Output |
P1 |
1=2+3=7+11+12–13+9+14 |
2 547 602 |
1 207 855 |
– |
1 301 048 |
38 699 |
market output and output for own final use |
P1M |
2 |
35 603 |
35 603 |
– |
0 |
0 |
non-market output |
P13 |
3=4+5 |
2 511 999 |
1 172 252 |
– |
1 301 048 |
38 699 |
payments for non-market output |
P131 |
4 |
346 600 |
178 278 |
– |
167 283 |
1 039 |
non-market output, other |
P132 |
5 |
2 165 399 |
993 974 |
– |
1 133 765 |
37 660 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
382 203 |
213 881 |
– |
167 283 |
1 039 |
Intermediate consumption |
P2 |
7 |
793 588 |
385 251 |
– |
392 655 |
15 682 |
Value added, gross |
B1G |
8=1–7 |
1 754 014 |
822 604 |
– |
908 393 |
23 017 |
Consumption of fixed capital |
P51C |
9 |
510 614 |
248 883 |
– |
257 938 |
3 793 |
Value added, net |
B1N |
10=8–9 |
1 243 400 |
573 721 |
– |
650 455 |
19 224 |
Compensation of employees, payable |
D1 |
11 |
1 243 400 |
573 721 |
– |
650 455 |
19 224 |
wages and salaries |
D11 |
11a |
886 839 |
412 800 |
– |
460 514 |
13 525 |
employers' social contributions |
D12 |
11b |
356 561 |
160 921 |
– |
189 941 |
5 699 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
1 887 908 |
1 665 699 |
– |
222 209 |
0 |
Taxes on products, receivable |
D21 |
16 |
1 822 874 |
1 628 919 |
– |
193 955 |
0 |
VAT, receivable |
D211 |
17 |
924 822 |
924 822 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
65 034 |
36 780 |
– |
28 254 |
0 |
Property income, receivablea |
D4 |
19=20+21 |
104 407 |
75 356 |
– |
45 393 |
2 433 |
interest, receivablea |
D41 |
20 |
69 421 |
46 868 |
– |
38 895 |
2 433 |
other property income, receivablea |
D4N |
21 |
34 986 |
28 488 |
– |
6 498 |
0 |
dividens from corporations |
D421 |
21a |
12 633 |
6 135 |
– |
6 498 |
0 |
rents |
D45 |
21b |
22 353 |
22 353 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
219 600 |
205 371 |
– |
14 229 |
0 |
subsidies on products, payable |
D31P |
23 |
169 681 |
155 452 |
– |
14 229 |
0 |
other subsidies on production, payable |
D39P |
24 |
49 919 |
49 919 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
779 384 |
788 459 |
– |
9 124 |
576 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
573 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
17 500 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
702 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
779 384 |
788 459 |
– |
9 124 |
576 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
993 331 |
747 225 |
– |
244 249 |
1 857 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
1 070 581 |
867 592 |
– |
202 989 |
0 |
Net social contributions, receivable |
D61 |
34 |
1 519 358 |
127 085 |
– |
3 720 |
1 388 553 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
1 200 524 |
84 002 |
– |
– |
1 116 522 |
households' actual social contributions |
D613 |
36 |
309 190 |
37 334 |
– |
– |
271 856 |
Other current transfers, receivablea |
D7 |
37 |
73 960 |
144 006 |
– |
669 661 |
104 527 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
50 |
50 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
1 518 200 |
365 505 |
– |
89 706 |
1 062 989 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
308 424 |
90 995 |
– |
6 667 |
210 762 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
1 826 624 |
456 500 |
– |
96 373 |
1 273 751 |
Other current transfers, payablea |
D7 |
42 |
172 941 |
678 768 |
– |
45 735 |
292 672 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
7 269 |
80 856 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
445 303 |
– |
– |
211 660 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
98 906 |
– |
240 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
1 966 039 |
841 585 |
– |
985 178 |
139 276 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
2 473 823 |
1 084 969 |
– |
1 140 432 |
248 422 |
individual consumption expenditure |
P31 |
49 |
1 278 626 |
333 272 |
– |
734 592 |
210 762 |
collective consumption expenditure |
P32 |
50 |
1 195 197 |
751 697 |
– |
405 840 |
37 660 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
2 830 |
5 499 |
– |
102 684 |
-105 353 |
Saving, net |
B8N |
53=47–48–51 |
-507 784 |
-243 384 |
– |
-155 254 |
-109 146 |
Capital transfers, receivablea |
D9 |
54=55+56 |
52 368 |
26 750 |
– |
107 241 |
92 740 |
capital taxes, receivablea |
D91 |
55 |
6 338 |
3 946 |
– |
2 392 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
46 030 |
22 804 |
– |
104 849 |
92 740 |
Capital transfers, payablec |
D9 |
57 |
347 519 |
474 582 |
– |
45 532 |
1 768 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
628 |
1 463 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
79 228 |
– |
– |
304 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
92 740 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
241 187 |
271 498 |
– |
45 532 |
1 768 |
Gross capital formation |
P5 |
63=64+65 |
409 672 |
226 743 |
– |
178 529 |
4 400 |
gross fixed capital formation |
P51G |
64 |
391 414 |
208 485 |
– |
178 529 |
4 400 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
18 258 |
18 258 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-87 923 |
-73 535 |
– |
-14 388 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
321 749 |
153 208 |
– |
164 141 |
4 400 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-614 070 |
-595 541 |
– |
252 |
-18 781 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
5 704 855 |
3 715 910 |
– |
1 418 244 |
1 608 073 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
5 090 785 |
3 120 369 |
– |
1 418 496 |
1 589 292 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |