LABEL |
STO |
CHECK |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Output |
P1 |
1=2+3=7+11+12–
13+9+14 |
1,412,931 |
654,946 |
– |
735,183 |
22,802 |
1,608,764 |
731,280 |
– |
849,616 |
27,868 |
1,933,754 |
893,978 |
– |
1,007,319 |
32,457 |
2,230,311 |
1,031,532 |
– |
1,157,532 |
41,247 |
2,547,602 |
1,207,855 |
– |
1,301,048 |
38,699 |
2,886,613 |
1,410,573 |
– |
1,435,471 |
40,569 |
3,306,866 |
1,618,740 |
– |
1,644,914 |
43,212 |
3,853,071 |
1,900,292 |
– |
1,901,998 |
50,781 |
4,441,244 |
2,179,144 |
– |
2,205,994 |
56,106 |
4,662,208 |
2,259,107 |
– |
2,350,421 |
52,680 |
4,947,032 |
2,408,715 |
– |
2,481,007 |
57,310 |
5,272,040 |
2,608,934 |
– |
2,606,802 |
56,304 |
5,435,606 |
2,807,376 |
– |
2,571,008 |
57,222 |
5,962,884 |
3,180,876 |
– |
2,721,554 |
60,454 |
5,976,959 |
3,154,763 |
– |
2,761,628 |
60,568 |
6,079,071 |
3,182,550 |
– |
2,839,230 |
57,291 |
6,019,667 |
3,240,676 |
– |
2,743,966 |
35,025 |
6,051,903 |
3,781,916 |
– |
2,235,459 |
34,528 |
6,373,877 |
4,548,191 |
– |
1,782,455 |
43,231 |
6,999,880 |
5,043,616 |
– |
1,912,663 |
43,601 |
7,542,218 |
5,490,356 |
– |
2,009,744 |
42,119 |
7,856,439 |
5,754,581 |
– |
2,057,753 |
44,105 |
8,783,451 |
6,501,643 |
– |
2,243,093 |
38,714 |
9,598,167 |
7,062,310 |
– |
2,504,524 |
31,333 |
10,922,043 |
8,092,290 |
– |
2,793,519 |
36,234 |
11,614,428 |
8,827,538 |
– |
2,753,174 |
33,716 |
12,928,238 |
9,893,088 |
– |
3,000,982 |
34,168 |
15,363,444 |
11,730,693 |
– |
3,586,705 |
46,046 |
17,154,952 |
12,969,752 |
– |
4,144,291 |
40,909 |
market output and output for own final use |
P1M |
2 |
24,409 |
24,409 |
– |
0 |
0 |
26,142 |
26,142 |
– |
0 |
0 |
29,979 |
29,979 |
– |
0 |
0 |
32,622 |
32,622 |
– |
0 |
0 |
35,603 |
35,603 |
– |
0 |
0 |
83,259 |
74,189 |
– |
9,070 |
0 |
94,384 |
85,010 |
– |
9,374 |
0 |
87,268 |
81,131 |
– |
6,133 |
4 |
112,183 |
104,543 |
– |
7,628 |
12 |
118,898 |
111,935 |
– |
6,933 |
30 |
96,200 |
79,646 |
– |
16,496 |
58 |
94,078 |
89,331 |
– |
4,747 |
0 |
105,527 |
101,352 |
– |
4,175 |
0 |
129,393 |
123,934 |
– |
5,459 |
0 |
132,251 |
125,423 |
– |
6,828 |
0 |
109,376 |
102,432 |
– |
6,944 |
0 |
119,163 |
111,211 |
– |
7,952 |
0 |
116,639 |
110,276 |
– |
6,363 |
0 |
142,190 |
137,636 |
– |
4,554 |
0 |
152,809 |
150,684 |
– |
1,989 |
136 |
190,910 |
188,628 |
– |
2,282 |
0 |
151,558 |
150,156 |
– |
1,402 |
0 |
172,652 |
170,856 |
– |
1,796 |
0 |
208,798 |
206,109 |
– |
2,689 |
0 |
237,876 |
235,917 |
– |
1,959 |
0 |
230,800 |
229,474 |
– |
1,326 |
0 |
320,539 |
319,086 |
– |
1,453 |
0 |
366,283 |
364,339 |
– |
1,944 |
0 |
377,301 |
375,377 |
– |
1,924 |
0 |
non-market output |
P13 |
3=4+5 |
1,388,522 |
630,537 |
– |
735,183 |
22,802 |
1,582,622 |
705,138 |
– |
849,616 |
27,868 |
1,903,775 |
863,999 |
– |
1,007,319 |
32,457 |
2,197,689 |
998,910 |
– |
1,157,532 |
41,247 |
2,511,999 |
1,172,252 |
– |
1,301,048 |
38,699 |
2,803,354 |
1,336,384 |
– |
1,426,401 |
40,569 |
3,212,482 |
1,533,730 |
– |
1,635,540 |
43,212 |
3,765,803 |
1,819,161 |
– |
1,895,865 |
50,777 |
4,329,061 |
2,074,601 |
– |
2,198,366 |
56,094 |
4,543,310 |
2,147,172 |
– |
2,343,488 |
52,650 |
4,850,832 |
2,329,069 |
– |
2,464,511 |
57,252 |
5,177,962 |
2,519,603 |
– |
2,602,055 |
56,304 |
5,330,079 |
2,706,024 |
– |
2,566,833 |
57,222 |
5,833,491 |
3,056,942 |
– |
2,716,095 |
60,454 |
5,844,708 |
3,029,340 |
– |
2,754,800 |
60,568 |
5,969,695 |
3,080,118 |
– |
2,832,286 |
57,291 |
5,900,504 |
3,129,465 |
– |
2,736,014 |
35,025 |
5,935,264 |
3,671,640 |
– |
2,229,096 |
34,528 |
6,231,687 |
4,410,555 |
– |
1,777,901 |
43,231 |
6,847,071 |
4,892,932 |
– |
1,910,674 |
43,465 |
7,351,308 |
5,301,728 |
– |
2,007,462 |
42,119 |
7,704,881 |
5,604,425 |
– |
2,056,351 |
44,105 |
8,610,798 |
6,330,787 |
– |
2,241,297 |
38,714 |
9,389,369 |
6,856,201 |
– |
2,501,835 |
31,333 |
10,684,167 |
7,856,373 |
– |
2,791,560 |
36,234 |
11,383,628 |
8,598,064 |
– |
2,751,848 |
33,716 |
12,607,699 |
9,574,002 |
– |
2,999,529 |
34,168 |
14,997,161 |
11,366,354 |
– |
3,584,761 |
46,046 |
16,777,651 |
12,594,375 |
– |
4,142,367 |
40,909 |
payments for non-market output |
P131 |
4 |
193,156 |
107,973 |
– |
84,767 |
416 |
221,109 |
119,039 |
– |
101,473 |
597 |
255,952 |
129,209 |
– |
126,135 |
608 |
299,467 |
150,771 |
– |
148,162 |
534 |
346,600 |
178,278 |
– |
167,283 |
1,039 |
319,617 |
156,181 |
– |
162,382 |
1,054 |
354,393 |
176,783 |
– |
175,354 |
2,256 |
414,681 |
214,620 |
– |
198,809 |
1,252 |
447,007 |
230,236 |
– |
215,492 |
1,279 |
508,736 |
258,759 |
– |
248,195 |
1,782 |
562,985 |
315,972 |
– |
245,211 |
1,802 |
669,535 |
398,877 |
– |
268,862 |
1,796 |
706,254 |
421,384 |
– |
283,037 |
1,833 |
734,511 |
452,947 |
– |
279,801 |
1,763 |
738,101 |
456,980 |
– |
279,470 |
1,651 |
772,073 |
481,455 |
– |
289,654 |
964 |
750,680 |
472,435 |
– |
277,685 |
560 |
797,484 |
555,813 |
– |
241,156 |
515 |
920,490 |
657,849 |
– |
262,088 |
553 |
944,692 |
709,038 |
– |
235,228 |
426 |
1,095,227 |
834,872 |
– |
259,786 |
568 |
1,140,876 |
881,819 |
– |
258,467 |
591 |
1,343,852 |
1,071,410 |
– |
271,958 |
485 |
1,495,132 |
1,124,902 |
– |
369,817 |
413 |
1,772,070 |
1,358,082 |
– |
413,515 |
473 |
1,717,744 |
1,344,478 |
– |
372,685 |
581 |
1,830,634 |
1,448,918 |
– |
381,217 |
499 |
2,201,018 |
1,740,098 |
– |
460,412 |
508 |
2,300,435 |
1,775,809 |
– |
524,151 |
475 |
non-market output, other |
P132 |
5 |
1,195,366 |
522,564 |
– |
650,416 |
22,386 |
1,361,513 |
586,099 |
– |
748,143 |
27,271 |
1,647,823 |
734,790 |
– |
881,184 |
31,849 |
1,898,222 |
848,139 |
– |
1,009,370 |
40,713 |
2,165,399 |
993,974 |
– |
1,133,765 |
37,660 |
2,483,737 |
1,180,203 |
– |
1,264,019 |
39,515 |
2,858,089 |
1,356,947 |
– |
1,460,186 |
40,956 |
3,351,122 |
1,604,541 |
– |
1,697,056 |
49,525 |
3,882,054 |
1,844,365 |
– |
1,982,874 |
54,815 |
4,034,574 |
1,888,413 |
– |
2,095,293 |
50,868 |
4,287,847 |
2,013,097 |
– |
2,219,300 |
55,450 |
4,508,427 |
2,120,726 |
– |
2,333,193 |
54,508 |
4,623,825 |
2,284,640 |
– |
2,283,796 |
55,389 |
5,098,980 |
2,603,995 |
– |
2,436,294 |
58,691 |
5,106,607 |
2,572,360 |
– |
2,475,330 |
58,917 |
5,197,622 |
2,598,663 |
– |
2,542,632 |
56,327 |
5,149,824 |
2,657,030 |
– |
2,458,329 |
34,465 |
5,137,780 |
3,115,827 |
– |
1,987,940 |
34,013 |
5,311,197 |
3,752,706 |
– |
1,515,813 |
42,678 |
5,902,379 |
4,183,894 |
– |
1,675,446 |
43,039 |
6,256,082 |
4,466,856 |
– |
1,747,675 |
41,551 |
6,564,006 |
4,722,606 |
– |
1,797,885 |
43,514 |
7,266,946 |
5,259,378 |
– |
1,969,339 |
38,229 |
7,894,237 |
5,731,299 |
– |
2,132,018 |
30,920 |
8,912,097 |
6,498,291 |
– |
2,378,045 |
35,761 |
9,665,884 |
7,253,586 |
– |
2,379,163 |
33,135 |
10,777,065 |
8,125,084 |
– |
2,618,312 |
33,669 |
12,796,143 |
9,626,256 |
– |
3,124,349 |
45,538 |
14,477,216 |
10,818,566 |
– |
3,618,216 |
40,434 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
217,565 |
132,382 |
– |
84,767 |
416 |
247,251 |
145,181 |
– |
101,473 |
597 |
285,931 |
159,188 |
– |
126,135 |
608 |
332,089 |
183,393 |
– |
148,162 |
534 |
382,203 |
213,881 |
– |
167,283 |
1,039 |
402,876 |
230,370 |
– |
171,452 |
1,054 |
448,777 |
261,793 |
– |
184,728 |
2,256 |
501,949 |
295,751 |
– |
204,942 |
1,256 |
559,190 |
334,779 |
– |
223,120 |
1,291 |
627,634 |
370,694 |
– |
255,128 |
1,812 |
659,185 |
395,618 |
– |
261,707 |
1,860 |
763,613 |
488,208 |
– |
273,609 |
1,796 |
811,781 |
522,736 |
– |
287,212 |
1,833 |
863,904 |
576,881 |
– |
285,260 |
1,763 |
870,352 |
582,403 |
– |
286,298 |
1,651 |
881,449 |
583,887 |
– |
296,598 |
964 |
869,843 |
583,646 |
– |
285,637 |
560 |
914,123 |
666,089 |
– |
247,519 |
515 |
1,062,680 |
795,485 |
– |
266,642 |
553 |
1,097,501 |
859,722 |
– |
237,217 |
562 |
1,286,137 |
1,023,500 |
– |
262,068 |
568 |
1,292,434 |
1,031,975 |
– |
259,869 |
591 |
1,516,505 |
1,242,266 |
– |
273,754 |
485 |
1,703,929 |
1,331,010 |
– |
372,506 |
413 |
2,009,946 |
1,593,999 |
– |
415,474 |
473 |
1,948,544 |
1,573,952 |
– |
374,011 |
581 |
2,151,173 |
1,768,004 |
– |
382,670 |
499 |
2,567,301 |
2,104,437 |
– |
462,356 |
508 |
2,677,736 |
2,151,186 |
– |
526,075 |
475 |
Intermediate consumption |
P2 |
7 |
455,474 |
231,334 |
– |
214,783 |
9,357 |
505,874 |
237,254 |
– |
257,632 |
10,988 |
612,211 |
295,650 |
– |
305,107 |
11,454 |
685,402 |
319,487 |
– |
350,562 |
15,353 |
793,588 |
385,251 |
– |
392,655 |
15,682 |
894,042 |
447,312 |
– |
429,766 |
16,964 |
1,007,349 |
509,012 |
– |
481,450 |
16,887 |
1,129,501 |
570,714 |
– |
539,123 |
19,664 |
1,265,117 |
652,114 |
– |
591,463 |
21,540 |
1,340,657 |
672,601 |
– |
650,218 |
17,838 |
1,425,932 |
713,748 |
– |
694,602 |
17,582 |
1,566,866 |
812,934 |
– |
736,796 |
17,136 |
1,630,658 |
904,697 |
– |
707,934 |
18,027 |
1,929,765 |
1,131,160 |
– |
779,859 |
18,746 |
2,037,605 |
1,173,998 |
– |
842,786 |
20,821 |
2,110,455 |
1,188,252 |
– |
901,254 |
20,949 |
2,092,926 |
1,191,686 |
– |
885,895 |
15,345 |
2,126,664 |
1,437,203 |
– |
673,886 |
15,575 |
2,252,108 |
1,614,393 |
– |
612,719 |
24,996 |
2,511,574 |
1,835,976 |
– |
649,985 |
25,613 |
2,732,984 |
2,040,547 |
– |
668,150 |
24,287 |
2,706,325 |
2,037,801 |
– |
642,068 |
26,456 |
3,202,215 |
2,431,478 |
– |
746,103 |
24,634 |
3,553,931 |
2,640,361 |
– |
891,451 |
22,119 |
4,157,618 |
3,089,737 |
– |
1,041,674 |
26,207 |
4,276,386 |
3,312,295 |
– |
940,206 |
23,885 |
4,815,542 |
3,780,955 |
– |
1,010,614 |
23,973 |
5,697,210 |
4,442,404 |
– |
1,220,388 |
34,418 |
6,599,595 |
5,091,890 |
– |
1,478,848 |
28,857 |
Value added, gross |
B1G |
8=1–7 |
957,457 |
423,612 |
– |
520,400 |
13,445 |
1,102,890 |
494,026 |
– |
591,984 |
16,880 |
1,321,543 |
598,328 |
– |
702,212 |
21,003 |
1,544,909 |
712,045 |
– |
806,970 |
25,894 |
1,754,014 |
822,604 |
– |
908,393 |
23,017 |
1,992,571 |
963,261 |
– |
1,005,705 |
23,605 |
2,299,517 |
1,109,728 |
– |
1,163,464 |
26,325 |
2,723,570 |
1,329,578 |
– |
1,362,875 |
31,117 |
3,176,127 |
1,527,030 |
– |
1,614,531 |
34,566 |
3,321,551 |
1,586,506 |
– |
1,700,203 |
34,842 |
3,521,100 |
1,694,967 |
– |
1,786,405 |
39,728 |
3,705,174 |
1,796,000 |
– |
1,870,006 |
39,168 |
3,804,948 |
1,902,679 |
– |
1,863,074 |
39,195 |
4,033,119 |
2,049,716 |
– |
1,941,695 |
41,708 |
3,939,354 |
1,980,765 |
– |
1,918,842 |
39,747 |
3,968,616 |
1,994,298 |
– |
1,937,976 |
36,342 |
3,926,741 |
2,048,990 |
– |
1,858,071 |
19,680 |
3,925,239 |
2,344,713 |
– |
1,561,573 |
18,953 |
4,121,769 |
2,933,798 |
– |
1,169,736 |
18,235 |
4,488,306 |
3,207,640 |
– |
1,262,678 |
17,988 |
4,809,234 |
3,449,809 |
– |
1,341,594 |
17,831 |
5,150,114 |
3,716,780 |
– |
1,415,685 |
17,649 |
5,581,236 |
4,070,166 |
– |
1,496,990 |
14,080 |
6,044,236 |
4,421,949 |
– |
1,613,073 |
9,214 |
6,764,425 |
5,002,553 |
– |
1,751,845 |
10,027 |
7,338,042 |
5,515,243 |
– |
1,812,968 |
9,831 |
8,112,696 |
6,112,133 |
– |
1,990,368 |
10,195 |
9,666,234 |
7,288,289 |
– |
2,366,317 |
11,628 |
10,555,357 |
7,877,862 |
– |
2,665,443 |
12,052 |
Consumption of fixed capital |
P51C |
9 |
280,525 |
126,916 |
– |
152,296 |
1,313 |
342,910 |
159,774 |
– |
181,114 |
2,022 |
399,012 |
190,538 |
– |
205,815 |
2,659 |
446,190 |
216,790 |
– |
226,057 |
3,343 |
510,614 |
248,883 |
– |
257,938 |
3,793 |
574,546 |
278,908 |
– |
291,636 |
4,002 |
616,112 |
300,975 |
– |
310,872 |
4,265 |
638,193 |
314,536 |
– |
319,000 |
4,657 |
687,608 |
346,968 |
– |
335,909 |
4,731 |
720,381 |
367,170 |
– |
348,357 |
4,854 |
749,229 |
386,258 |
– |
358,301 |
4,670 |
813,111 |
423,004 |
– |
385,329 |
4,778 |
882,857 |
468,932 |
– |
409,194 |
4,731 |
944,275 |
506,924 |
– |
432,697 |
4,654 |
977,401 |
524,284 |
– |
448,323 |
4,794 |
1,014,253 |
549,644 |
– |
459,617 |
4,992 |
1,039,895 |
561,371 |
– |
473,617 |
4,907 |
1,055,785 |
595,854 |
– |
455,058 |
4,873 |
1,075,421 |
611,656 |
– |
459,052 |
4,713 |
1,128,388 |
655,074 |
– |
468,693 |
4,621 |
1,195,991 |
703,949 |
– |
487,479 |
4,563 |
1,271,213 |
752,017 |
– |
514,676 |
4,520 |
1,360,673 |
803,234 |
– |
552,980 |
4,459 |
1,505,993 |
889,507 |
– |
611,797 |
4,689 |
1,758,553 |
1,079,429 |
– |
674,333 |
4,791 |
1,984,017 |
1,248,670 |
– |
730,456 |
4,891 |
2,257,058 |
1,419,175 |
– |
832,659 |
5,224 |
2,840,055 |
1,802,507 |
– |
1,031,282 |
6,266 |
3,203,162 |
2,021,207 |
– |
1,175,798 |
6,157 |
Value added, net |
B1N |
10=8–9 |
676,932 |
296,696 |
– |
368,104 |
12,132 |
759,980 |
334,252 |
– |
410,870 |
14,858 |
922,531 |
407,790 |
– |
496,397 |
18,344 |
1,098,719 |
495,255 |
– |
580,913 |
22,551 |
1,243,400 |
573,721 |
– |
650,455 |
19,224 |
1,418,025 |
684,353 |
– |
714,069 |
19,603 |
1,683,405 |
808,753 |
– |
852,592 |
22,060 |
2,085,377 |
1,015,042 |
– |
1,043,875 |
26,460 |
2,488,519 |
1,180,062 |
– |
1,278,622 |
29,835 |
2,601,170 |
1,219,336 |
– |
1,351,846 |
29,988 |
2,771,871 |
1,308,709 |
– |
1,428,104 |
35,058 |
2,892,063 |
1,372,996 |
– |
1,484,677 |
34,390 |
2,922,091 |
1,433,747 |
– |
1,453,880 |
34,464 |
3,088,844 |
1,542,792 |
– |
1,508,998 |
37,054 |
2,961,953 |
1,456,481 |
– |
1,470,519 |
34,953 |
2,954,363 |
1,444,654 |
– |
1,478,359 |
31,350 |
2,886,846 |
1,487,619 |
– |
1,384,454 |
14,773 |
2,869,454 |
1,748,859 |
– |
1,106,515 |
14,080 |
3,046,348 |
2,322,142 |
– |
710,684 |
13,522 |
3,359,918 |
2,552,566 |
– |
793,985 |
13,367 |
3,613,243 |
2,745,860 |
– |
854,115 |
13,268 |
3,878,901 |
2,964,763 |
– |
901,009 |
13,129 |
4,220,563 |
3,266,932 |
– |
944,010 |
9,621 |
4,538,243 |
3,532,442 |
– |
1,001,276 |
4,525 |
5,005,872 |
3,923,124 |
– |
1,077,512 |
5,236 |
5,354,025 |
4,266,573 |
– |
1,082,512 |
4,940 |
5,855,638 |
4,692,958 |
– |
1,157,709 |
4,971 |
6,826,179 |
5,485,782 |
– |
1,335,035 |
5,362 |
7,352,195 |
5,856,655 |
– |
1,489,645 |
5,895 |
Compensation of employees, payable |
D1 |
11 |
676,932 |
296,696 |
– |
368,104 |
12,132 |
759,980 |
334,252 |
– |
410,870 |
14,858 |
922,531 |
407,790 |
– |
496,397 |
18,344 |
1,098,719 |
495,255 |
– |
580,913 |
22,551 |
1,243,400 |
573,721 |
– |
650,455 |
19,224 |
1,416,373 |
683,115 |
– |
713,655 |
19,603 |
1,691,472 |
815,337 |
– |
854,075 |
22,060 |
2,099,238 |
1,028,493 |
– |
1,044,285 |
26,460 |
2,489,101 |
1,179,309 |
– |
1,279,957 |
29,835 |
2,614,667 |
1,232,399 |
– |
1,352,280 |
29,988 |
2,774,835 |
1,308,886 |
– |
1,430,891 |
35,058 |
2,891,230 |
1,373,309 |
– |
1,483,531 |
34,390 |
2,923,454 |
1,434,266 |
– |
1,454,724 |
34,464 |
3,085,549 |
1,538,643 |
– |
1,509,852 |
37,054 |
2,960,726 |
1,453,832 |
– |
1,471,994 |
34,900 |
2,938,395 |
1,438,368 |
– |
1,468,871 |
31,156 |
2,868,762 |
1,479,912 |
– |
1,374,194 |
14,656 |
2,863,604 |
1,742,032 |
– |
1,107,611 |
13,961 |
3,066,082 |
2,327,703 |
– |
724,869 |
13,510 |
3,380,318 |
2,551,915 |
– |
815,102 |
13,301 |
3,631,920 |
2,746,440 |
– |
872,318 |
13,161 |
3,894,294 |
2,962,587 |
– |
918,677 |
13,031 |
4,226,940 |
3,261,337 |
– |
956,077 |
9,526 |
4,536,028 |
3,523,069 |
– |
1,008,472 |
4,487 |
4,995,781 |
3,908,697 |
– |
1,081,885 |
5,199 |
5,336,439 |
4,247,119 |
– |
1,084,425 |
4,895 |
5,848,993 |
4,684,314 |
– |
1,159,752 |
4,927 |
6,816,293 |
5,475,506 |
– |
1,335,473 |
5,314 |
7,333,974 |
5,838,417 |
– |
1,489,725 |
5,832 |
wages and salaries |
D11 |
11a |
471,479 |
208,649 |
– |
254,462 |
8,368 |
531,845 |
236,589 |
– |
285,029 |
10,227 |
640,246 |
287,348 |
– |
340,301 |
12,597 |
762,966 |
347,668 |
– |
399,879 |
15,419 |
886,839 |
412,800 |
– |
460,514 |
13,525 |
998,458 |
479,976 |
– |
504,527 |
13,955 |
1,216,994 |
581,514 |
– |
619,487 |
15,993 |
1,536,644 |
746,768 |
– |
769,973 |
19,903 |
1,835,594 |
859,772 |
– |
953,712 |
22,110 |
1,933,774 |
897,416 |
– |
1,014,192 |
22,166 |
2,054,456 |
958,240 |
– |
1,069,902 |
26,314 |
2,146,983 |
1,000,499 |
– |
1,120,604 |
25,880 |
2,172,437 |
1,049,089 |
– |
1,097,608 |
25,740 |
2,281,448 |
1,110,233 |
– |
1,143,227 |
27,988 |
2,210,582 |
1,049,855 |
– |
1,134,155 |
26,572 |
2,250,498 |
1,058,423 |
– |
1,167,456 |
24,619 |
2,189,687 |
1,089,202 |
– |
1,088,787 |
11,698 |
2,245,212 |
1,364,510 |
– |
869,726 |
10,976 |
2,394,848 |
1,811,266 |
– |
572,952 |
10,630 |
2,643,319 |
1,990,802 |
– |
642,050 |
10,467 |
2,843,769 |
2,146,871 |
– |
686,656 |
10,241 |
3,067,637 |
2,333,274 |
– |
724,154 |
10,210 |
3,455,889 |
2,666,078 |
– |
782,024 |
7,787 |
3,779,326 |
2,935,671 |
– |
839,919 |
3,736 |
4,201,584 |
3,286,438 |
– |
910,823 |
4,323 |
4,570,707 |
3,636,437 |
– |
930,036 |
4,234 |
5,069,463 |
4,059,138 |
– |
1,006,070 |
4,255 |
6,013,843 |
4,831,431 |
– |
1,177,726 |
4,686 |
6,491,463 |
5,167,210 |
– |
1,319,154 |
5,099 |
employers' social contributions |
D12 |
11b |
205,453 |
88,047 |
– |
113,642 |
3,764 |
228,135 |
97,663 |
– |
125,841 |
4,631 |
282,285 |
120,442 |
– |
156,096 |
5,747 |
335,753 |
147,587 |
– |
181,034 |
7,132 |
356,561 |
160,921 |
– |
189,941 |
5,699 |
417,915 |
203,139 |
– |
209,128 |
5,648 |
474,478 |
233,823 |
– |
234,588 |
6,067 |
562,594 |
281,725 |
– |
274,312 |
6,557 |
653,507 |
319,537 |
– |
326,245 |
7,725 |
680,893 |
334,983 |
– |
338,088 |
7,822 |
720,379 |
350,646 |
– |
360,989 |
8,744 |
744,247 |
372,810 |
– |
362,927 |
8,510 |
751,017 |
385,177 |
– |
357,116 |
8,724 |
804,101 |
428,410 |
– |
366,625 |
9,066 |
750,144 |
403,977 |
– |
337,839 |
8,328 |
687,897 |
379,945 |
– |
301,415 |
6,537 |
679,075 |
390,710 |
– |
285,407 |
2,958 |
618,392 |
377,522 |
– |
237,885 |
2,985 |
671,234 |
516,437 |
– |
151,917 |
2,880 |
736,999 |
561,113 |
– |
173,052 |
2,834 |
788,151 |
599,569 |
– |
185,662 |
2,920 |
826,657 |
629,313 |
– |
194,523 |
2,821 |
771,049 |
595,258 |
– |
174,053 |
1,739 |
756,702 |
587,398 |
– |
168,553 |
751 |
794,197 |
622,259 |
– |
171,062 |
876 |
765,732 |
610,682 |
– |
154,389 |
661 |
779,530 |
625,176 |
– |
153,682 |
672 |
802,450 |
644,075 |
– |
157,747 |
628 |
842,511 |
671,207 |
– |
170,571 |
733 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
5,547 |
2,013 |
– |
3,481 |
53 |
15,482 |
6,013 |
– |
9,275 |
194 |
18,126 |
7,627 |
– |
10,382 |
117 |
17,450 |
9,759 |
– |
7,572 |
119 |
17,402 |
13,077 |
– |
4,224 |
101 |
17,730 |
14,271 |
– |
3,347 |
112 |
20,350 |
16,464 |
– |
3,777 |
110 |
25,592 |
21,223 |
– |
4,267 |
102 |
29,303 |
24,242 |
– |
4,965 |
96 |
33,018 |
27,277 |
– |
5,703 |
38 |
38,747 |
32,262 |
– |
6,448 |
37 |
42,474 |
35,752 |
– |
6,677 |
45 |
42,748 |
35,783 |
– |
6,921 |
44 |
42,603 |
35,547 |
– |
7,008 |
48 |
48,305 |
40,089 |
– |
8,153 |
63 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
11,904 |
3,103 |
– |
8,801 |
0 |
37,028 |
18,500 |
– |
18,439 |
89 |
38,200 |
13,620 |
– |
24,534 |
46 |
39,026 |
17,044 |
– |
21,980 |
2 |
40,985 |
19,047 |
– |
21,935 |
3 |
35,680 |
18,647 |
– |
17,032 |
1 |
30,803 |
17,904 |
– |
12,899 |
0 |
28,656 |
17,835 |
– |
10,821 |
0 |
24,886 |
16,296 |
– |
8,590 |
0 |
36,103 |
27,139 |
– |
8,964 |
0 |
32,717 |
25,271 |
– |
7,446 |
0 |
30,084 |
21,851 |
– |
8,233 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
1,652 |
1,238 |
– |
414 |
0 |
-8,067 |
-6,584 |
– |
-1,483 |
0 |
-13,861 |
-13,451 |
– |
-410 |
0 |
-582 |
753 |
– |
-1,335 |
0 |
-13,497 |
-13,063 |
– |
-434 |
0 |
-2,964 |
-177 |
– |
-2,787 |
0 |
833 |
-313 |
– |
1,146 |
0 |
-1,363 |
-519 |
– |
-844 |
0 |
3,295 |
4,149 |
– |
-854 |
0 |
-4,320 |
636 |
– |
-4,956 |
0 |
486 |
273 |
– |
213 |
0 |
-42 |
80 |
– |
-122 |
0 |
304 |
171 |
– |
133 |
0 |
-108 |
-138 |
– |
30 |
0 |
70 |
0 |
– |
70 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
-2 |
-2 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
1,011,450 |
955,544 |
– |
55,906 |
0 |
1,193,425 |
1,097,472 |
– |
95,953 |
0 |
1,350,316 |
1,222,161 |
– |
128,155 |
0 |
1,613,731 |
1,448,165 |
– |
165,566 |
0 |
1,887,908 |
1,665,699 |
– |
222,209 |
0 |
2,200,464 |
1,951,769 |
– |
248,695 |
0 |
2,366,876 |
2,067,890 |
– |
298,986 |
0 |
2,595,863 |
2,263,058 |
– |
332,805 |
0 |
2,973,426 |
2,591,340 |
– |
382,086 |
0 |
3,361,797 |
2,919,174 |
– |
442,623 |
0 |
3,456,702 |
2,980,765 |
– |
475,937 |
0 |
3,622,378 |
3,091,236 |
– |
531,142 |
0 |
4,028,972 |
3,413,611 |
– |
584,894 |
30,467 |
4,216,391 |
3,538,345 |
– |
643,184 |
34,862 |
4,314,729 |
3,630,465 |
– |
644,382 |
39,882 |
4,725,742 |
4,080,963 |
– |
607,244 |
37,535 |
4,903,236 |
4,224,435 |
– |
626,514 |
52,287 |
5,366,133 |
4,623,991 |
– |
642,767 |
99,375 |
5,629,253 |
4,897,195 |
– |
639,612 |
92,446 |
6,048,024 |
5,288,820 |
– |
662,900 |
96,304 |
6,508,273 |
5,661,822 |
– |
732,523 |
113,928 |
6,527,673 |
5,648,287 |
– |
765,316 |
114,071 |
7,011,050 |
6,076,975 |
– |
803,303 |
130,771 |
7,829,487 |
6,806,023 |
– |
879,147 |
144,317 |
8,526,819 |
7,445,781 |
– |
959,503 |
121,535 |
8,723,822 |
7,717,450 |
– |
886,090 |
120,282 |
9,691,956 |
8,642,164 |
– |
921,425 |
128,367 |
11,964,969 |
10,748,853 |
– |
1,058,980 |
157,136 |
13,148,488 |
11,484,264 |
– |
1,454,071 |
210,153 |
Taxes on products, receivable |
D21 |
16 |
993,100 |
944,528 |
– |
48,572 |
0 |
1,161,974 |
1,081,292 |
– |
80,682 |
0 |
1,307,419 |
1,198,186 |
– |
109,233 |
0 |
1,560,225 |
1,416,973 |
– |
143,252 |
0 |
1,822,874 |
1,628,919 |
– |
193,955 |
0 |
2,124,245 |
1,911,073 |
– |
213,172 |
0 |
2,278,619 |
2,020,496 |
– |
258,123 |
0 |
2,493,585 |
2,205,482 |
– |
288,103 |
0 |
2,862,043 |
2,540,132 |
– |
321,911 |
0 |
3,220,214 |
2,852,963 |
– |
367,251 |
0 |
3,299,530 |
2,908,291 |
– |
391,239 |
0 |
3,448,459 |
3,007,559 |
– |
440,900 |
0 |
3,821,322 |
3,323,147 |
– |
477,917 |
20,258 |
3,994,305 |
3,436,483 |
– |
527,500 |
30,322 |
4,066,648 |
3,511,141 |
– |
523,844 |
31,663 |
4,291,067 |
3,785,880 |
– |
477,083 |
28,104 |
4,433,540 |
3,906,444 |
– |
487,041 |
40,055 |
4,841,093 |
4,272,766 |
– |
481,751 |
86,576 |
5,001,465 |
4,417,698 |
– |
500,868 |
82,899 |
5,382,679 |
4,772,999 |
– |
523,125 |
86,555 |
5,790,797 |
5,102,771 |
– |
584,380 |
103,645 |
5,835,816 |
5,121,395 |
– |
608,981 |
105,440 |
6,241,202 |
5,484,457 |
– |
638,731 |
118,014 |
6,988,960 |
6,144,480 |
– |
711,276 |
133,204 |
7,548,947 |
6,649,283 |
– |
788,308 |
111,356 |
7,674,070 |
6,834,331 |
– |
729,000 |
110,739 |
8,567,662 |
7,692,887 |
– |
754,982 |
119,793 |
10,628,596 |
9,590,228 |
– |
890,118 |
148,250 |
11,592,692 |
10,133,954 |
– |
1,258,244 |
200,494 |
VAT, receivable |
D211 |
17 |
431,422 |
431,422 |
– |
– |
– |
519,112 |
519,112 |
– |
– |
– |
658,072 |
658,072 |
– |
– |
– |
793,230 |
793,230 |
– |
– |
– |
924,822 |
924,822 |
– |
– |
– |
1,159,959 |
1,159,959 |
– |
– |
– |
1,230,216 |
1,230,216 |
– |
– |
– |
1,340,914 |
1,340,914 |
– |
– |
– |
1,539,868 |
1,539,868 |
– |
– |
– |
1,831,647 |
1,831,647 |
– |
– |
– |
1,856,547 |
1,856,547 |
– |
– |
– |
1,800,345 |
1,800,345 |
– |
– |
– |
2,013,271 |
2,013,271 |
– |
– |
– |
2,068,438 |
2,068,438 |
– |
– |
– |
2,192,234 |
2,192,234 |
– |
– |
– |
2,325,608 |
2,325,608 |
– |
– |
– |
2,379,253 |
2,379,253 |
– |
– |
– |
2,627,571 |
2,627,571 |
– |
– |
– |
2,693,555 |
2,693,555 |
– |
– |
– |
3,011,162 |
3,011,162 |
– |
– |
– |
3,309,540 |
3,309,540 |
– |
– |
– |
3,299,838 |
3,299,838 |
– |
– |
– |
3,626,566 |
3,626,566 |
– |
– |
– |
4,129,537 |
4,129,537 |
– |
– |
– |
4,526,757 |
4,526,757 |
– |
– |
– |
4,717,048 |
4,717,048 |
– |
– |
– |
5,460,243 |
5,460,243 |
– |
– |
– |
6,691,200 |
6,691,200 |
– |
– |
– |
7,054,144 |
7,054,144 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
18,350 |
11,016 |
– |
7,334 |
0 |
31,451 |
16,180 |
– |
15,271 |
0 |
42,897 |
23,975 |
– |
18,922 |
0 |
53,506 |
31,192 |
– |
22,314 |
0 |
65,034 |
36,780 |
– |
28,254 |
0 |
76,219 |
40,696 |
– |
35,523 |
0 |
88,257 |
47,394 |
– |
40,863 |
0 |
102,278 |
57,576 |
– |
44,702 |
0 |
111,383 |
51,208 |
– |
60,175 |
0 |
141,583 |
66,211 |
– |
75,372 |
0 |
157,172 |
72,474 |
– |
84,698 |
0 |
173,919 |
83,677 |
– |
90,242 |
0 |
207,650 |
90,464 |
– |
106,977 |
10,209 |
222,086 |
101,862 |
– |
115,684 |
4,540 |
248,081 |
119,324 |
– |
120,538 |
8,219 |
434,675 |
295,083 |
– |
130,161 |
9,431 |
469,696 |
317,991 |
– |
139,473 |
12,232 |
525,040 |
351,225 |
– |
161,016 |
12,799 |
627,788 |
479,497 |
– |
138,744 |
9,547 |
665,345 |
515,821 |
– |
139,775 |
9,749 |
717,477 |
559,051 |
– |
148,143 |
10,283 |
691,857 |
526,891 |
– |
156,335 |
8,631 |
769,848 |
592,518 |
– |
164,572 |
12,757 |
840,527 |
661,543 |
– |
167,871 |
11,113 |
977,872 |
796,498 |
– |
171,195 |
10,179 |
1,049,752 |
883,119 |
– |
157,090 |
9,543 |
1,124,294 |
949,277 |
– |
166,443 |
8,574 |
1,336,373 |
1,158,625 |
– |
168,862 |
8,886 |
1,555,796 |
1,350,310 |
– |
195,827 |
9,659 |
Property income, receivable |
D4 |
19=20+21 |
72,643 |
50,981 |
– |
23,076 |
7,982 |
149,212 |
132,351 |
– |
28,017 |
4,950 |
151,265 |
120,540 |
– |
44,653 |
3,239 |
128,509 |
96,465 |
– |
46,861 |
2,304 |
104,407 |
75,356 |
– |
45,393 |
2,433 |
119,803 |
88,084 |
– |
46,758 |
396 |
168,484 |
121,363 |
– |
49,078 |
29 |
135,741 |
92,289 |
– |
44,826 |
0 |
140,351 |
106,885 |
– |
35,111 |
2 |
242,675 |
205,657 |
– |
40,235 |
1 |
193,049 |
160,028 |
– |
38,327 |
0 |
248,393 |
223,742 |
– |
29,687 |
0 |
236,691 |
201,913 |
– |
38,320 |
0 |
302,561 |
238,023 |
– |
70,661 |
3 |
333,872 |
266,128 |
– |
72,332 |
0 |
303,734 |
266,019 |
– |
39,504 |
0 |
314,635 |
273,495 |
– |
41,995 |
1 |
312,543 |
264,658 |
– |
48,978 |
0 |
232,045 |
198,875 |
– |
34,377 |
8 |
224,600 |
205,309 |
– |
20,036 |
0 |
164,123 |
145,960 |
– |
18,686 |
0 |
173,812 |
163,486 |
– |
13,189 |
0 |
159,789 |
148,542 |
– |
18,455 |
0 |
187,004 |
174,593 |
– |
21,018 |
0 |
197,535 |
188,025 |
– |
17,309 |
0 |
251,599 |
233,785 |
– |
24,202 |
0 |
294,480 |
277,216 |
– |
21,146 |
1 |
777,455 |
692,133 |
– |
89,915 |
2 |
1,574,058 |
1,400,998 |
– |
179,362 |
2 |
interest, receivable |
D41 |
20 |
38,575 |
22,373 |
– |
21,802 |
3,796 |
113,445 |
99,032 |
– |
26,005 |
4,514 |
112,901 |
88,092 |
– |
41,762 |
214 |
95,645 |
67,768 |
– |
42,694 |
2,304 |
69,421 |
46,868 |
– |
38,895 |
2,433 |
70,306 |
47,566 |
– |
37,779 |
396 |
112,275 |
78,079 |
– |
36,153 |
29 |
76,055 |
43,904 |
– |
33,525 |
0 |
67,612 |
40,439 |
– |
28,819 |
1 |
84,538 |
54,372 |
– |
33,383 |
0 |
71,380 |
46,700 |
– |
29,986 |
0 |
59,954 |
42,413 |
– |
22,577 |
0 |
76,841 |
50,812 |
– |
29,571 |
0 |
124,788 |
69,594 |
– |
61,317 |
3 |
144,290 |
85,333 |
– |
63,545 |
0 |
95,504 |
64,694 |
– |
32,599 |
0 |
117,894 |
89,724 |
– |
29,025 |
1 |
106,199 |
77,447 |
– |
29,845 |
0 |
77,971 |
55,310 |
– |
23,868 |
8 |
72,574 |
57,568 |
– |
15,751 |
0 |
42,479 |
27,387 |
– |
15,615 |
0 |
33,053 |
24,326 |
– |
11,590 |
0 |
26,521 |
18,692 |
– |
15,037 |
0 |
27,378 |
19,607 |
– |
16,378 |
0 |
28,114 |
20,332 |
– |
15,581 |
0 |
68,668 |
55,494 |
– |
19,562 |
0 |
89,160 |
75,395 |
– |
17,647 |
1 |
370,866 |
288,498 |
– |
86,961 |
2 |
843,244 |
677,130 |
– |
172,416 |
2 |
other property income, receivable |
D4N |
21 |
34,068 |
28,608 |
– |
1,274 |
4,186 |
35,767 |
33,319 |
– |
2,012 |
436 |
38,364 |
32,448 |
– |
2,891 |
3,025 |
32,864 |
28,697 |
– |
4,167 |
0 |
34,986 |
28,488 |
– |
6,498 |
0 |
49,497 |
40,518 |
– |
8,979 |
0 |
56,209 |
43,284 |
– |
12,925 |
0 |
59,686 |
48,385 |
– |
11,301 |
0 |
72,739 |
66,446 |
– |
6,292 |
0 |
158,137 |
151,285 |
– |
6,852 |
0 |
121,669 |
113,328 |
– |
8,341 |
0 |
188,439 |
181,329 |
– |
7,110 |
0 |
159,850 |
151,101 |
– |
8,749 |
0 |
177,773 |
168,429 |
– |
9,344 |
0 |
189,582 |
180,795 |
– |
8,787 |
0 |
208,230 |
201,325 |
– |
6,905 |
0 |
196,741 |
183,771 |
– |
12,970 |
0 |
206,344 |
187,211 |
– |
19,133 |
0 |
154,074 |
143,565 |
– |
10,509 |
0 |
152,026 |
147,741 |
– |
4,285 |
0 |
121,644 |
118,573 |
– |
3,072 |
0 |
140,759 |
139,160 |
– |
1,599 |
0 |
133,268 |
129,850 |
– |
3,418 |
0 |
159,626 |
154,986 |
– |
4,640 |
0 |
169,421 |
167,693 |
– |
1,728 |
0 |
182,931 |
178,291 |
– |
4,640 |
0 |
205,320 |
201,821 |
– |
3,499 |
0 |
406,589 |
403,635 |
– |
2,954 |
0 |
730,814 |
723,868 |
– |
6,946 |
0 |
dividens from corporations |
D421 |
21a |
11,084 |
5,624 |
– |
1,274 |
4,186 |
10,639 |
8,191 |
– |
2,012 |
436 |
12,734 |
6,818 |
– |
2,891 |
3,025 |
11,052 |
6,885 |
– |
4,167 |
0 |
12,633 |
6,135 |
– |
6,498 |
0 |
19,794 |
13,191 |
– |
6,603 |
0 |
18,219 |
10,438 |
– |
7,781 |
0 |
20,198 |
14,289 |
– |
5,909 |
0 |
22,297 |
16,004 |
– |
6,292 |
0 |
56,559 |
49,707 |
– |
6,852 |
0 |
27,005 |
18,664 |
– |
8,341 |
0 |
31,265 |
24,155 |
– |
7,110 |
0 |
21,909 |
13,160 |
– |
8,749 |
0 |
20,171 |
10,827 |
– |
9,344 |
0 |
63,477 |
54,690 |
– |
8,787 |
0 |
55,952 |
49,047 |
– |
6,905 |
0 |
42,535 |
29,565 |
– |
12,970 |
0 |
63,503 |
44,370 |
– |
19,133 |
0 |
54,575 |
44,066 |
– |
10,509 |
0 |
41,359 |
37,074 |
– |
4,285 |
0 |
35,102 |
32,031 |
– |
3,072 |
0 |
60,246 |
58,647 |
– |
1,599 |
0 |
58,647 |
55,229 |
– |
3,418 |
0 |
68,707 |
64,067 |
– |
4,640 |
0 |
80,821 |
79,093 |
– |
1,728 |
0 |
104,726 |
100,086 |
– |
4,640 |
0 |
101,801 |
98,302 |
– |
3,499 |
0 |
125,182 |
122,228 |
– |
2,954 |
0 |
450,328 |
443,382 |
– |
6,946 |
0 |
rents |
D45 |
21b |
22,984 |
22,984 |
– |
0 |
0 |
25,128 |
25,128 |
– |
0 |
0 |
25,630 |
25,630 |
– |
0 |
0 |
21,812 |
21,812 |
– |
0 |
0 |
22,353 |
22,353 |
– |
0 |
0 |
29,703 |
27,327 |
– |
2,376 |
0 |
37,990 |
32,846 |
– |
5,144 |
0 |
39,488 |
34,096 |
– |
5,392 |
0 |
50,442 |
50,442 |
– |
0 |
0 |
101,578 |
101,578 |
– |
0 |
0 |
94,664 |
94,664 |
– |
0 |
0 |
157,174 |
157,174 |
– |
0 |
0 |
137,941 |
137,941 |
– |
0 |
0 |
157,602 |
157,602 |
– |
0 |
0 |
126,105 |
126,105 |
– |
0 |
0 |
152,278 |
152,278 |
– |
0 |
0 |
142,425 |
142,425 |
– |
0 |
0 |
137,434 |
137,434 |
– |
0 |
0 |
96,400 |
96,400 |
– |
0 |
0 |
110,666 |
110,666 |
– |
0 |
0 |
86,542 |
86,542 |
– |
0 |
0 |
80,513 |
80,513 |
– |
0 |
0 |
74,489 |
74,489 |
– |
0 |
0 |
90,919 |
90,919 |
– |
0 |
0 |
87,522 |
87,522 |
– |
0 |
0 |
77,460 |
77,460 |
– |
0 |
0 |
106,567 |
106,567 |
– |
0 |
0 |
284,971 |
284,971 |
– |
0 |
0 |
285,395 |
285,395 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
125,258 |
115,754 |
– |
9,504 |
0 |
147,109 |
136,288 |
– |
10,821 |
0 |
144,921 |
133,369 |
– |
11,552 |
0 |
172,009 |
159,014 |
– |
12,995 |
0 |
219,600 |
205,371 |
– |
14,229 |
0 |
217,653 |
203,357 |
– |
14,296 |
0 |
259,765 |
245,404 |
– |
14,361 |
0 |
297,200 |
280,717 |
– |
16,483 |
0 |
275,833 |
272,586 |
– |
3,247 |
0 |
326,827 |
314,984 |
– |
11,843 |
0 |
294,492 |
276,294 |
– |
18,198 |
0 |
336,614 |
301,544 |
– |
35,070 |
0 |
351,996 |
316,861 |
– |
35,135 |
0 |
296,609 |
251,358 |
– |
45,251 |
0 |
245,802 |
210,558 |
– |
35,244 |
0 |
289,801 |
231,922 |
– |
57,879 |
0 |
347,418 |
288,178 |
– |
59,240 |
0 |
655,943 |
356,314 |
– |
72,177 |
227,452 |
635,089 |
403,972 |
– |
76,750 |
154,367 |
640,923 |
417,302 |
– |
87,863 |
135,758 |
668,104 |
437,397 |
– |
90,433 |
140,274 |
732,666 |
488,870 |
– |
89,687 |
154,109 |
717,121 |
520,705 |
– |
78,210 |
118,206 |
618,879 |
498,227 |
– |
16,434 |
104,218 |
543,138 |
421,452 |
– |
17,329 |
104,357 |
633,394 |
495,434 |
– |
26,485 |
111,475 |
675,254 |
533,001 |
– |
10,356 |
131,897 |
1,186,604 |
1,017,950 |
– |
21,975 |
146,679 |
2,063,881 |
1,870,498 |
– |
21,299 |
172,084 |
subsidies on products, payable |
D31P |
23 |
99,339 |
89,835 |
– |
9,504 |
0 |
115,907 |
105,086 |
– |
10,821 |
0 |
102,705 |
91,153 |
– |
11,552 |
0 |
126,984 |
113,989 |
– |
12,995 |
0 |
169,681 |
155,452 |
– |
14,229 |
0 |
157,951 |
143,655 |
– |
14,296 |
0 |
187,775 |
173,414 |
– |
14,361 |
0 |
194,215 |
177,732 |
– |
16,483 |
0 |
174,369 |
171,122 |
– |
3,247 |
0 |
199,735 |
187,892 |
– |
11,843 |
0 |
184,667 |
166,469 |
– |
18,198 |
0 |
228,528 |
193,458 |
– |
35,070 |
0 |
213,207 |
178,072 |
– |
35,135 |
0 |
101,423 |
56,172 |
– |
45,251 |
0 |
98,545 |
63,301 |
– |
35,244 |
0 |
138,392 |
80,513 |
– |
57,879 |
0 |
179,629 |
120,389 |
– |
59,240 |
0 |
251,691 |
179,514 |
– |
72,177 |
0 |
271,340 |
194,590 |
– |
76,750 |
0 |
301,939 |
214,076 |
– |
87,863 |
0 |
290,325 |
199,892 |
– |
90,433 |
0 |
323,351 |
233,664 |
– |
89,687 |
0 |
270,608 |
192,398 |
– |
78,210 |
0 |
241,256 |
224,822 |
– |
16,434 |
0 |
145,687 |
128,358 |
– |
17,329 |
0 |
119,839 |
93,354 |
– |
26,485 |
0 |
97,462 |
87,106 |
– |
10,356 |
0 |
796,788 |
774,813 |
– |
21,975 |
0 |
1,512,767 |
1,491,468 |
– |
21,299 |
0 |
other subsidies on production, payable |
D39P |
24 |
25,919 |
25,919 |
– |
0 |
– |
31,202 |
31,202 |
– |
0 |
– |
42,216 |
42,216 |
– |
0 |
– |
45,025 |
45,025 |
– |
0 |
– |
49,919 |
49,919 |
– |
0 |
– |
59,702 |
59,702 |
– |
0 |
– |
71,990 |
71,990 |
– |
0 |
– |
102,985 |
102,985 |
– |
0 |
– |
101,464 |
101,464 |
– |
0 |
– |
127,092 |
127,092 |
– |
0 |
– |
109,825 |
109,825 |
– |
0 |
– |
108,086 |
108,086 |
– |
0 |
– |
138,789 |
138,789 |
– |
0 |
– |
195,186 |
195,186 |
– |
0 |
– |
147,257 |
147,257 |
– |
0 |
– |
151,409 |
151,409 |
– |
0 |
– |
167,789 |
167,789 |
– |
0 |
– |
404,252 |
176,800 |
– |
0 |
227,452 |
363,749 |
209,382 |
– |
0 |
154,367 |
338,984 |
203,226 |
– |
0 |
135,758 |
377,779 |
237,505 |
– |
0 |
140,274 |
409,315 |
255,206 |
– |
0 |
154,109 |
446,513 |
328,307 |
– |
0 |
118,206 |
377,623 |
273,405 |
– |
0 |
104,218 |
397,451 |
293,094 |
– |
0 |
104,357 |
513,555 |
402,080 |
– |
0 |
111,475 |
577,792 |
445,895 |
– |
0 |
131,897 |
389,816 |
243,137 |
– |
0 |
146,679 |
551,114 |
379,030 |
– |
0 |
172,084 |
Property income, payable |
D4 |
25=30+31 |
510,576 |
504,442 |
– |
15,530 |
0 |
644,480 |
643,475 |
– |
12,909 |
4,202 |
745,950 |
751,894 |
– |
7,783 |
3,440 |
737,528 |
746,812 |
– |
7,266 |
571 |
779,384 |
788,459 |
– |
9,124 |
576 |
704,253 |
711,042 |
– |
8,211 |
435 |
724,255 |
717,149 |
– |
8,561 |
531 |
697,569 |
687,665 |
– |
10,784 |
494 |
770,625 |
755,326 |
– |
16,469 |
477 |
913,812 |
892,804 |
– |
23,157 |
1,069 |
916,575 |
901,114 |
– |
20,386 |
381 |
935,718 |
918,662 |
– |
21,919 |
173 |
1,037,437 |
1,005,440 |
– |
35,366 |
173 |
1,105,420 |
1,063,557 |
– |
47,965 |
24 |
1,193,945 |
1,157,644 |
– |
40,526 |
363 |
1,124,042 |
1,100,313 |
– |
24,724 |
794 |
1,179,821 |
1,139,817 |
– |
40,688 |
172 |
1,319,575 |
1,280,363 |
– |
39,977 |
328 |
1,368,755 |
1,347,296 |
– |
22,543 |
131 |
1,300,103 |
1,296,762 |
– |
4,086 |
0 |
1,202,902 |
1,198,465 |
– |
4,960 |
0 |
1,118,059 |
1,118,731 |
– |
2,190 |
0 |
1,039,649 |
1,043,392 |
– |
3,464 |
0 |
1,011,223 |
1,018,765 |
– |
1,065 |
0 |
1,060,835 |
1,066,130 |
– |
2,504 |
0 |
1,127,290 |
1,129,899 |
– |
3,779 |
0 |
1,243,648 |
1,243,986 |
– |
3,545 |
0 |
1,870,581 |
1,854,387 |
– |
20,789 |
0 |
3,559,189 |
3,516,082 |
– |
49,411 |
0 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311) |
D4 |
26 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
4,147 |
– |
– |
– |
0 |
3,367 |
– |
– |
– |
0 |
571 |
– |
– |
– |
0 |
573 |
– |
– |
– |
0 |
435 |
– |
– |
– |
32 |
528 |
– |
– |
– |
10 |
419 |
– |
– |
– |
811 |
206 |
– |
– |
– |
872 |
199 |
– |
– |
– |
591 |
131 |
– |
– |
– |
1,360 |
76 |
– |
– |
– |
0 |
42 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
payable to sub-sector State Government (S.1312) |
D4 |
27 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313) |
D4 |
28 |
– |
5,600 |
– |
– |
0 |
– |
9,223 |
– |
– |
0 |
– |
13,800 |
– |
– |
0 |
– |
15,000 |
– |
– |
0 |
– |
17,500 |
– |
– |
0 |
– |
15,000 |
– |
– |
0 |
– |
1,426 |
– |
– |
0 |
– |
945 |
– |
– |
0 |
– |
630 |
– |
– |
0 |
– |
2,147 |
– |
– |
0 |
– |
4,584 |
– |
– |
0 |
– |
3,600 |
– |
– |
0 |
– |
3,500 |
– |
– |
0 |
– |
6,126 |
– |
– |
0 |
– |
4,588 |
– |
– |
0 |
– |
1,789 |
– |
– |
0 |
– |
856 |
– |
– |
0 |
– |
1,093 |
– |
– |
0 |
– |
1,215 |
– |
– |
0 |
– |
745 |
– |
– |
0 |
– |
523 |
– |
– |
0 |
– |
2,863 |
– |
– |
0 |
– |
7,208 |
– |
– |
0 |
– |
8,607 |
– |
– |
0 |
– |
7,799 |
– |
– |
0 |
– |
6,388 |
– |
– |
0 |
– |
3,883 |
– |
– |
0 |
– |
4,595 |
– |
– |
0 |
– |
6,304 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314) |
D4 |
29 |
– |
3,796 |
– |
0 |
– |
– |
2,736 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
1,550 |
– |
0 |
– |
– |
702 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
interest, payable |
D41 |
30 |
510,576 |
504,442 |
– |
15,530 |
0 |
644,480 |
643,475 |
– |
12,909 |
4,202 |
745,950 |
751,894 |
– |
7,783 |
3,440 |
737,528 |
746,812 |
– |
7,266 |
571 |
779,384 |
788,459 |
– |
9,124 |
576 |
704,253 |
711,042 |
– |
8,211 |
435 |
724,255 |
717,149 |
– |
8,561 |
531 |
697,569 |
687,665 |
– |
10,784 |
494 |
770,625 |
755,326 |
– |
16,469 |
477 |
913,812 |
892,804 |
– |
23,157 |
1,069 |
916,575 |
901,114 |
– |
20,386 |
381 |
935,718 |
918,662 |
– |
21,919 |
173 |
1,037,437 |
1,005,440 |
– |
35,366 |
173 |
1,105,420 |
1,063,557 |
– |
47,965 |
24 |
1,193,945 |
1,157,644 |
– |
40,526 |
363 |
1,124,042 |
1,100,313 |
– |
24,724 |
794 |
1,179,821 |
1,139,817 |
– |
40,688 |
172 |
1,319,575 |
1,280,363 |
– |
39,977 |
328 |
1,368,755 |
1,347,296 |
– |
22,543 |
131 |
1,300,103 |
1,296,762 |
– |
4,086 |
0 |
1,202,902 |
1,198,465 |
– |
4,960 |
0 |
1,118,059 |
1,118,731 |
– |
2,190 |
0 |
1,039,648 |
1,043,392 |
– |
3,463 |
0 |
1,011,198 |
1,018,740 |
– |
1,065 |
0 |
1,060,835 |
1,066,130 |
– |
2,504 |
0 |
1,127,290 |
1,129,899 |
– |
3,779 |
0 |
1,243,648 |
1,243,986 |
– |
3,545 |
0 |
1,870,580 |
1,854,386 |
– |
20,789 |
0 |
3,559,188 |
3,516,081 |
– |
49,411 |
0 |
other property income, payable |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
1 |
0 |
– |
1 |
0 |
25 |
25 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
1 |
1 |
– |
0 |
0 |
1 |
1 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
448,259 |
386,329 |
– |
53,948 |
7,982 |
551,048 |
450,060 |
– |
100,240 |
748 |
610,710 |
457,438 |
– |
153,473 |
-201 |
832,703 |
638,804 |
– |
192,166 |
1,733 |
993,331 |
747,225 |
– |
244,249 |
1,857 |
1,400,013 |
1,126,692 |
– |
273,360 |
-39 |
1,543,273 |
1,220,116 |
– |
323,659 |
-502 |
1,722,974 |
1,373,514 |
– |
349,954 |
-494 |
2,066,737 |
1,671,066 |
– |
396,146 |
-475 |
2,350,336 |
1,903,980 |
– |
447,424 |
-1,068 |
2,435,720 |
1,963,208 |
– |
472,893 |
-381 |
2,599,272 |
2,094,459 |
– |
504,986 |
-173 |
2,874,867 |
2,292,704 |
– |
551,869 |
30,294 |
3,120,218 |
2,465,602 |
– |
619,775 |
34,841 |
3,204,534 |
2,529,027 |
– |
635,988 |
39,519 |
3,616,119 |
3,015,020 |
– |
564,358 |
36,741 |
3,690,590 |
3,070,015 |
– |
568,459 |
52,116 |
3,703,462 |
3,252,143 |
– |
579,724 |
-128,405 |
3,857,346 |
3,344,664 |
– |
574,726 |
-62,044 |
4,331,668 |
3,780,064 |
– |
591,057 |
-39,454 |
4,801,391 |
4,171,920 |
– |
655,817 |
-26,346 |
4,850,761 |
4,204,172 |
– |
686,627 |
-40,038 |
5,414,069 |
4,661,419 |
– |
740,084 |
12,565 |
6,386,389 |
5,463,624 |
– |
882,666 |
40,099 |
7,120,381 |
6,146,224 |
– |
956,979 |
17,178 |
7,214,735 |
6,325,900 |
– |
880,028 |
8,807 |
8,067,534 |
7,142,393 |
– |
928,670 |
-3,529 |
9,685,239 |
8,568,649 |
– |
1,106,131 |
10,459 |
9,099,476 |
7,498,682 |
– |
1,562,723 |
38,071 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
491,533 |
394,759 |
– |
96,774 |
0 |
639,873 |
532,496 |
– |
107,377 |
0 |
767,415 |
624,417 |
– |
142,998 |
0 |
904,213 |
716,485 |
– |
187,728 |
0 |
1,070,581 |
867,592 |
– |
202,989 |
0 |
1,282,079 |
1,025,569 |
– |
256,510 |
0 |
1,524,088 |
1,221,851 |
– |
302,237 |
0 |
1,722,545 |
1,372,936 |
– |
349,609 |
0 |
1,780,328 |
1,352,996 |
– |
427,332 |
0 |
1,850,618 |
1,367,266 |
– |
483,352 |
0 |
1,973,356 |
1,502,546 |
– |
470,810 |
0 |
2,210,875 |
1,718,230 |
– |
492,645 |
0 |
2,577,587 |
2,048,632 |
– |
528,755 |
200 |
2,792,991 |
2,753,409 |
– |
39,541 |
41 |
2,539,015 |
2,497,845 |
– |
41,170 |
0 |
2,127,905 |
2,083,652 |
– |
44,182 |
71 |
1,769,071 |
1,723,469 |
– |
45,582 |
20 |
1,946,962 |
1,900,734 |
– |
46,188 |
40 |
1,978,897 |
1,944,022 |
– |
34,857 |
18 |
2,191,687 |
2,156,462 |
– |
35,221 |
4 |
2,376,176 |
2,338,540 |
– |
37,634 |
2 |
2,616,913 |
2,577,039 |
– |
39,862 |
12 |
2,804,826 |
2,762,426 |
– |
42,400 |
0 |
2,856,929 |
2,812,693 |
– |
44,236 |
0 |
3,121,146 |
3,074,802 |
– |
46,339 |
5 |
3,239,287 |
3,219,478 |
– |
19,808 |
1 |
3,095,779 |
3,072,739 |
– |
23,040 |
0 |
4,558,708 |
4,525,527 |
– |
33,168 |
13 |
5,565,944 |
5,527,165 |
– |
38,779 |
0 |
Net social contributions, receivable |
D61 |
34 |
851,026 |
74,303 |
– |
2,068 |
774,655 |
973,704 |
90,390 |
– |
2,541 |
880,773 |
1,224,563 |
123,189 |
– |
3,170 |
1,098,204 |
1,426,532 |
134,345 |
– |
3,326 |
1,288,861 |
1,519,358 |
127,085 |
– |
3,720 |
1,388,553 |
1,748,993 |
145,049 |
– |
3,851 |
1,600,093 |
1,971,090 |
169,766 |
– |
4,007 |
1,797,317 |
2,213,403 |
201,476 |
– |
4,587 |
2,007,340 |
2,383,200 |
201,314 |
– |
6,080 |
2,175,806 |
2,559,260 |
219,852 |
– |
6,024 |
2,333,384 |
2,781,064 |
248,764 |
– |
6,509 |
2,525,791 |
2,996,916 |
282,861 |
– |
6,072 |
2,707,983 |
3,465,398 |
322,435 |
– |
5,668 |
3,137,295 |
3,667,952 |
341,968 |
– |
5,952 |
3,320,032 |
3,411,895 |
288,887 |
– |
5,695 |
3,117,313 |
3,247,065 |
201,995 |
– |
4,719 |
3,040,351 |
3,686,046 |
206,377 |
– |
4,357 |
3,475,312 |
3,961,432 |
206,392 |
– |
2,936 |
3,752,104 |
4,061,836 |
146,399 |
– |
1,630 |
3,913,807 |
4,339,852 |
178,208 |
– |
1,842 |
4,159,802 |
4,629,838 |
174,533 |
– |
2,217 |
4,453,088 |
4,973,683 |
255,866 |
– |
3,326 |
4,714,491 |
5,018,260 |
367,931 |
– |
3,874 |
4,646,455 |
5,251,372 |
217,704 |
– |
4,665 |
5,029,003 |
5,584,586 |
305,441 |
– |
4,702 |
5,274,443 |
5,395,029 |
251,117 |
– |
6,796 |
5,137,116 |
5,813,719 |
277,178 |
– |
7,537 |
5,529,004 |
6,523,267 |
339,116 |
– |
8,991 |
6,175,160 |
7,508,886 |
390,325 |
– |
8,815 |
7,109,746 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
679,992 |
54,367 |
– |
– |
625,625 |
784,424 |
67,947 |
– |
– |
716,477 |
990,998 |
91,746 |
– |
– |
899,252 |
1,159,049 |
98,869 |
– |
– |
1,060,180 |
1,200,524 |
84,002 |
– |
– |
1,116,522 |
1,397,529 |
95,355 |
– |
– |
1,302,174 |
1,548,544 |
112,595 |
– |
– |
1,435,949 |
1,727,993 |
134,320 |
– |
– |
1,593,673 |
1,845,055 |
147,416 |
– |
– |
1,697,639 |
1,952,792 |
157,914 |
– |
– |
1,794,878 |
2,139,313 |
174,317 |
– |
– |
1,964,996 |
2,248,530 |
188,531 |
– |
– |
2,059,999 |
2,443,270 |
200,746 |
– |
– |
2,242,524 |
2,595,232 |
213,271 |
– |
– |
2,381,961 |
2,375,333 |
163,847 |
– |
– |
2,211,486 |
2,073,190 |
73,705 |
– |
– |
1,999,485 |
2,186,120 |
75,100 |
– |
– |
2,111,020 |
2,350,362 |
60,571 |
– |
– |
2,289,791 |
2,383,945 |
0 |
– |
– |
2,383,945 |
2,590,549 |
19,988 |
– |
– |
2,570,561 |
2,763,007 |
3,176 |
– |
– |
2,759,831 |
2,987,425 |
89,118 |
– |
– |
2,898,306 |
2,764,442 |
176,221 |
– |
– |
2,588,221 |
2,729,014 |
1,352 |
– |
– |
2,727,662 |
2,822,519 |
65,997 |
– |
– |
2,756,522 |
2,521,619 |
1,392 |
– |
– |
2,520,227 |
2,585,891 |
1,496 |
– |
– |
2,584,395 |
2,619,057 |
2,224 |
– |
– |
2,616,833 |
2,983,728 |
3,614 |
– |
– |
2,980,114 |
households' actual social contributions |
D613 |
36 |
167,412 |
18,468 |
– |
– |
148,944 |
184,849 |
20,673 |
– |
– |
164,176 |
227,762 |
28,971 |
– |
– |
198,791 |
261,032 |
32,504 |
– |
– |
228,528 |
309,190 |
37,334 |
– |
– |
271,856 |
341,400 |
43,574 |
– |
– |
297,826 |
412,773 |
51,571 |
– |
– |
361,202 |
474,457 |
60,872 |
– |
– |
413,585 |
523,541 |
45,578 |
– |
– |
477,963 |
585,891 |
47,578 |
– |
– |
538,313 |
620,733 |
60,135 |
– |
– |
560,598 |
726,344 |
78,537 |
– |
– |
647,807 |
1,001,015 |
106,382 |
– |
– |
894,633 |
1,049,570 |
111,648 |
– |
– |
937,922 |
1,012,727 |
107,047 |
– |
– |
905,680 |
1,149,034 |
108,300 |
– |
– |
1,040,734 |
1,476,887 |
112,649 |
– |
– |
1,364,238 |
1,590,406 |
128,135 |
– |
– |
1,462,271 |
1,656,222 |
126,400 |
– |
– |
1,529,822 |
1,724,817 |
135,621 |
– |
– |
1,589,196 |
1,838,048 |
144,868 |
– |
– |
1,693,180 |
1,971,435 |
155,322 |
– |
– |
1,816,113 |
2,235,140 |
176,973 |
– |
– |
2,058,167 |
2,499,631 |
198,311 |
– |
– |
2,301,320 |
2,739,317 |
221,431 |
– |
– |
2,517,886 |
2,844,108 |
227,244 |
– |
– |
2,616,864 |
3,196,718 |
252,135 |
– |
– |
2,944,583 |
3,863,514 |
305,231 |
– |
– |
3,558,283 |
4,483,393 |
353,811 |
– |
– |
4,129,582 |
Other current transfers, receivable |
D7 |
37 |
59,428 |
78,341 |
– |
437,507 |
59,165 |
82,791 |
113,892 |
– |
483,933 |
58,451 |
78,998 |
118,036 |
– |
528,254 |
39,504 |
80,249 |
122,447 |
– |
611,960 |
45,528 |
73,960 |
144,006 |
– |
669,661 |
104,527 |
88,444 |
154,709 |
– |
665,308 |
153,223 |
97,771 |
153,720 |
– |
763,429 |
281,901 |
98,123 |
189,075 |
– |
914,442 |
430,004 |
101,306 |
218,447 |
– |
1,126,944 |
353,093 |
161,454 |
303,688 |
– |
1,146,103 |
397,598 |
183,758 |
339,242 |
– |
1,235,056 |
493,105 |
188,916 |
342,432 |
– |
1,206,805 |
973,128 |
188,403 |
360,908 |
– |
1,177,929 |
863,907 |
237,003 |
409,331 |
– |
1,787,330 |
887,058 |
325,881 |
449,395 |
– |
1,745,199 |
920,618 |
389,655 |
509,229 |
– |
1,800,360 |
1,156,939 |
351,039 |
565,306 |
– |
1,785,014 |
1,027,974 |
461,635 |
915,431 |
– |
1,416,956 |
724,868 |
617,361 |
1,319,604 |
– |
994,326 |
1,016,475 |
608,232 |
1,415,272 |
– |
1,013,503 |
921,297 |
550,030 |
1,268,248 |
– |
1,003,617 |
593,005 |
453,714 |
1,290,975 |
– |
956,408 |
441,769 |
449,019 |
1,411,147 |
– |
977,890 |
649,720 |
666,183 |
1,686,758 |
– |
1,005,578 |
613,043 |
670,397 |
1,721,823 |
– |
1,084,130 |
492,002 |
735,637 |
2,021,034 |
– |
1,147,040 |
676,456 |
585,249 |
2,162,359 |
– |
1,300,932 |
1,428,776 |
799,231 |
2,624,766 |
– |
1,429,172 |
1,954,960 |
961,141 |
3,024,357 |
– |
1,581,928 |
2,363,640 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
195 |
195 |
– |
0 |
0 |
74 |
74 |
– |
0 |
0 |
103 |
103 |
– |
0 |
0 |
14 |
14 |
– |
0 |
0 |
122 |
122 |
– |
0 |
0 |
138 |
138 |
– |
0 |
0 |
310 |
310 |
– |
0 |
0 |
181 |
181 |
– |
0 |
0 |
112 |
112 |
– |
0 |
0 |
1,656 |
1,654 |
– |
2 |
0 |
1,747 |
1,738 |
– |
9 |
0 |
2,826 |
2,588 |
– |
238 |
0 |
3,763 |
3,282 |
– |
481 |
0 |
3,734 |
3,269 |
– |
465 |
0 |
3,542 |
3,258 |
– |
284 |
0 |
3,601 |
3,531 |
– |
70 |
0 |
3,181 |
3,128 |
– |
53 |
0 |
2,119 |
1,922 |
– |
197 |
0 |
1,958 |
1,658 |
– |
300 |
0 |
3,125 |
2,915 |
– |
210 |
0 |
1,681 |
1,480 |
– |
201 |
0 |
3,013 |
2,798 |
– |
215 |
0 |
7,218 |
6,915 |
– |
303 |
0 |
8,941 |
8,570 |
– |
371 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
866,956 |
241,137 |
– |
46,757 |
579,062 |
941,825 |
247,857 |
– |
52,298 |
641,670 |
1,094,273 |
276,900 |
– |
58,384 |
758,989 |
1,344,389 |
330,642 |
– |
85,972 |
927,775 |
1,518,200 |
365,505 |
– |
89,706 |
1,062,989 |
1,676,998 |
369,372 |
– |
90,055 |
1,217,571 |
1,912,314 |
393,336 |
– |
96,594 |
1,422,384 |
2,281,406 |
465,774 |
– |
104,188 |
1,711,444 |
2,612,051 |
611,488 |
– |
108,591 |
1,891,972 |
2,884,307 |
671,359 |
– |
116,226 |
2,096,722 |
3,203,503 |
727,219 |
– |
134,667 |
2,341,617 |
3,554,442 |
872,509 |
– |
112,725 |
2,569,208 |
3,870,414 |
907,766 |
– |
129,588 |
2,833,060 |
4,215,263 |
939,596 |
– |
143,567 |
3,132,100 |
4,234,071 |
991,985 |
– |
150,255 |
3,091,831 |
4,238,205 |
960,825 |
– |
155,291 |
3,122,089 |
4,328,304 |
904,292 |
– |
161,659 |
3,262,353 |
4,346,852 |
1,012,250 |
– |
146,456 |
3,188,146 |
4,453,223 |
958,615 |
– |
112,948 |
3,381,660 |
4,491,711 |
892,749 |
– |
127,622 |
3,471,339 |
4,476,171 |
870,636 |
– |
56,730 |
3,548,805 |
4,531,911 |
851,646 |
– |
45,709 |
3,634,556 |
4,673,515 |
849,449 |
– |
40,297 |
3,783,770 |
4,904,583 |
873,588 |
– |
39,539 |
3,991,456 |
5,106,156 |
880,948 |
– |
39,715 |
4,185,493 |
5,377,513 |
947,596 |
– |
41,426 |
4,388,491 |
5,952,551 |
967,245 |
– |
42,122 |
4,943,184 |
6,868,538 |
1,083,903 |
– |
43,438 |
5,741,197 |
8,105,787 |
1,247,767 |
– |
45,149 |
6,812,871 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
139,413 |
37,006 |
– |
2,660 |
99,747 |
179,276 |
55,241 |
– |
3,248 |
120,787 |
229,995 |
69,746 |
– |
4,931 |
155,318 |
285,973 |
81,474 |
– |
5,751 |
198,748 |
308,424 |
90,995 |
– |
6,667 |
210,762 |
340,601 |
99,969 |
– |
6,934 |
233,698 |
388,458 |
108,701 |
– |
7,609 |
272,148 |
460,695 |
126,850 |
– |
8,873 |
324,972 |
520,517 |
123,488 |
– |
9,559 |
387,470 |
614,255 |
165,590 |
– |
10,130 |
438,535 |
710,749 |
212,790 |
– |
9,034 |
488,925 |
845,390 |
296,942 |
– |
9,710 |
538,738 |
724,908 |
228,288 |
– |
9,190 |
487,430 |
725,432 |
180,367 |
– |
8,567 |
536,498 |
733,080 |
169,086 |
– |
9,951 |
554,043 |
684,297 |
138,513 |
– |
10,305 |
535,479 |
728,278 |
128,481 |
– |
10,415 |
589,382 |
648,786 |
101,849 |
– |
13,126 |
533,811 |
674,094 |
100,835 |
– |
19,073 |
554,186 |
654,311 |
107,993 |
– |
10,741 |
535,577 |
634,549 |
106,931 |
– |
9,603 |
518,015 |
657,251 |
101,328 |
– |
694 |
555,229 |
657,222 |
100,551 |
– |
738 |
555,933 |
645,719 |
75,157 |
– |
728 |
569,834 |
661,058 |
54,431 |
– |
704 |
605,923 |
678,543 |
38,960 |
– |
783 |
638,800 |
761,111 |
34,320 |
– |
874 |
725,917 |
834,713 |
42,908 |
– |
873 |
790,932 |
909,122 |
40,143 |
– |
994 |
867,985 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
1,006,369 |
278,143 |
– |
49,417 |
678,809 |
1,121,101 |
303,098 |
– |
55,546 |
762,457 |
1,324,268 |
346,646 |
– |
63,315 |
914,307 |
1,630,362 |
412,116 |
– |
91,723 |
1,126,523 |
1,826,624 |
456,500 |
– |
96,373 |
1,273,751 |
2,017,599 |
469,341 |
– |
96,989 |
1,451,269 |
2,300,772 |
502,037 |
– |
104,203 |
1,694,532 |
2,742,101 |
592,624 |
– |
113,061 |
2,036,416 |
3,132,568 |
734,976 |
– |
118,150 |
2,279,442 |
3,498,562 |
836,949 |
– |
126,356 |
2,535,257 |
3,914,252 |
940,009 |
– |
143,701 |
2,830,542 |
4,399,832 |
1,169,451 |
– |
122,435 |
3,107,946 |
4,595,322 |
1,136,054 |
– |
138,778 |
3,320,490 |
4,940,695 |
1,119,963 |
– |
152,134 |
3,668,598 |
4,967,151 |
1,161,071 |
– |
160,206 |
3,645,874 |
4,922,502 |
1,099,338 |
– |
165,596 |
3,657,568 |
5,056,582 |
1,032,773 |
– |
172,074 |
3,851,735 |
4,995,638 |
1,114,099 |
– |
159,582 |
3,721,957 |
5,127,317 |
1,059,450 |
– |
132,021 |
3,935,846 |
5,146,022 |
1,000,743 |
– |
138,363 |
4,006,916 |
5,110,720 |
977,566 |
– |
66,334 |
4,066,820 |
5,189,162 |
952,974 |
– |
46,403 |
4,189,785 |
5,330,738 |
950,000 |
– |
41,035 |
4,339,703 |
5,550,302 |
948,745 |
– |
40,267 |
4,561,290 |
5,767,214 |
935,379 |
– |
40,419 |
4,791,416 |
6,056,056 |
986,556 |
– |
42,209 |
5,027,291 |
6,713,662 |
1,001,565 |
– |
42,996 |
5,669,101 |
7,703,251 |
1,126,811 |
– |
44,311 |
6,532,129 |
9,014,909 |
1,287,910 |
– |
46,143 |
7,680,856 |
Other current transfers, payable |
D7 |
42 |
63,174 |
379,735 |
– |
21,721 |
177,303 |
94,727 |
430,226 |
– |
30,989 |
206,997 |
106,233 |
440,834 |
– |
37,499 |
234,696 |
137,357 |
537,531 |
– |
43,086 |
256,426 |
172,941 |
678,768 |
– |
45,735 |
292,672 |
217,476 |
729,670 |
– |
56,495 |
316,107 |
256,617 |
948,658 |
– |
62,621 |
346,617 |
331,005 |
1,268,584 |
– |
72,814 |
425,005 |
341,411 |
1,332,413 |
– |
80,722 |
525,454 |
481,308 |
1,525,845 |
– |
89,491 |
551,907 |
566,157 |
1,758,609 |
– |
100,171 |
591,022 |
671,115 |
2,295,410 |
– |
102,691 |
606,463 |
701,358 |
2,203,045 |
– |
106,085 |
606,569 |
671,623 |
2,795,579 |
– |
113,269 |
609,491 |
703,136 |
2,809,152 |
– |
120,914 |
562,401 |
672,710 |
2,992,326 |
– |
111,439 |
645,818 |
742,687 |
2,908,622 |
– |
98,422 |
762,898 |
749,840 |
2,539,202 |
– |
124,302 |
681,956 |
976,528 |
2,688,113 |
– |
130,219 |
871,240 |
1,011,501 |
2,680,989 |
– |
119,394 |
952,958 |
988,282 |
2,269,124 |
– |
123,108 |
910,887 |
1,253,548 |
2,411,117 |
– |
125,489 |
952,377 |
1,176,608 |
2,563,273 |
– |
144,132 |
1,058,941 |
1,412,104 |
2,743,574 |
– |
152,735 |
1,154,991 |
1,502,447 |
2,768,025 |
– |
181,096 |
1,180,883 |
1,954,118 |
3,422,953 |
– |
206,610 |
1,433,448 |
2,125,486 |
4,512,108 |
– |
298,965 |
1,621,231 |
2,622,325 |
5,593,163 |
– |
335,286 |
1,903,543 |
3,247,957 |
6,752,945 |
– |
403,042 |
2,100,754 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311) |
D7 |
43 |
– |
– |
– |
1,328 |
48,796 |
– |
– |
– |
4,111 |
58,526 |
– |
– |
– |
4,709 |
66,921 |
– |
– |
– |
7,450 |
66,096 |
– |
– |
– |
7,269 |
80,856 |
– |
– |
– |
7,635 |
84,846 |
– |
– |
– |
7,158 |
89,827 |
– |
– |
– |
10,673 |
114,168 |
– |
– |
– |
12,568 |
144,305 |
– |
– |
– |
17,488 |
161,963 |
– |
– |
– |
22,314 |
173,791 |
– |
– |
– |
22,007 |
182,371 |
– |
– |
– |
20,170 |
199,645 |
– |
– |
– |
24,813 |
200,878 |
– |
– |
– |
22,944 |
170,552 |
– |
– |
– |
19,556 |
195,592 |
– |
– |
– |
18,524 |
308,252 |
– |
– |
– |
42,010 |
511,350 |
– |
– |
– |
28,611 |
773,375 |
– |
– |
– |
29,902 |
873,740 |
– |
– |
– |
23,155 |
828,948 |
– |
– |
– |
24,110 |
874,876 |
– |
– |
– |
43,925 |
970,436 |
– |
– |
– |
50,926 |
1,050,002 |
– |
– |
– |
71,886 |
1,069,479 |
– |
– |
– |
86,792 |
1,294,504 |
– |
– |
– |
205,402 |
1,454,896 |
– |
– |
– |
202,417 |
1,704,846 |
– |
– |
– |
281,705 |
1,903,235 |
payable to sub-sector State Government (S.1312) |
D7 |
44 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313) |
D7 |
45 |
– |
300,891 |
– |
– |
128,468 |
– |
323,944 |
– |
– |
148,417 |
– |
348,952 |
– |
– |
167,748 |
– |
408,957 |
– |
– |
190,253 |
– |
445,303 |
– |
– |
211,660 |
– |
417,042 |
– |
– |
230,935 |
– |
484,438 |
– |
– |
250,164 |
– |
586,822 |
– |
– |
305,881 |
– |
723,474 |
– |
– |
375,270 |
– |
747,923 |
– |
– |
374,503 |
– |
820,533 |
– |
– |
388,972 |
– |
787,330 |
– |
– |
386,795 |
– |
772,993 |
– |
– |
374,467 |
– |
1,360,898 |
– |
– |
394,300 |
– |
1,321,920 |
– |
– |
370,239 |
– |
1,296,789 |
– |
– |
427,169 |
– |
1,261,108 |
– |
– |
431,065 |
– |
1,193,804 |
– |
– |
147,089 |
– |
837,410 |
– |
– |
80,127 |
– |
882,184 |
– |
– |
56,686 |
– |
834,140 |
– |
– |
59,394 |
– |
853,132 |
– |
– |
65,709 |
– |
872,283 |
– |
– |
73,702 |
– |
862,653 |
– |
– |
78,327 |
– |
928,895 |
– |
– |
84,345 |
– |
969,567 |
– |
– |
99,789 |
– |
1,109,243 |
– |
– |
122,211 |
– |
1,222,322 |
– |
– |
145,329 |
– |
1,345,404 |
– |
– |
142,744 |
payable to sub-sector Social Security Funds (S.1314) |
D7 |
46 |
– |
36,058 |
– |
44 |
– |
– |
38,404 |
– |
83 |
– |
– |
18,040 |
– |
426 |
– |
– |
26,765 |
– |
165 |
– |
– |
98,906 |
– |
240 |
– |
– |
144,205 |
– |
133 |
– |
– |
269,692 |
– |
0 |
– |
– |
417,850 |
– |
4 |
– |
– |
341,561 |
– |
0 |
– |
– |
384,058 |
– |
0 |
– |
– |
478,035 |
– |
0 |
– |
– |
954,794 |
– |
152 |
– |
– |
846,931 |
– |
135 |
– |
– |
865,701 |
– |
126 |
– |
– |
903,595 |
– |
81 |
– |
– |
1,137,643 |
– |
124 |
– |
– |
1,008,220 |
– |
86 |
– |
– |
701,264 |
– |
103 |
– |
– |
993,441 |
– |
80 |
– |
– |
899,226 |
– |
102 |
– |
– |
569,182 |
– |
20 |
– |
– |
417,596 |
– |
14 |
– |
– |
629,376 |
– |
17 |
– |
– |
597,288 |
– |
0 |
– |
– |
472,952 |
– |
0 |
– |
– |
658,241 |
– |
1 |
– |
– |
1,415,056 |
– |
10 |
– |
– |
1,934,556 |
– |
197 |
– |
– |
2,335,652 |
– |
44 |
– |
Disposable income, net |
B6N |
47=32+33+34+
37–38–39–42 |
920,066 |
312,810 |
– |
521,819 |
85,437 |
1,210,814 |
508,705 |
– |
610,804 |
91,305 |
1,481,130 |
605,296 |
– |
732,012 |
143,822 |
1,761,901 |
743,858 |
– |
866,122 |
151,921 |
1,966,039 |
841,585 |
– |
985,178 |
139,276 |
2,624,860 |
1,352,782 |
– |
1,052,479 |
219,599 |
2,967,217 |
1,423,385 |
– |
1,234,117 |
309,715 |
3,144,531 |
1,402,540 |
– |
1,441,590 |
300,401 |
3,378,095 |
1,499,908 |
– |
1,767,189 |
110,998 |
3,555,931 |
1,597,460 |
– |
1,877,186 |
81,285 |
3,604,100 |
1,567,794 |
– |
1,950,430 |
85,876 |
3,770,112 |
1,269,753 |
– |
1,995,092 |
505,267 |
4,534,302 |
1,913,687 |
– |
2,028,548 |
592,067 |
4,931,166 |
2,235,023 |
– |
2,195,762 |
500,381 |
4,542,462 |
1,962,363 |
– |
2,156,881 |
423,218 |
4,468,082 |
1,855,007 |
– |
2,146,880 |
466,195 |
4,422,929 |
1,749,665 |
– |
2,143,093 |
530,171 |
4,973,036 |
2,719,966 |
– |
1,774,565 |
478,505 |
5,081,955 |
3,104,692 |
– |
1,361,907 |
615,356 |
5,964,685 |
3,953,010 |
– |
1,394,323 |
617,353 |
6,889,382 |
4,809,951 |
– |
1,519,376 |
560,057 |
7,106,431 |
5,062,161 |
– |
1,514,972 |
529,300 |
7,833,931 |
5,788,279 |
– |
1,579,622 |
466,030 |
8,842,227 |
6,561,958 |
– |
1,744,571 |
535,698 |
9,884,783 |
7,596,402 |
– |
1,871,129 |
417,252 |
9,251,376 |
7,445,500 |
– |
1,805,435 |
441 |
9,481,231 |
7,172,518 |
– |
1,918,877 |
389,836 |
12,068,364 |
9,374,077 |
– |
2,198,435 |
495,852 |
11,772,762 |
8,431,247 |
– |
2,743,683 |
597,832 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
1,334,779 |
559,570 |
– |
653,076 |
122,133 |
1,540,789 |
641,340 |
– |
751,391 |
148,058 |
1,877,818 |
804,536 |
– |
886,115 |
187,167 |
2,184,195 |
929,613 |
– |
1,015,121 |
239,461 |
2,473,823 |
1,084,969 |
– |
1,140,432 |
248,422 |
2,824,338 |
1,280,172 |
– |
1,270,953 |
273,213 |
3,246,547 |
1,465,648 |
– |
1,467,795 |
313,104 |
3,811,817 |
1,731,391 |
– |
1,705,929 |
374,497 |
4,402,571 |
1,967,853 |
– |
1,992,433 |
442,285 |
4,648,829 |
2,054,003 |
– |
2,105,423 |
489,403 |
4,998,596 |
2,225,887 |
– |
2,228,334 |
544,375 |
5,353,817 |
2,417,668 |
– |
2,342,903 |
593,246 |
5,348,733 |
2,512,928 |
– |
2,292,986 |
542,819 |
5,824,412 |
2,784,362 |
– |
2,444,861 |
595,189 |
5,839,687 |
2,741,446 |
– |
2,485,281 |
612,960 |
5,881,919 |
2,737,176 |
– |
2,552,937 |
591,806 |
5,878,102 |
2,785,511 |
– |
2,468,744 |
623,847 |
5,786,566 |
3,217,676 |
– |
2,001,066 |
567,824 |
5,985,291 |
3,853,541 |
– |
1,534,886 |
596,864 |
6,556,690 |
4,291,887 |
– |
1,686,187 |
578,616 |
6,890,631 |
4,573,786 |
– |
1,757,279 |
559,566 |
7,221,255 |
4,823,933 |
– |
1,798,578 |
598,744 |
7,924,168 |
5,359,929 |
– |
1,970,077 |
594,163 |
8,539,956 |
5,806,456 |
– |
2,132,746 |
600,754 |
9,573,155 |
6,552,722 |
– |
2,378,749 |
641,684 |
10,344,427 |
7,292,546 |
– |
2,379,946 |
671,935 |
11,538,176 |
8,159,404 |
– |
2,619,186 |
759,586 |
13,630,856 |
9,669,164 |
– |
3,125,222 |
836,470 |
15,386,338 |
10,858,709 |
– |
3,619,210 |
908,419 |
individual consumption expenditure |
P31 |
49 |
700,510 |
170,572 |
– |
430,191 |
99,747 |
812,520 |
198,363 |
– |
493,370 |
120,787 |
978,650 |
244,845 |
– |
578,487 |
155,318 |
1,148,632 |
298,361 |
– |
651,523 |
198,748 |
1,278,626 |
333,272 |
– |
734,592 |
210,762 |
1,451,205 |
375,554 |
– |
841,953 |
233,698 |
1,659,660 |
421,961 |
– |
965,551 |
272,148 |
1,996,029 |
512,619 |
– |
1,158,438 |
324,972 |
2,335,375 |
555,998 |
– |
1,391,907 |
387,470 |
2,498,028 |
605,080 |
– |
1,454,413 |
438,535 |
2,709,983 |
683,722 |
– |
1,537,336 |
488,925 |
2,894,984 |
780,815 |
– |
1,575,431 |
538,738 |
2,761,977 |
737,198 |
– |
1,537,349 |
487,430 |
2,883,271 |
721,788 |
– |
1,624,985 |
536,498 |
2,863,327 |
700,444 |
– |
1,608,840 |
554,043 |
2,861,427 |
676,965 |
– |
1,648,983 |
535,479 |
2,853,622 |
662,394 |
– |
1,601,846 |
589,382 |
2,808,899 |
1,079,949 |
– |
1,195,139 |
533,811 |
2,815,835 |
1,525,929 |
– |
735,720 |
554,186 |
3,072,553 |
1,809,058 |
– |
727,918 |
535,577 |
3,325,386 |
2,037,064 |
– |
770,307 |
518,015 |
3,494,494 |
2,140,158 |
– |
799,107 |
555,229 |
3,816,116 |
2,394,010 |
– |
866,173 |
555,933 |
4,034,213 |
2,542,789 |
– |
921,590 |
569,834 |
4,301,036 |
2,674,655 |
– |
1,020,458 |
605,923 |
4,714,823 |
3,078,517 |
– |
997,506 |
638,800 |
5,289,554 |
3,493,091 |
– |
1,070,546 |
725,917 |
6,014,436 |
3,956,857 |
– |
1,266,647 |
790,932 |
6,770,500 |
4,377,099 |
– |
1,525,416 |
867,985 |
collective consumption expenditure |
P32 |
50 |
634,269 |
388,998 |
– |
222,885 |
22,386 |
728,269 |
442,977 |
– |
258,021 |
27,271 |
899,168 |
559,691 |
– |
307,628 |
31,849 |
1,035,563 |
631,252 |
– |
363,598 |
40,713 |
1,195,197 |
751,697 |
– |
405,840 |
37,660 |
1,373,133 |
904,618 |
– |
429,000 |
39,515 |
1,586,887 |
1,043,687 |
– |
502,244 |
40,956 |
1,815,788 |
1,218,772 |
– |
547,491 |
49,525 |
2,067,196 |
1,411,855 |
– |
600,526 |
54,815 |
2,150,801 |
1,448,923 |
– |
651,010 |
50,868 |
2,288,613 |
1,542,165 |
– |
690,998 |
55,450 |
2,458,833 |
1,636,853 |
– |
767,472 |
54,508 |
2,586,756 |
1,775,730 |
– |
755,637 |
55,389 |
2,941,141 |
2,062,574 |
– |
819,876 |
58,691 |
2,976,360 |
2,041,002 |
– |
876,441 |
58,917 |
3,020,492 |
2,060,211 |
– |
903,954 |
56,327 |
3,024,480 |
2,123,117 |
– |
866,898 |
34,465 |
2,977,667 |
2,137,727 |
– |
805,927 |
34,013 |
3,169,456 |
2,327,612 |
– |
799,166 |
42,678 |
3,484,137 |
2,482,829 |
– |
958,269 |
43,039 |
3,565,245 |
2,536,722 |
– |
986,972 |
41,551 |
3,726,761 |
2,683,776 |
– |
999,471 |
43,514 |
4,108,052 |
2,965,919 |
– |
1,103,904 |
38,229 |
4,505,743 |
3,263,667 |
– |
1,211,156 |
30,920 |
5,272,119 |
3,878,067 |
– |
1,358,291 |
35,761 |
5,629,604 |
4,214,029 |
– |
1,382,440 |
33,135 |
6,248,622 |
4,666,313 |
– |
1,548,640 |
33,669 |
7,616,420 |
5,712,307 |
– |
1,858,575 |
45,538 |
8,615,838 |
6,481,610 |
– |
2,093,794 |
40,434 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
-134,188 |
-119,844 |
– |
21,039 |
-35,383 |
12,935 |
27,139 |
– |
40,527 |
-54,731 |
2,324 |
-8,702 |
– |
51,712 |
-40,686 |
23,896 |
31,035 |
– |
77,058 |
-84,197 |
2,830 |
5,499 |
– |
102,684 |
-105,353 |
375,068 |
351,518 |
– |
73,162 |
-49,612 |
336,782 |
258,712 |
– |
77,194 |
876 |
-29,093 |
-14,315 |
– |
54,661 |
-69,439 |
-336,868 |
-120,977 |
– |
110,665 |
-326,556 |
-372,517 |
-89,373 |
– |
120,120 |
-403,264 |
-645,267 |
-271,835 |
– |
80,397 |
-453,829 |
-770,594 |
-724,911 |
– |
37,518 |
-83,201 |
68,426 |
-130,309 |
– |
144,756 |
53,979 |
51,029 |
-42,415 |
– |
183,598 |
-90,154 |
-319,824 |
-254,799 |
– |
119,923 |
-184,948 |
-399,584 |
-332,525 |
– |
53,560 |
-120,619 |
-415,278 |
-474,475 |
– |
147,966 |
-88,769 |
242,255 |
98,144 |
– |
228,557 |
-84,446 |
172,085 |
-137,193 |
– |
286,073 |
23,205 |
536,383 |
316,197 |
– |
176,829 |
43,358 |
1,194,743 |
940,115 |
– |
249,575 |
5,054 |
1,156,389 |
990,245 |
– |
231,070 |
-64,924 |
1,270,436 |
1,231,584 |
– |
162,525 |
-123,674 |
1,808,263 |
1,645,008 |
– |
223,622 |
-60,367 |
2,070,181 |
2,123,109 |
– |
166,713 |
-219,641 |
890,966 |
1,401,624 |
– |
155,945 |
-666,603 |
200,113 |
432,289 |
– |
132,350 |
-364,526 |
1,277,563 |
1,507,420 |
– |
104,495 |
-334,352 |
-410,414 |
-406,255 |
– |
300,271 |
-304,430 |
Saving, net |
B8N |
53=47–48–51 |
-414,713 |
-246,760 |
– |
-131,257 |
-36,696 |
-329,975 |
-132,635 |
– |
-140,587 |
-56,753 |
-396,688 |
-199,240 |
– |
-154,103 |
-43,345 |
-422,294 |
-185,755 |
– |
-148,999 |
-87,540 |
-507,784 |
-243,384 |
– |
-155,254 |
-109,146 |
-199,478 |
72,610 |
– |
-218,474 |
-53,614 |
-279,330 |
-42,263 |
– |
-233,678 |
-3,389 |
-667,286 |
-328,851 |
– |
-264,339 |
-74,096 |
-1,024,476 |
-467,945 |
– |
-225,244 |
-331,287 |
-1,092,898 |
-456,543 |
– |
-228,237 |
-408,118 |
-1,394,496 |
-658,093 |
– |
-277,904 |
-458,499 |
-1,583,705 |
-1,147,915 |
– |
-347,811 |
-87,979 |
-814,431 |
-599,241 |
– |
-264,438 |
49,248 |
-893,246 |
-549,339 |
– |
-249,099 |
-94,808 |
-1,297,225 |
-779,083 |
– |
-328,400 |
-189,742 |
-1,413,837 |
-882,169 |
– |
-406,057 |
-125,611 |
-1,455,173 |
-1,035,846 |
– |
-325,651 |
-93,676 |
-813,530 |
-497,710 |
– |
-226,501 |
-89,319 |
-903,336 |
-748,849 |
– |
-172,979 |
18,492 |
-592,005 |
-338,877 |
– |
-291,864 |
38,737 |
-1,248 |
236,166 |
– |
-237,904 |
491 |
-114,824 |
238,228 |
– |
-283,606 |
-69,444 |
-90,237 |
428,350 |
– |
-390,455 |
-128,133 |
302,271 |
755,502 |
– |
-388,175 |
-65,056 |
311,628 |
1,043,680 |
– |
-507,620 |
-224,432 |
-1,093,051 |
152,954 |
– |
-574,511 |
-671,494 |
-2,056,945 |
-986,886 |
– |
-700,309 |
-369,750 |
-1,562,492 |
-295,087 |
– |
-926,787 |
-340,618 |
-3,613,576 |
-2,427,462 |
– |
-875,527 |
-310,587 |
Capital transfers, receivable |
D9 |
54=55+56 |
17,958 |
2,882 |
– |
60,083 |
41,592 |
40,402 |
24,688 |
– |
79,117 |
104,736 |
33,176 |
13,386 |
– |
103,038 |
53,634 |
43,707 |
22,198 |
– |
116,978 |
55,000 |
52,368 |
26,750 |
– |
107,241 |
92,740 |
60,646 |
33,122 |
– |
146,983 |
43,641 |
83,307 |
47,777 |
– |
226,638 |
80,446 |
88,960 |
40,911 |
– |
209,903 |
28,815 |
85,051 |
42,451 |
– |
264,817 |
99,400 |
90,466 |
33,438 |
– |
212,419 |
348,984 |
138,798 |
60,991 |
– |
243,551 |
423,903 |
217,807 |
105,701 |
– |
340,977 |
468,806 |
217,927 |
116,774 |
– |
320,048 |
130,802 |
171,453 |
77,849 |
– |
254,601 |
14,142 |
353,229 |
196,130 |
– |
249,612 |
80,109 |
524,000 |
279,101 |
– |
377,087 |
171,600 |
619,906 |
315,246 |
– |
597,945 |
99,571 |
593,219 |
384,959 |
– |
387,493 |
86,308 |
788,259 |
449,199 |
– |
1,035,794 |
117,563 |
960,175 |
533,538 |
– |
1,000,873 |
525 |
1,361,849 |
930,135 |
– |
692,162 |
3 |
214,510 |
194,190 |
– |
201,848 |
30,083 |
388,326 |
370,456 |
– |
316,129 |
89,693 |
584,065 |
439,268 |
– |
479,097 |
137,519 |
869,492 |
627,054 |
– |
642,722 |
83,994 |
934,156 |
630,730 |
– |
702,206 |
211,154 |
1,098,033 |
776,193 |
– |
739,549 |
642,251 |
921,398 |
646,824 |
– |
662,930 |
418,336 |
645,017 |
362,744 |
– |
586,543 |
406,417 |
capital taxes, receivable |
D91 |
55 |
3,120 |
1,847 |
– |
1,273 |
0 |
3,518 |
2,185 |
– |
1,333 |
0 |
4,738 |
2,912 |
– |
1,826 |
0 |
5,942 |
3,826 |
– |
2,116 |
0 |
6,338 |
3,946 |
– |
2,392 |
0 |
7,110 |
4,380 |
– |
2,730 |
0 |
8,846 |
5,528 |
– |
3,318 |
0 |
10,743 |
6,471 |
– |
4,272 |
0 |
12,573 |
8,233 |
– |
4,340 |
0 |
18,585 |
12,132 |
– |
6,453 |
0 |
20,894 |
12,962 |
– |
7,932 |
0 |
21,411 |
13,287 |
– |
8,124 |
0 |
17,087 |
11,257 |
– |
5,830 |
0 |
16,526 |
11,466 |
– |
5,060 |
0 |
13,669 |
9,627 |
– |
4,042 |
0 |
8,752 |
6,009 |
– |
2,743 |
0 |
7,462 |
4,657 |
– |
2,805 |
0 |
7,510 |
6,751 |
– |
759 |
0 |
7,188 |
7,188 |
– |
0 |
0 |
9,546 |
9,536 |
– |
10 |
0 |
11,199 |
10,982 |
– |
218 |
0 |
13,997 |
13,728 |
– |
269 |
0 |
18,436 |
18,163 |
– |
273 |
0 |
16,355 |
16,074 |
– |
281 |
0 |
19,984 |
19,760 |
– |
224 |
0 |
15,446 |
15,268 |
– |
178 |
0 |
16,717 |
16,499 |
– |
218 |
0 |
20,001 |
19,726 |
– |
275 |
0 |
18,197 |
18,183 |
– |
14 |
0 |
other capital transfers and investment grants, receivable |
D9N |
56 |
14,838 |
1,035 |
– |
58,810 |
41,592 |
36,884 |
22,503 |
– |
77,784 |
104,736 |
28,438 |
10,474 |
– |
101,212 |
53,634 |
37,765 |
18,372 |
– |
114,862 |
55,000 |
46,030 |
22,804 |
– |
104,849 |
92,740 |
53,536 |
28,742 |
– |
144,253 |
43,641 |
74,461 |
42,249 |
– |
223,320 |
80,446 |
78,217 |
34,440 |
– |
205,631 |
28,815 |
72,478 |
34,218 |
– |
260,477 |
99,400 |
71,881 |
21,306 |
– |
205,966 |
348,984 |
117,904 |
48,029 |
– |
235,619 |
423,903 |
196,396 |
92,414 |
– |
332,853 |
468,806 |
200,840 |
105,517 |
– |
314,218 |
130,802 |
154,927 |
66,383 |
– |
249,541 |
14,142 |
339,560 |
186,503 |
– |
245,570 |
80,109 |
515,248 |
273,092 |
– |
374,344 |
171,600 |
612,444 |
310,589 |
– |
595,140 |
99,571 |
585,709 |
378,208 |
– |
386,734 |
86,308 |
781,071 |
442,011 |
– |
1,035,794 |
117,563 |
950,629 |
524,002 |
– |
1,000,863 |
525 |
1,350,650 |
919,153 |
– |
691,945 |
3 |
200,513 |
180,462 |
– |
201,579 |
30,083 |
369,890 |
352,294 |
– |
315,856 |
89,693 |
567,710 |
423,194 |
– |
478,816 |
137,519 |
849,508 |
607,294 |
– |
642,498 |
83,994 |
918,710 |
615,462 |
– |
702,028 |
211,154 |
1,081,316 |
759,694 |
– |
739,331 |
642,251 |
901,397 |
627,098 |
– |
662,655 |
418,336 |
626,820 |
344,561 |
– |
586,529 |
406,417 |
Capital transfers, payable |
D9 |
57 |
360,426 |
317,153 |
– |
129,756 |
116 |
232,121 |
321,313 |
– |
74,888 |
4,059 |
271,843 |
357,813 |
– |
49,904 |
1,008 |
486,441 |
583,340 |
– |
51,584 |
1,986 |
347,519 |
474,582 |
– |
45,532 |
1,768 |
382,944 |
483,893 |
– |
57,653 |
4,498 |
458,247 |
661,659 |
– |
64,291 |
3,851 |
714,632 |
839,704 |
– |
60,874 |
4,723 |
432,484 |
677,315 |
– |
70,979 |
5,807 |
334,344 |
767,807 |
– |
66,425 |
4,487 |
335,282 |
824,322 |
– |
95,388 |
5,219 |
472,521 |
1,041,205 |
– |
124,247 |
4,746 |
487,753 |
717,332 |
– |
114,369 |
5,749 |
389,582 |
471,222 |
– |
91,522 |
1,977 |
337,624 |
404,833 |
– |
103,649 |
1,764 |
350,917 |
578,516 |
– |
74,618 |
1,571 |
782,327 |
1,087,704 |
– |
85,870 |
1,609 |
431,143 |
581,060 |
– |
111,139 |
4,485 |
439,469 |
1,178,088 |
– |
73,921 |
1,757 |
598,024 |
1,076,427 |
– |
96,358 |
0 |
964,709 |
1,144,682 |
– |
80,478 |
0 |
966,852 |
1,120,211 |
– |
58,253 |
0 |
919,800 |
1,218,431 |
– |
89,322 |
0 |
718,332 |
1,120,535 |
– |
69,616 |
0 |
871,544 |
1,296,262 |
– |
59,560 |
0 |
1,881,704 |
2,424,855 |
– |
66,784 |
0 |
1,631,116 |
2,636,027 |
– |
55,049 |
0 |
1,681,883 |
2,408,262 |
– |
80,313 |
0 |
1,286,611 |
1,889,360 |
– |
107,938 |
0 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311) |
D9 |
58 |
– |
– |
– |
320 |
18 |
– |
– |
– |
197 |
2,004 |
– |
– |
– |
219 |
866 |
– |
– |
– |
1,586 |
1,743 |
– |
– |
– |
628 |
1,463 |
– |
– |
– |
753 |
1,649 |
– |
– |
– |
3,272 |
1,989 |
– |
– |
– |
2,510 |
1,698 |
– |
– |
– |
1,114 |
2,247 |
– |
– |
– |
1,321 |
2,314 |
– |
– |
– |
1,533 |
2,898 |
– |
– |
– |
1,704 |
2,272 |
– |
– |
– |
8,620 |
2,774 |
– |
– |
– |
1,479 |
977 |
– |
– |
– |
1,888 |
1,762 |
– |
– |
– |
1,984 |
1,569 |
– |
– |
– |
3,719 |
1,607 |
– |
– |
– |
43,255 |
4,485 |
– |
– |
– |
2,227 |
1,757 |
– |
– |
– |
2,430 |
0 |
– |
– |
– |
6,037 |
0 |
– |
– |
– |
7,943 |
0 |
– |
– |
– |
20,537 |
0 |
– |
– |
– |
12,804 |
0 |
– |
– |
– |
21,124 |
0 |
– |
– |
– |
35,945 |
0 |
– |
– |
– |
32,878 |
0 |
– |
– |
– |
46,381 |
0 |
– |
– |
– |
39,447 |
0 |
payable to sub-sector State Government (S.1312) |
D9 |
59 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313) |
D9 |
60 |
– |
44,625 |
– |
– |
44 |
– |
59,202 |
– |
– |
2,000 |
– |
82,041 |
– |
– |
122 |
– |
91,901 |
– |
– |
239 |
– |
79,228 |
– |
– |
304 |
– |
116,220 |
– |
– |
837 |
– |
185,847 |
– |
– |
0 |
– |
156,372 |
– |
– |
1,274 |
– |
216,554 |
– |
– |
2,302 |
– |
149,585 |
– |
– |
2,171 |
– |
158,992 |
– |
– |
2,321 |
– |
223,006 |
– |
– |
1,889 |
– |
204,535 |
– |
– |
2,975 |
– |
171,686 |
– |
– |
997 |
– |
101,590 |
– |
– |
0 |
– |
143,538 |
– |
– |
0 |
– |
292,144 |
– |
– |
0 |
– |
134,147 |
– |
– |
0 |
– |
692,751 |
– |
– |
0 |
– |
571,818 |
– |
– |
0 |
– |
254,414 |
– |
– |
0 |
– |
173,586 |
– |
– |
0 |
– |
277,723 |
– |
– |
0 |
– |
321,512 |
– |
– |
0 |
– |
379,166 |
– |
– |
0 |
– |
362,875 |
– |
– |
0 |
– |
384,837 |
– |
– |
0 |
– |
341,975 |
– |
– |
0 |
– |
264,823 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314) |
D9 |
61 |
– |
41,584 |
– |
8 |
– |
– |
104,730 |
– |
6 |
– |
– |
53,618 |
– |
16 |
– |
– |
54,989 |
– |
11 |
– |
– |
92,740 |
– |
0 |
– |
– |
43,639 |
– |
2 |
– |
– |
80,446 |
– |
0 |
– |
– |
28,815 |
– |
0 |
– |
– |
99,400 |
– |
0 |
– |
– |
348,984 |
– |
0 |
– |
– |
423,903 |
– |
0 |
– |
– |
468,806 |
– |
0 |
– |
– |
130,793 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
67,382 |
– |
0 |
– |
– |
156,697 |
– |
0 |
– |
– |
95,386 |
– |
0 |
– |
– |
83,654 |
– |
0 |
– |
– |
117,562 |
– |
0 |
– |
– |
513 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
30,083 |
– |
0 |
– |
– |
89,693 |
– |
0 |
– |
– |
137,503 |
– |
0 |
– |
– |
83,988 |
– |
0 |
– |
– |
211,114 |
– |
0 |
– |
– |
642,245 |
– |
0 |
– |
– |
418,336 |
– |
0 |
– |
– |
406,417 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
196,121 |
105,588 |
– |
129,756 |
116 |
193,392 |
156,219 |
– |
74,888 |
4,059 |
212,762 |
218,738 |
– |
49,904 |
1,008 |
222,266 |
241,524 |
– |
51,584 |
1,986 |
241,187 |
271,498 |
– |
45,532 |
1,768 |
264,363 |
306,280 |
– |
57,653 |
2,496 |
342,258 |
399,399 |
– |
64,291 |
1,989 |
386,313 |
484,828 |
– |
60,874 |
2,972 |
345,012 |
475,759 |
– |
70,874 |
4,549 |
285,981 |
368,637 |
– |
65,734 |
4,487 |
279,701 |
344,683 |
– |
94,296 |
5,219 |
319,156 |
420,166 |
– |
122,461 |
4,746 |
301,040 |
397,287 |
– |
104,785 |
5,749 |
223,306 |
308,172 |
– |
88,125 |
1,974 |
239,164 |
247,645 |
– |
94,880 |
1,762 |
183,588 |
262,680 |
– |
66,357 |
1,569 |
320,005 |
329,551 |
– |
78,057 |
1,607 |
299,956 |
298,426 |
– |
105,249 |
4,485 |
307,790 |
306,444 |
– |
67,425 |
1,757 |
402,281 |
417,463 |
– |
88,834 |
0 |
497,853 |
690,049 |
– |
68,256 |
0 |
729,988 |
858,069 |
– |
53,448 |
0 |
690,550 |
901,462 |
– |
87,343 |
0 |
551,205 |
817,487 |
– |
68,034 |
0 |
517,084 |
861,618 |
– |
55,740 |
0 |
1,388,603 |
1,728,949 |
– |
58,662 |
0 |
897,300 |
1,262,298 |
– |
52,192 |
0 |
1,216,167 |
1,527,187 |
– |
77,336 |
0 |
895,270 |
1,095,835 |
– |
103,705 |
0 |
Gross capital formation |
P5 |
63=64+65 |
31,220 |
75,672 |
– |
-50,431 |
5,979 |
139,918 |
110,784 |
– |
24,780 |
4,354 |
265,514 |
144,162 |
– |
118,132 |
3,220 |
366,414 |
176,889 |
– |
185,286 |
4,239 |
409,672 |
226,743 |
– |
178,529 |
4,400 |
476,237 |
253,812 |
– |
218,360 |
4,065 |
593,889 |
344,589 |
– |
242,333 |
6,967 |
895,063 |
510,166 |
– |
379,063 |
5,834 |
725,171 |
346,145 |
– |
370,200 |
8,826 |
801,286 |
454,504 |
– |
343,877 |
2,905 |
940,565 |
558,460 |
– |
379,688 |
2,417 |
1,257,887 |
778,536 |
– |
475,440 |
3,911 |
1,100,119 |
700,651 |
– |
397,609 |
1,859 |
896,213 |
551,809 |
– |
341,897 |
2,507 |
961,460 |
587,479 |
– |
370,665 |
3,316 |
992,344 |
397,166 |
– |
592,892 |
2,286 |
914,344 |
419,820 |
– |
493,058 |
1,466 |
1,073,521 |
705,535 |
– |
366,524 |
1,462 |
1,298,605 |
800,764 |
– |
495,619 |
2,222 |
1,787,631 |
1,157,139 |
– |
629,148 |
1,344 |
2,284,452 |
1,479,250 |
– |
803,044 |
2,158 |
1,160,121 |
889,398 |
– |
269,736 |
987 |
1,833,154 |
1,463,687 |
– |
367,563 |
1,904 |
2,559,193 |
1,956,099 |
– |
602,554 |
540 |
3,020,857 |
2,224,264 |
– |
795,614 |
979 |
3,585,582 |
2,844,540 |
– |
740,288 |
754 |
3,614,646 |
2,884,764 |
– |
729,096 |
786 |
4,614,695 |
3,767,465 |
– |
846,612 |
618 |
4,004,295 |
3,052,793 |
– |
951,051 |
451 |
gross fixed capital formation |
P51G |
64 |
32,771 |
77,223 |
– |
-50,431 |
5,979 |
134,351 |
105,217 |
– |
24,780 |
4,354 |
256,670 |
135,318 |
– |
118,132 |
3,220 |
367,320 |
177,795 |
– |
185,286 |
4,239 |
391,414 |
208,485 |
– |
178,529 |
4,400 |
474,622 |
252,197 |
– |
218,360 |
4,065 |
603,660 |
354,360 |
– |
242,333 |
6,967 |
894,534 |
509,637 |
– |
379,063 |
5,834 |
721,894 |
342,868 |
– |
370,200 |
8,826 |
800,146 |
453,364 |
– |
343,877 |
2,905 |
938,226 |
556,121 |
– |
379,688 |
2,417 |
1,244,256 |
764,905 |
– |
475,440 |
3,911 |
1,087,857 |
688,389 |
– |
397,609 |
1,859 |
868,936 |
524,532 |
– |
341,897 |
2,507 |
905,164 |
531,183 |
– |
370,665 |
3,316 |
995,609 |
400,431 |
– |
592,892 |
2,286 |
945,642 |
451,118 |
– |
493,058 |
1,466 |
1,071,355 |
703,369 |
– |
366,524 |
1,462 |
1,321,490 |
823,649 |
– |
495,619 |
2,222 |
1,747,308 |
1,116,816 |
– |
629,148 |
1,344 |
2,279,317 |
1,475,097 |
– |
802,154 |
2,066 |
1,143,052 |
872,602 |
– |
269,475 |
975 |
1,780,891 |
1,412,263 |
– |
366,877 |
1,751 |
2,515,750 |
1,914,846 |
– |
600,481 |
423 |
2,982,958 |
2,187,102 |
– |
794,853 |
1,003 |
3,129,240 |
2,394,837 |
– |
733,565 |
838 |
3,461,157 |
2,731,694 |
– |
728,719 |
744 |
3,528,307 |
2,673,221 |
– |
854,669 |
417 |
3,854,837 |
2,909,328 |
– |
945,115 |
394 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
-1,551 |
-1,551 |
– |
0 |
0 |
5,567 |
5,567 |
– |
0 |
0 |
8,844 |
8,844 |
– |
0 |
0 |
-906 |
-906 |
– |
0 |
0 |
18,258 |
18,258 |
– |
0 |
0 |
1,615 |
1,615 |
– |
0 |
0 |
-9,771 |
-9,771 |
– |
0 |
0 |
529 |
529 |
– |
0 |
0 |
3,277 |
3,277 |
– |
0 |
0 |
1,140 |
1,140 |
– |
0 |
0 |
2,339 |
2,339 |
– |
0 |
0 |
13,631 |
13,631 |
– |
0 |
0 |
12,262 |
12,262 |
– |
0 |
0 |
27,277 |
27,277 |
– |
0 |
0 |
56,296 |
56,296 |
– |
0 |
0 |
-3,265 |
-3,265 |
– |
0 |
0 |
-31,298 |
-31,298 |
– |
0 |
0 |
2,166 |
2,166 |
– |
0 |
0 |
-22,885 |
-22,885 |
– |
0 |
0 |
40,323 |
40,323 |
– |
0 |
0 |
5,135 |
4,153 |
– |
890 |
92 |
17,069 |
16,796 |
– |
261 |
12 |
52,263 |
51,424 |
– |
686 |
153 |
43,443 |
41,253 |
– |
2,073 |
117 |
37,899 |
37,162 |
– |
761 |
-24 |
456,342 |
449,703 |
– |
6,723 |
-84 |
153,489 |
153,070 |
– |
377 |
42 |
1,086,388 |
1,094,244 |
– |
-8,057 |
201 |
149,458 |
143,465 |
– |
5,936 |
57 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-6,000 |
0 |
– |
-6,000 |
0 |
-7,000 |
0 |
– |
-7,000 |
0 |
-11,478 |
0 |
– |
-11,478 |
0 |
-9,942 |
1,859 |
– |
-11,801 |
0 |
-87,923 |
-73,535 |
– |
-14,388 |
0 |
-18,231 |
1,789 |
– |
-20,023 |
3 |
-16,191 |
4,116 |
– |
-20,322 |
15 |
-16,047 |
9,595 |
– |
-25,813 |
171 |
-35,349 |
1,010 |
– |
-36,425 |
66 |
-26,401 |
-7,565 |
– |
-18,836 |
0 |
-24,690 |
6,067 |
– |
-30,518 |
-239 |
-28,866 |
666 |
– |
-29,527 |
-5 |
6,943 |
25,356 |
– |
-18,413 |
0 |
-32,565 |
-18,999 |
– |
-13,566 |
0 |
-6,003 |
-4,569 |
– |
-1,434 |
0 |
-2,104 |
3,740 |
– |
-5,844 |
0 |
-4,805 |
-1,807 |
– |
-2,998 |
0 |
4,797 |
6,110 |
– |
-1,313 |
0 |
10,656 |
9,725 |
– |
931 |
0 |
21,181 |
10,839 |
– |
10,342 |
0 |
8,133 |
7,461 |
– |
672 |
0 |
-105,496 |
-107,247 |
– |
1,751 |
0 |
-128,522 |
-129,749 |
– |
1,230 |
-4 |
6,123 |
5,521 |
– |
602 |
0 |
17,728 |
20,478 |
– |
-2,750 |
0 |
12,005 |
12,130 |
– |
-125 |
0 |
1,018 |
1,744 |
– |
-726 |
0 |
1,841 |
3,749 |
– |
-1,908 |
0 |
-21,180 |
-19,563 |
– |
-1,617 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
25,220 |
75,672 |
– |
-56,431 |
5,979 |
132,918 |
110,784 |
– |
17,780 |
4,354 |
254,036 |
144,162 |
– |
106,654 |
3,220 |
356,472 |
178,748 |
– |
173,485 |
4,239 |
321,749 |
153,208 |
– |
164,141 |
4,400 |
458,006 |
255,601 |
– |
198,337 |
4,068 |
577,698 |
348,705 |
– |
222,011 |
6,982 |
879,016 |
519,761 |
– |
353,250 |
6,005 |
689,822 |
347,155 |
– |
333,775 |
8,892 |
774,885 |
446,939 |
– |
325,041 |
2,905 |
915,875 |
564,527 |
– |
349,170 |
2,178 |
1,229,021 |
779,202 |
– |
445,913 |
3,906 |
1,107,062 |
726,007 |
– |
379,196 |
1,859 |
863,648 |
532,810 |
– |
328,331 |
2,507 |
955,457 |
582,910 |
– |
369,231 |
3,316 |
990,240 |
400,906 |
– |
587,048 |
2,286 |
909,539 |
418,013 |
– |
490,060 |
1,466 |
1,078,318 |
711,645 |
– |
365,211 |
1,462 |
1,309,261 |
810,489 |
– |
496,550 |
2,222 |
1,808,812 |
1,167,978 |
– |
639,490 |
1,344 |
2,292,584 |
1,486,711 |
– |
803,716 |
2,158 |
1,054,625 |
782,151 |
– |
271,487 |
987 |
1,704,632 |
1,333,939 |
– |
368,793 |
1,900 |
2,565,316 |
1,961,620 |
– |
603,156 |
540 |
3,038,585 |
2,244,742 |
– |
792,864 |
979 |
3,597,587 |
2,856,670 |
– |
740,163 |
754 |
3,615,664 |
2,886,508 |
– |
728,370 |
786 |
4,616,536 |
3,771,214 |
– |
844,704 |
618 |
3,983,115 |
3,033,230 |
– |
949,434 |
451 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-501,876 |
-509,787 |
– |
7,797 |
114 |
-311,702 |
-380,270 |
– |
26,976 |
41,592 |
-490,379 |
-497,291 |
– |
-1,808 |
8,720 |
-775,310 |
-708,855 |
– |
-31,033 |
-35,422 |
-614,070 |
-595,541 |
– |
252 |
-18,781 |
-405,236 |
-354,854 |
– |
-35,845 |
-14,537 |
-615,856 |
-703,875 |
– |
17,530 |
70,489 |
-1,533,781 |
-1,332,869 |
– |
-149,560 |
-51,352 |
-1,374,123 |
-1,102,996 |
– |
-29,272 |
-241,855 |
-1,391,280 |
-1,270,681 |
– |
-58,927 |
-61,672 |
-1,757,626 |
-1,599,693 |
– |
-120,610 |
-37,323 |
-2,254,329 |
-2,439,617 |
– |
-191,665 |
376,953 |
-1,308,462 |
-1,456,874 |
– |
-28,761 |
177,173 |
-1,030,748 |
-968,598 |
– |
18,346 |
-80,496 |
-1,259,676 |
-1,046,412 |
– |
-103,345 |
-109,919 |
-1,216,741 |
-1,032,846 |
– |
-231,019 |
47,124 |
-1,487,238 |
-1,664,946 |
– |
169,981 |
7,727 |
-673,987 |
-809,602 |
– |
139,700 |
-4,085 |
-788,386 |
-1,676,571 |
– |
751,396 |
136,789 |
-910,278 |
-1,394,671 |
– |
441,854 |
42,539 |
-700,701 |
-761,143 |
– |
57,545 |
2,899 |
-650,579 |
-717,928 |
– |
103,178 |
-35,828 |
-965,670 |
-950,329 |
– |
20,539 |
-35,881 |
-891,321 |
-997,880 |
– |
29,947 |
76,612 |
-970,456 |
-790,841 |
– |
-42,989 |
-136,626 |
-3,654,169 |
-3,249,171 |
– |
51,204 |
-456,203 |
-3,948,634 |
-4,314,053 |
– |
88,480 |
276,939 |
-4,099,458 |
-4,025,232 |
– |
-157,592 |
83,366 |
-5,035,124 |
-4,966,102 |
– |
-170,558 |
101,536 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
3,223,479 |
2,198,979 |
– |
752,384 |
883,696 |
3,638,360 |
2,516,740 |
– |
871,435 |
1,007,915 |
4,382,043 |
2,878,208 |
– |
1,078,211 |
1,186,469 |
5,304,340 |
3,432,353 |
– |
1,311,614 |
1,427,649 |
5,704,855 |
3,715,910 |
– |
1,418,244 |
1,608,073 |
6,308,541 |
3,983,526 |
– |
1,575,402 |
1,812,944 |
7,276,249 |
4,748,035 |
– |
1,811,573 |
2,091,460 |
8,890,365 |
5,788,365 |
– |
2,210,674 |
2,518,767 |
9,396,975 |
5,951,208 |
– |
2,494,762 |
2,871,447 |
10,285,184 |
6,690,450 |
– |
2,644,811 |
3,143,451 |
11,143,538 |
7,287,647 |
– |
2,852,507 |
3,481,982 |
12,503,227 |
8,692,027 |
– |
3,072,602 |
3,774,760 |
12,835,221 |
8,443,883 |
– |
2,971,587 |
3,987,331 |
13,283,003 |
8,904,404 |
– |
3,068,183 |
4,338,397 |
13,408,649 |
8,957,665 |
– |
3,148,033 |
4,269,492 |
13,416,291 |
9,037,692 |
– |
3,400,713 |
4,360,336 |
14,001,014 |
9,556,920 |
– |
3,217,063 |
4,647,998 |
14,241,938 |
9,774,959 |
– |
2,661,938 |
4,667,295 |
15,195,745 |
11,445,850 |
– |
2,274,281 |
5,004,170 |
16,418,549 |
12,045,622 |
– |
2,554,272 |
5,136,002 |
17,616,154 |
12,320,927 |
– |
2,713,342 |
5,157,697 |
16,944,305 |
11,898,793 |
– |
2,158,575 |
5,336,847 |
18,349,124 |
13,348,719 |
– |
2,432,298 |
5,553,007 |
20,001,093 |
14,483,833 |
– |
2,789,199 |
5,847,683 |
21,979,033 |
15,765,601 |
– |
3,223,988 |
6,109,078 |
24,907,129 |
18,913,013 |
– |
3,117,539 |
6,601,793 |
26,715,126 |
21,317,045 |
– |
3,316,783 |
7,451,959 |
32,244,504 |
25,732,159 |
– |
3,910,550 |
8,622,749 |
37,146,478 |
29,328,992 |
– |
4,554,364 |
9,988,897 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
2,721,603 |
1,689,192 |
– |
760,181 |
883,810 |
3,326,658 |
2,136,470 |
– |
898,411 |
1,049,507 |
3,891,664 |
2,380,917 |
– |
1,076,403 |
1,195,189 |
4,529,030 |
2,723,498 |
– |
1,280,581 |
1,392,227 |
5,090,785 |
3,120,369 |
– |
1,418,496 |
1,589,292 |
5,903,305 |
3,628,672 |
– |
1,539,557 |
1,798,407 |
6,660,393 |
4,044,160 |
– |
1,829,103 |
2,161,949 |
7,356,584 |
4,455,496 |
– |
2,061,114 |
2,467,415 |
8,022,852 |
4,848,212 |
– |
2,465,490 |
2,629,592 |
8,893,904 |
5,419,769 |
– |
2,585,884 |
3,081,779 |
9,385,912 |
5,687,954 |
– |
2,731,897 |
3,444,659 |
10,248,898 |
6,252,410 |
– |
2,880,937 |
4,151,713 |
11,526,759 |
6,987,009 |
– |
2,942,826 |
4,164,504 |
12,252,255 |
7,935,806 |
– |
3,086,529 |
4,257,901 |
12,148,973 |
7,911,253 |
– |
3,044,688 |
4,159,573 |
12,199,550 |
8,004,846 |
– |
3,169,694 |
4,407,460 |
12,513,776 |
7,891,974 |
– |
3,387,044 |
4,655,725 |
13,567,951 |
8,965,357 |
– |
2,801,638 |
4,663,210 |
14,407,359 |
9,769,279 |
– |
3,025,677 |
5,140,959 |
15,508,270 |
10,650,950 |
– |
2,996,126 |
5,178,540 |
16,915,453 |
11,559,782 |
– |
2,770,888 |
5,160,596 |
16,293,724 |
11,180,865 |
– |
2,261,752 |
5,301,019 |
17,383,454 |
12,398,390 |
– |
2,452,837 |
5,517,126 |
19,109,772 |
13,485,953 |
– |
2,819,146 |
5,924,295 |
21,008,577 |
14,974,760 |
– |
3,180,999 |
5,972,452 |
21,252,960 |
15,663,842 |
– |
3,168,743 |
6,145,590 |
22,766,492 |
17,002,992 |
– |
3,405,263 |
7,728,898 |
28,145,046 |
21,706,927 |
– |
3,752,958 |
8,706,115 |
32,111,354 |
24,362,890 |
– |
4,383,806 |
10,090,433 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collected |
D995 |
71 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Total payable tax credits |
PTC |
72 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liability |
TC |
73 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
.