Output |
P1 |
1=2+3=7+11+12–13+9+14 |
3 853 071 |
1 900 292 |
– |
1 901 998 |
50 781 |
market output and output for own final use |
P1M |
2 |
87 268 |
81 131 |
– |
6 133 |
4 |
non-market output |
P13 |
3=4+5 |
3 765 803 |
1 819 161 |
– |
1 895 865 |
50 777 |
payments for non-market output |
P131 |
4 |
414 681 |
214 620 |
– |
198 809 |
1 252 |
non-market output, other |
P132 |
5 |
3 351 122 |
1 604 541 |
– |
1 697 056 |
49 525 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
501 949 |
295 751 |
– |
204 942 |
1 256 |
Intermediate consumption |
P2 |
7 |
1 129 501 |
570 714 |
– |
539 123 |
19 664 |
Value added, gross |
B1G |
8=1–7 |
2 723 570 |
1 329 578 |
– |
1 362 875 |
31 117 |
Consumption of fixed capital |
P51C |
9 |
638 193 |
314 536 |
– |
319 000 |
4 657 |
Value added, net |
B1N |
10=8–9 |
2 085 377 |
1 015 042 |
– |
1 043 875 |
26 460 |
Compensation of employees, payable |
D1 |
11 |
2 099 238 |
1 028 493 |
– |
1 044 285 |
26 460 |
wages and salaries |
D11 |
11a |
1 536 644 |
746 768 |
– |
769 973 |
19 903 |
employers' social contributions |
D12 |
11b |
562 594 |
281 725 |
– |
274 312 |
6 557 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
-13 861 |
-13 451 |
– |
-410 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
2 595 863 |
2 263 058 |
– |
332 805 |
0 |
Taxes on products, receivable |
D21 |
16 |
2 493 585 |
2 205 482 |
– |
288 103 |
0 |
VAT, receivable |
D211 |
17 |
1 340 914 |
1 340 914 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
102 278 |
57 576 |
– |
44 702 |
0 |
Property income, receivablea |
D4 |
19=20+21 |
135 741 |
92 289 |
– |
44 826 |
0 |
interest, receivablea |
D41 |
20 |
76 055 |
43 904 |
– |
33 525 |
0 |
other property income, receivablea |
D4N |
21 |
59 686 |
48 385 |
– |
11 301 |
0 |
dividens from corporations |
D421 |
21a |
20 198 |
14 289 |
– |
5 909 |
0 |
rents |
D45 |
21b |
39 488 |
34 096 |
– |
5 392 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
297 200 |
280 717 |
– |
16 483 |
0 |
subsidies on products, payable |
D31P |
23 |
194 215 |
177 732 |
– |
16 483 |
0 |
other subsidies on production, payable |
D39P |
24 |
102 985 |
102 985 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
697 569 |
687 665 |
– |
10 784 |
494 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
10 |
419 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
945 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
697 569 |
687 665 |
– |
10 784 |
494 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
1 722 974 |
1 373 514 |
– |
349 954 |
-494 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
1 722 545 |
1 372 936 |
– |
349 609 |
0 |
Net social contributions, receivable |
D61 |
34 |
2 213 403 |
201 476 |
– |
4 587 |
2 007 340 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
1 727 993 |
134 320 |
– |
– |
1 593 673 |
households' actual social contributions |
D613 |
36 |
474 457 |
60 872 |
– |
– |
413 585 |
Other current transfers, receivablea |
D7 |
37 |
98 123 |
189 075 |
– |
914 442 |
430 004 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
103 |
103 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
2 281 406 |
465 774 |
– |
104 188 |
1 711 444 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
460 695 |
126 850 |
– |
8 873 |
324 972 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
2 742 101 |
592 624 |
– |
113 061 |
2 036 416 |
Other current transfers, payablea |
D7 |
42 |
331 005 |
1 268 584 |
– |
72 814 |
425 005 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
10 673 |
114 168 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
586 822 |
– |
– |
305 881 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
417 850 |
– |
4 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
3 144 531 |
1 402 540 |
– |
1 441 590 |
300 401 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
3 811 817 |
1 731 391 |
– |
1 705 929 |
374 497 |
individual consumption expenditure |
P31 |
49 |
1 996 029 |
512 619 |
– |
1 158 438 |
324 972 |
collective consumption expenditure |
P32 |
50 |
1 815 788 |
1 218 772 |
– |
547 491 |
49 525 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
-29 093 |
-14 315 |
– |
54 661 |
-69 439 |
Saving, net |
B8N |
53=47–48–51 |
-667 286 |
-328 851 |
– |
-264 339 |
-74 096 |
Capital transfers, receivablea |
D9 |
54=55+56 |
88 960 |
40 911 |
– |
209 903 |
28 815 |
capital taxes, receivablea |
D91 |
55 |
10 743 |
6 471 |
– |
4 272 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
78 217 |
34 440 |
– |
205 631 |
28 815 |
Capital transfers, payablec |
D9 |
57 |
714 632 |
839 704 |
– |
60 874 |
4 723 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
2 510 |
1 698 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
156 372 |
– |
– |
1 274 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
28 815 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
386 313 |
484 828 |
– |
60 874 |
2 972 |
Gross capital formation |
P5 |
63=64+65 |
895 063 |
510 166 |
– |
379 063 |
5 834 |
gross fixed capital formation |
P51G |
64 |
894 534 |
509 637 |
– |
379 063 |
5 834 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
529 |
529 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-16 047 |
9 595 |
– |
-25 813 |
171 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
879 016 |
519 761 |
– |
353 250 |
6 005 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-1 533 781 |
-1 332 869 |
– |
-149 560 |
-51 352 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
8 890 365 |
5 788 365 |
– |
2 210 674 |
2 518 767 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
7 356 584 |
4 455 496 |
– |
2 061 114 |
2 467 415 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |