Output |
P1 |
1=2+3=7+11+12–13+9+14 |
2 230 311 |
1 031 532 |
– |
1 157 532 |
41 247 |
market output and output for own final use |
P1M |
2 |
32 622 |
32 622 |
– |
0 |
0 |
non-market output |
P13 |
3=4+5 |
2 197 689 |
998 910 |
– |
1 157 532 |
41 247 |
payments for non-market output |
P131 |
4 |
299 467 |
150 771 |
– |
148 162 |
534 |
non-market output, other |
P132 |
5 |
1 898 222 |
848 139 |
– |
1 009 370 |
40 713 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
332 089 |
183 393 |
– |
148 162 |
534 |
Intermediate consumption |
P2 |
7 |
685 402 |
319 487 |
– |
350 562 |
15 353 |
Value added, gross |
B1G |
8=1–7 |
1 544 909 |
712 045 |
– |
806 970 |
25 894 |
Consumption of fixed capital |
P51C |
9 |
446 190 |
216 790 |
– |
226 057 |
3 343 |
Value added, net |
B1N |
10=8–9 |
1 098 719 |
495 255 |
– |
580 913 |
22 551 |
Compensation of employees, payable |
D1 |
11 |
1 098 719 |
495 255 |
– |
580 913 |
22 551 |
wages and salaries |
D11 |
11a |
762 966 |
347 668 |
– |
399 879 |
15 419 |
employers' social contributions |
D12 |
11b |
335 753 |
147 587 |
– |
181 034 |
7 132 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
1 613 731 |
1 448 165 |
– |
165 566 |
0 |
Taxes on products, receivable |
D21 |
16 |
1 560 225 |
1 416 973 |
– |
143 252 |
0 |
VAT, receivable |
D211 |
17 |
793 230 |
793 230 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
53 506 |
31 192 |
– |
22 314 |
0 |
Property income, receivablea |
D4 |
19=20+21 |
128 509 |
96 465 |
– |
46 861 |
2 304 |
interest, receivablea |
D41 |
20 |
95 645 |
67 768 |
– |
42 694 |
2 304 |
other property income, receivablea |
D4N |
21 |
32 864 |
28 697 |
– |
4 167 |
0 |
dividens from corporations |
D421 |
21a |
11 052 |
6 885 |
– |
4 167 |
0 |
rents |
D45 |
21b |
21 812 |
21 812 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
172 009 |
159 014 |
– |
12 995 |
0 |
subsidies on products, payable |
D31P |
23 |
126 984 |
113 989 |
– |
12 995 |
0 |
other subsidies on production, payable |
D39P |
24 |
45 025 |
45 025 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
737 528 |
746 812 |
– |
7 266 |
571 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
571 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
15 000 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
1 550 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
737 528 |
746 812 |
– |
7 266 |
571 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
832 703 |
638 804 |
– |
192 166 |
1 733 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
904 213 |
716 485 |
– |
187 728 |
0 |
Net social contributions, receivable |
D61 |
34 |
1 426 532 |
134 345 |
– |
3 326 |
1 288 861 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
1 159 049 |
98 869 |
– |
– |
1 060 180 |
households' actual social contributions |
D613 |
36 |
261 032 |
32 504 |
– |
– |
228 528 |
Other current transfers, receivablea |
D7 |
37 |
80 249 |
122 447 |
– |
611 960 |
45 528 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
50 |
50 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
1 344 389 |
330 642 |
– |
85 972 |
927 775 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
285 973 |
81 474 |
– |
5 751 |
198 748 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
1 630 362 |
412 116 |
– |
91 723 |
1 126 523 |
Other current transfers, payablea |
D7 |
42 |
137 357 |
537 531 |
– |
43 086 |
256 426 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
7 450 |
66 096 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
408 957 |
– |
– |
190 253 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
26 765 |
– |
165 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
1 761 901 |
743 858 |
– |
866 122 |
151 921 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
2 184 195 |
929 613 |
– |
1 015 121 |
239 461 |
individual consumption expenditure |
P31 |
49 |
1 148 632 |
298 361 |
– |
651 523 |
198 748 |
collective consumption expenditure |
P32 |
50 |
1 035 563 |
631 252 |
– |
363 598 |
40 713 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
23 896 |
31 035 |
– |
77 058 |
-84 197 |
Saving, net |
B8N |
53=47–48–51 |
-422 294 |
-185 755 |
– |
-148 999 |
-87 540 |
Capital transfers, receivablea |
D9 |
54=55+56 |
43 707 |
22 198 |
– |
116 978 |
55 000 |
capital taxes, receivablea |
D91 |
55 |
5 942 |
3 826 |
– |
2 116 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
37 765 |
18 372 |
– |
114 862 |
55 000 |
Capital transfers, payablec |
D9 |
57 |
486 441 |
583 340 |
– |
51 584 |
1 986 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
1 586 |
1 743 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
91 901 |
– |
– |
239 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
54 989 |
– |
11 |
– |
investment grants, payable |
D92 |
62 |
222 266 |
241 524 |
– |
51 584 |
1 986 |
Gross capital formation |
P5 |
63=64+65 |
366 414 |
176 889 |
– |
185 286 |
4 239 |
gross fixed capital formation |
P51G |
64 |
367 320 |
177 795 |
– |
185 286 |
4 239 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
-906 |
-906 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-9 942 |
1 859 |
– |
-11 801 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
356 472 |
178 748 |
– |
173 485 |
4 239 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-775 310 |
-708 855 |
– |
-31 033 |
-35 422 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
5 304 340 |
3 432 353 |
– |
1 311 614 |
1 427 649 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
4 529 030 |
2 723 498 |
– |
1 280 581 |
1 392 227 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |