Output |
P1 |
1=2+3=7+11+12–13+9+14 |
2 886 613 |
1 410 573 |
– |
1 435 471 |
40 569 |
market output and output for own final use |
P1M |
2 |
83 259 |
74 189 |
– |
9 070 |
0 |
non-market output |
P13 |
3=4+5 |
2 803 354 |
1 336 384 |
– |
1 426 401 |
40 569 |
payments for non-market output |
P131 |
4 |
319 617 |
156 181 |
– |
162 382 |
1 054 |
non-market output, other |
P132 |
5 |
2 483 737 |
1 180 203 |
– |
1 264 019 |
39 515 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
402 876 |
230 370 |
– |
171 452 |
1 054 |
Intermediate consumption |
P2 |
7 |
894 042 |
447 312 |
– |
429 766 |
16 964 |
Value added, gross |
B1G |
8=1–7 |
1 992 571 |
963 261 |
– |
1 005 705 |
23 605 |
Consumption of fixed capital |
P51C |
9 |
574 546 |
278 908 |
– |
291 636 |
4 002 |
Value added, net |
B1N |
10=8–9 |
1 418 025 |
684 353 |
– |
714 069 |
19 603 |
Compensation of employees, payable |
D1 |
11 |
1 416 373 |
683 115 |
– |
713 655 |
19 603 |
wages and salaries |
D11 |
11a |
998 458 |
479 976 |
– |
504 527 |
13 955 |
employers' social contributions |
D12 |
11b |
417 915 |
203 139 |
– |
209 128 |
5 648 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
1 652 |
1 238 |
– |
414 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
2 200 464 |
1 951 769 |
– |
248 695 |
0 |
Taxes on products, receivable |
D21 |
16 |
2 124 245 |
1 911 073 |
– |
213 172 |
0 |
VAT, receivable |
D211 |
17 |
1 159 959 |
1 159 959 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
76 219 |
40 696 |
– |
35 523 |
0 |
Property income, receivablea |
D4 |
19=20+21 |
119 803 |
88 084 |
– |
46 758 |
396 |
interest, receivablea |
D41 |
20 |
70 306 |
47 566 |
– |
37 779 |
396 |
other property income, receivablea |
D4N |
21 |
49 497 |
40 518 |
– |
8 979 |
0 |
dividens from corporations |
D421 |
21a |
19 794 |
13 191 |
– |
6 603 |
0 |
rents |
D45 |
21b |
29 703 |
27 327 |
– |
2 376 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
217 653 |
203 357 |
– |
14 296 |
0 |
subsidies on products, payable |
D31P |
23 |
157 951 |
143 655 |
– |
14 296 |
0 |
other subsidies on production, payable |
D39P |
24 |
59 702 |
59 702 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
704 253 |
711 042 |
– |
8 211 |
435 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
435 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
15 000 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
704 253 |
711 042 |
– |
8 211 |
435 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
1 400 013 |
1 126 692 |
– |
273 360 |
-39 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
1 282 079 |
1 025 569 |
– |
256 510 |
0 |
Net social contributions, receivable |
D61 |
34 |
1 748 993 |
145 049 |
– |
3 851 |
1 600 093 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
1 397 529 |
95 355 |
– |
– |
1 302 174 |
households' actual social contributions |
D613 |
36 |
341 400 |
43 574 |
– |
– |
297 826 |
Other current transfers, receivablea |
D7 |
37 |
88 444 |
154 709 |
– |
665 308 |
153 223 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
195 |
195 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
1 676 998 |
369 372 |
– |
90 055 |
1 217 571 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
340 601 |
99 969 |
– |
6 934 |
233 698 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
2 017 599 |
469 341 |
– |
96 989 |
1 451 269 |
Other current transfers, payablea |
D7 |
42 |
217 476 |
729 670 |
– |
56 495 |
316 107 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
7 635 |
84 846 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
417 042 |
– |
– |
230 935 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
144 205 |
– |
133 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
2 624 860 |
1 352 782 |
– |
1 052 479 |
219 599 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
2 824 338 |
1 280 172 |
– |
1 270 953 |
273 213 |
individual consumption expenditure |
P31 |
49 |
1 451 205 |
375 554 |
– |
841 953 |
233 698 |
collective consumption expenditure |
P32 |
50 |
1 373 133 |
904 618 |
– |
429 000 |
39 515 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
375 068 |
351 518 |
– |
73 162 |
-49 612 |
Saving, net |
B8N |
53=47–48–51 |
-199 478 |
72 610 |
– |
-218 474 |
-53 614 |
Capital transfers, receivablea |
D9 |
54=55+56 |
60 646 |
33 122 |
– |
146 983 |
43 641 |
capital taxes, receivablea |
D91 |
55 |
7 110 |
4 380 |
– |
2 730 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
53 536 |
28 742 |
– |
144 253 |
43 641 |
Capital transfers, payablec |
D9 |
57 |
382 944 |
483 893 |
– |
57 653 |
4 498 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
753 |
1 649 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
116 220 |
– |
– |
837 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
43 639 |
– |
2 |
– |
investment grants, payable |
D92 |
62 |
264 363 |
306 280 |
– |
57 653 |
2 496 |
Gross capital formation |
P5 |
63=64+65 |
476 237 |
253 812 |
– |
218 360 |
4 065 |
gross fixed capital formation |
P51G |
64 |
474 622 |
252 197 |
– |
218 360 |
4 065 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
1 615 |
1 615 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-18 231 |
1 789 |
– |
-20 023 |
3 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
458 006 |
255 601 |
– |
198 337 |
4 068 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-405 236 |
-354 854 |
– |
-35 845 |
-14 537 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
6 308 541 |
3 983 526 |
– |
1 575 402 |
1 812 944 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
5 903 305 |
3 628 672 |
– |
1 539 557 |
1 798 407 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |