Output |
P1 |
1=2+3=7+11+12–13+9+14 |
8 675 613 |
6 390 087 |
– |
2 246 805 |
38 721 |
market output and output for own final use |
P1M |
2 |
171 142 |
169 346 |
– |
1 796 |
0 |
non-market output |
P13 |
3=4+5 |
8 504 471 |
6 220 741 |
– |
2 245 009 |
38 721 |
payments for non-market output |
P131 |
4 |
1 249 875 |
977 432 |
– |
271 958 |
485 |
non-market output, other |
P132 |
5 |
7 254 596 |
5 243 309 |
– |
1 973 051 |
38 236 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
1 421 017 |
1 146 778 |
– |
273 754 |
485 |
Intermediate consumption |
P2 |
7 |
3 105 316 |
2 334 579 |
– |
746 103 |
24 634 |
Value added, gross |
B1G |
8=1–7 |
5 570 297 |
4 055 509 |
– |
1 500 702 |
14 087 |
Consumption of fixed capital |
P51C |
9 |
1 361 164 |
800 006 |
– |
556 692 |
4 466 |
Value added, net |
B1N |
10=8–9 |
4 209 133 |
3 255 503 |
– |
944 010 |
9 621 |
Compensation of employees, payable |
D1 |
11 |
4 215 612 |
3 250 009 |
– |
956 077 |
9 526 |
wages and salaries |
D11 |
11a |
3 448 079 |
2 658 268 |
– |
782 024 |
7 787 |
employers' social contributions |
D12 |
11b |
767 532 |
591 741 |
– |
174 053 |
1 739 |
Other taxes on production, payable |
D29 |
12 |
29 202 |
24 141 |
– |
4 965 |
96 |
Other subsidies on production, receivable |
D39R |
13 |
35 680 |
18 647 |
– |
17 032 |
1 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
7 009 288 |
6 075 214 |
– |
803 303 |
130 771 |
Taxes on products, receivable |
D21 |
16 |
6 241 202 |
5 484 457 |
– |
638 731 |
118 014 |
VAT, receivable |
D211 |
17 |
3 626 566 |
3 626 566 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
768 086 |
590 757 |
– |
164 572 |
12 757 |
Property income, receivablea |
D4 |
19=20+21 |
160 242 |
148 995 |
– |
18 455 |
0 |
interest, receivablea |
D41 |
20 |
27 168 |
19 340 |
– |
15 037 |
0 |
other property income, receivablea |
D4N |
21 |
133 074 |
129 656 |
– |
3 418 |
0 |
dividens from corporations |
D421 |
21a |
58 585 |
55 167 |
– |
3 418 |
0 |
rents |
D45 |
21b |
74 489 |
74 489 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
734 896 |
538 480 |
– |
78 210 |
118 206 |
subsidies on products, payable |
D31P |
23 |
288 383 |
210 173 |
– |
78 210 |
0 |
other subsidies on production, payable |
D39P |
24 |
446 513 |
328 307 |
– |
0 |
118 206 |
Property income, payablea |
D4 |
25=30+31 |
1 040 241 |
1 043 985 |
– |
3 464 |
0 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
0 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
7 208 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
1 040 240 |
1 043 985 |
– |
3 463 |
0 |
other property income, payablea |
D4N |
31 |
1 |
0 |
– |
1 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
5 394 393 |
4 641 744 |
– |
740 084 |
12 565 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
2 804 826 |
2 762 426 |
– |
42 400 |
0 |
Net social contributions, receivable |
D61 |
34 |
5 018 200 |
367 871 |
– |
3 874 |
4 646 455 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
2 764 442 |
176 221 |
– |
– |
2 588 221 |
households' actual social contributions |
D613 |
36 |
2 235 140 |
176 973 |
– |
– |
2 058 167 |
Other current transfers, receivablea |
D7 |
37 |
450 781 |
1 412 909 |
– |
977 890 |
649 720 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
2 005 |
1 808 |
– |
197 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
4 673 455 |
849 389 |
– |
40 297 |
3 783 770 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
658 352 |
101 681 |
– |
738 |
555 933 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
5 331 808 |
951 070 |
– |
41 035 |
4 339 703 |
Other current transfers, payablea |
D7 |
42 |
1 176 509 |
2 563 174 |
– |
144 132 |
1 058 941 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
43 925 |
970 436 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
872 283 |
– |
– |
73 702 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
629 376 |
– |
17 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
7 816 231 |
5 770 579 |
– |
1 579 622 |
466 030 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
7 912 949 |
5 344 990 |
– |
1 973 789 |
594 170 |
individual consumption expenditure |
P31 |
49 |
3 970 885 |
2 547 863 |
– |
867 089 |
555 933 |
collective consumption expenditure |
P32 |
50 |
3 942 063 |
2 797 127 |
– |
1 106 700 |
38 236 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
1 264 446 |
1 225 595 |
– |
162 525 |
-123 674 |
Saving, net |
B8N |
53=47–48–51 |
-96 718 |
425 589 |
– |
-394 167 |
-128 140 |
Capital transfers, receivablea |
D9 |
54=55+56 |
388 326 |
370 456 |
– |
316 129 |
89 693 |
capital taxes, receivablea |
D91 |
55 |
18 436 |
18 163 |
– |
273 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
369 890 |
352 294 |
– |
315 856 |
89 693 |
Capital transfers, payablec |
D9 |
57 |
919 800 |
1 218 431 |
– |
89 322 |
0 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
20 537 |
0 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
277 723 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
89 693 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
690 550 |
901 462 |
– |
87 343 |
0 |
Gross capital formation |
P5 |
63=64+65 |
1 815 382 |
1 445 915 |
– |
367 563 |
1 904 |
gross fixed capital formation |
P51G |
64 |
1 763 006 |
1 394 378 |
– |
366 877 |
1 751 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
52 376 |
51 537 |
– |
686 |
153 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-128 522 |
-129 749 |
– |
1 230 |
-4 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
1 686 860 |
1 316 166 |
– |
368 793 |
1 900 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-953 888 |
-938 546 |
– |
20 539 |
-35 881 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
18 242 248 |
13 241 842 |
– |
2 432 298 |
5 553 007 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
17 288 360 |
12 303 296 |
– |
2 452 837 |
5 517 126 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |