 437 |
0 |
1 243 032 |
13 569 |
D.62r |
22 |
Social benefits other than soc. transf. in kind, received |
0 |
0 |
0 |
1 251 932 |
0 |
1 251 932 |
4 669 |
D.7p |
23 |
Other current transfers, paid |
133 734 |
89 271 |
268 415 |
188 499 |
0 |
679 919 |
188 571 |
D.7r |
24 |
Other current transfers, received |
138 082 |
84 824 |
168 960 |
351 006 |
0 |
742 873 |
125 616 |
B.6n |
25=16-17+18-19+20-21+22-23+24 |
Disposable income, net |
956 142 |
120 170 |
2 326 608 |
5 625 683 |
0 |
9 028 603 |
0 |
D.63p |
26 |
Social transfers in kind, paid |
0 |
0 |
977 563 |
221 703 |
0 |
1 199 266 |
0 |
D.63r |
27 |
Social transfers in kind, received |
0 |
0 |
0 |
1 199 266 |
0 |
1 199 266 |
0 |
B.7n |
28=25-26+27 |
Adjusted disposable income, net |
956 142 |
120 170 |
1 349 045 |
6 603 246 |
0 |
9 028 604 |
0 |
P.3 |
29 |
Final consumption expenditure |
0 |
0 |
2 043 508 |
5 302 273 |
0 |
7 345 781 |
0 |
D.8p |
30 |
Adjustment for the change in pension
entitlements, paid |
0 |
23 939 |
0 |
0 |
0 |
23 939 |
0 |
D.8r |
31 |
Adjustment for the change in pension
entitlements, received |
0 |
0 |
0 |
23 939 |
0 |
23 939 |
0 |
B.8n |
32=25-29-30+31 |
Net saving |
956 142 |
96 231 |
283 100 |
347 349 |
0 |
1 682 823 |
0 |
D.9p |
33 |
Capital transfers, paid |
17 426 |
9 518 |
139 475 |
26 690 |
0 |
193 109 |
148 167 |
D.9r |
34 |
Capital transfers, received |
76 352 |
868 |
170 935 |
80 332 |
0 |
328 487 |
12 789 |
P.5g |
35 |
Gross capital formation |
2 338 281 |
46 072 |
752 069 |
401 345 |
0 |
3 537 768 |
0 |
P.51c |
36 |
Consumption of fixed capital |
1 002 276 |
28 687 |
377 249 |
303 864 |
0 |
1 712 076 |
0 |
NP |
37 |
Acquisitions less disposals of valuables |
-3 158 |
81 |
944 |
-944 |
0 |
-3 077 |
3 077 |
B.9 |
38=32-33+34-35+36-37a |
Net lending (+)/ Net borrowing (-) |
-317 779 |
70 114 |
-61 204 |
304 454 |
0 |
-4 415 |
4 413 |