Output |
P1 |
1=2+3=7+11+12–13+9+14 |
1 933 754 |
893 978 |
– |
1 007 319 |
32 457 |
market output and output for own final use |
P1M |
2 |
29 979 |
29 979 |
– |
0 |
0 |
non-market output |
P13 |
3=4+5 |
1 903 775 |
863 999 |
– |
1 007 319 |
32 457 |
payments for non-market output |
P131 |
4 |
255 952 |
129 209 |
– |
126 135 |
608 |
non-market output, other |
P132 |
5 |
1 647 823 |
734 790 |
– |
881 184 |
31 849 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
285 931 |
159 188 |
– |
126 135 |
608 |
Intermediate consumption |
P2 |
7 |
612 211 |
295 650 |
– |
305 107 |
11 454 |
Value added, gross |
B1G |
8=1–7 |
1 321 543 |
598 328 |
– |
702 212 |
21 003 |
Consumption of fixed capital |
P51C |
9 |
399 012 |
190 538 |
– |
205 815 |
2 659 |
Value added, net |
B1N |
10=8–9 |
922 531 |
407 790 |
– |
496 397 |
18 344 |
Compensation of employees, payable |
D1 |
11 |
922 531 |
407 790 |
– |
496 397 |
18 344 |
wages and salaries |
D11 |
11a |
640 246 |
287 348 |
– |
340 301 |
12 597 |
employers' social contributions |
D12 |
11b |
282 285 |
120 442 |
– |
156 096 |
5 747 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
1 350 316 |
1 222 161 |
– |
128 155 |
0 |
Taxes on products, receivable |
D21 |
16 |
1 307 419 |
1 198 186 |
– |
109 233 |
0 |
VAT, receivable |
D211 |
17 |
658 072 |
658 072 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
42 897 |
23 975 |
– |
18 922 |
0 |
Property income, receivablea |
D4 |
19=20+21 |
151 265 |
120 540 |
– |
44 653 |
3 239 |
interest, receivablea |
D41 |
20 |
112 901 |
88 092 |
– |
41 762 |
214 |
other property income, receivablea |
D4N |
21 |
38 364 |
32 448 |
– |
2 891 |
3 025 |
dividens from corporations |
D421 |
21a |
12 734 |
6 818 |
– |
2 891 |
3 025 |
rents |
D45 |
21b |
25 630 |
25 630 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
144 921 |
133 369 |
– |
11 552 |
0 |
subsidies on products, payable |
D31P |
23 |
102 705 |
91 153 |
– |
11 552 |
0 |
other subsidies on production, payable |
D39P |
24 |
42 216 |
42 216 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
745 950 |
751 894 |
– |
7 783 |
3 440 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
3 367 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
13 800 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
745 950 |
751 894 |
– |
7 783 |
3 440 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
610 710 |
457 438 |
– |
153 473 |
-201 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
767 415 |
624 417 |
– |
142 998 |
0 |
Net social contributions, receivable |
D61 |
34 |
1 224 563 |
123 189 |
– |
3 170 |
1 098 204 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
990 998 |
91 746 |
– |
– |
899 252 |
households' actual social contributions |
D613 |
36 |
227 762 |
28 971 |
– |
– |
198 791 |
Other current transfers, receivablea |
D7 |
37 |
78 998 |
118 036 |
– |
528 254 |
39 504 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
50 |
50 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
1 094 273 |
276 900 |
– |
58 384 |
758 989 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
229 995 |
69 746 |
– |
4 931 |
155 318 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
1 324 268 |
346 646 |
– |
63 315 |
914 307 |
Other current transfers, payablea |
D7 |
42 |
106 233 |
440 834 |
– |
37 499 |
234 696 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
4 709 |
66 921 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
348 952 |
– |
– |
167 748 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
18 040 |
– |
426 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
1 481 130 |
605 296 |
– |
732 012 |
143 822 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
1 877 818 |
804 536 |
– |
886 115 |
187 167 |
individual consumption expenditure |
P31 |
49 |
978 650 |
244 845 |
– |
578 487 |
155 318 |
collective consumption expenditure |
P32 |
50 |
899 168 |
559 691 |
– |
307 628 |
31 849 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
2 324 |
-8 702 |
– |
51 712 |
-40 686 |
Saving, net |
B8N |
53=47–48–51 |
-396 688 |
-199 240 |
– |
-154 103 |
-43 345 |
Capital transfers, receivablea |
D9 |
54=55+56 |
33 176 |
13 386 |
– |
103 038 |
53 634 |
capital taxes, receivablea |
D91 |
55 |
4 738 |
2 912 |
– |
1 826 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
28 438 |
10 474 |
– |
101 212 |
53 634 |
Capital transfers, payablec |
D9 |
57 |
271 843 |
357 813 |
– |
49 904 |
1 008 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
219 |
866 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
82 041 |
– |
– |
122 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
53 618 |
– |
16 |
– |
investment grants, payable |
D92 |
62 |
212 762 |
218 738 |
– |
49 904 |
1 008 |
Gross capital formation |
P5 |
63=64+65 |
265 514 |
144 162 |
– |
118 132 |
3 220 |
gross fixed capital formation |
P51G |
64 |
256 670 |
135 318 |
– |
118 132 |
3 220 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
8 844 |
8 844 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-11 478 |
0 |
– |
-11 478 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
254 036 |
144 162 |
– |
106 654 |
3 220 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-490 379 |
-497 291 |
– |
-1 808 |
8 720 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
4 382 043 |
2 878 208 |
– |
1 078 211 |
1 186 469 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
3 891 664 |
2 380 917 |
– |
1 076 403 |
1 195 189 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |