Output |
P1 |
1=2+3=7+11+12–13+9+14 |
1 608 764 |
731 280 |
– |
849 616 |
27 868 |
market output and output for own final use |
P1M |
2 |
26 142 |
26 142 |
– |
0 |
0 |
non-market output |
P13 |
3=4+5 |
1 582 622 |
705 138 |
– |
849 616 |
27 868 |
payments for non-market output |
P131 |
4 |
221 109 |
119 039 |
– |
101 473 |
597 |
non-market output, other |
P132 |
5 |
1 361 513 |
586 099 |
– |
748 143 |
27 271 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
247 251 |
145 181 |
– |
101 473 |
597 |
Intermediate consumption |
P2 |
7 |
505 874 |
237 254 |
– |
257 632 |
10 988 |
Value added, gross |
B1G |
8=1–7 |
1 102 890 |
494 026 |
– |
591 984 |
16 880 |
Consumption of fixed capital |
P51C |
9 |
342 910 |
159 774 |
– |
181 114 |
2 022 |
Value added, net |
B1N |
10=8–9 |
759 980 |
334 252 |
– |
410 870 |
14 858 |
Compensation of employees, payable |
D1 |
11 |
759 980 |
334 252 |
– |
410 870 |
14 858 |
wages and salaries |
D11 |
11a |
531 845 |
236 589 |
– |
285 029 |
10 227 |
employers' social contributions |
D12 |
11b |
228 135 |
97 663 |
– |
125 841 |
4 631 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
1 193 425 |
1 097 472 |
– |
95 953 |
0 |
Taxes on products, receivable |
D21 |
16 |
1 161 974 |
1 081 292 |
– |
80 682 |
0 |
VAT, receivable |
D211 |
17 |
519 112 |
519 112 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
31 451 |
16 180 |
– |
15 271 |
0 |
Property income, receivablea |
D4 |
19=20+21 |
149 212 |
132 351 |
– |
28 017 |
4 950 |
interest, receivablea |
D41 |
20 |
113 445 |
99 032 |
– |
26 005 |
4 514 |
other property income, receivablea |
D4N |
21 |
35 767 |
33 319 |
– |
2 012 |
436 |
dividens from corporations |
D421 |
21a |
10 639 |
8 191 |
– |
2 012 |
436 |
rents |
D45 |
21b |
25 128 |
25 128 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
147 109 |
136 288 |
– |
10 821 |
0 |
subsidies on products, payable |
D31P |
23 |
115 907 |
105 086 |
– |
10 821 |
0 |
other subsidies on production, payable |
D39P |
24 |
31 202 |
31 202 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
644 480 |
643 475 |
– |
12 909 |
4 202 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
4 147 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
9 223 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
2 736 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
644 480 |
643 475 |
– |
12 909 |
4 202 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
551 048 |
450 060 |
– |
100 240 |
748 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
639 873 |
532 496 |
– |
107 377 |
0 |
Net social contributions, receivable |
D61 |
34 |
973 704 |
90 390 |
– |
2 541 |
880 773 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
784 424 |
67 947 |
– |
– |
716 477 |
households' actual social contributions |
D613 |
36 |
184 849 |
20 673 |
– |
– |
164 176 |
Other current transfers, receivablea |
D7 |
37 |
82 791 |
113 892 |
– |
483 933 |
58 451 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
50 |
50 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
941 825 |
247 857 |
– |
52 298 |
641 670 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
179 276 |
55 241 |
– |
3 248 |
120 787 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
1 121 101 |
303 098 |
– |
55 546 |
762 457 |
Other current transfers, payablea |
D7 |
42 |
94 727 |
430 226 |
– |
30 989 |
206 997 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
4 111 |
58 526 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
323 944 |
– |
– |
148 417 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
38 404 |
– |
83 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
1 210 814 |
508 705 |
– |
610 804 |
91 305 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
1 540 789 |
641 340 |
– |
751 391 |
148 058 |
individual consumption expenditure |
P31 |
49 |
812 520 |
198 363 |
– |
493 370 |
120 787 |
collective consumption expenditure |
P32 |
50 |
728 269 |
442 977 |
– |
258 021 |
27 271 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
12 935 |
27 139 |
– |
40 527 |
-54 731 |
Saving, net |
B8N |
53=47–48–51 |
-329 975 |
-132 635 |
– |
-140 587 |
-56 753 |
Capital transfers, receivablea |
D9 |
54=55+56 |
40 402 |
24 688 |
– |
79 117 |
104 736 |
capital taxes, receivablea |
D91 |
55 |
3 518 |
2 185 |
– |
1 333 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
36 884 |
22 503 |
– |
77 784 |
104 736 |
Capital transfers, payablec |
D9 |
57 |
232 121 |
321 313 |
– |
74 888 |
4 059 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
197 |
2 004 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
59 202 |
– |
– |
2 000 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
104 730 |
– |
6 |
– |
investment grants, payable |
D92 |
62 |
193 392 |
156 219 |
– |
74 888 |
4 059 |
Gross capital formation |
P5 |
63=64+65 |
139 918 |
110 784 |
– |
24 780 |
4 354 |
gross fixed capital formation |
P51G |
64 |
134 351 |
105 217 |
– |
24 780 |
4 354 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
5 567 |
5 567 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-7 000 |
0 |
– |
-7 000 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
132 918 |
110 784 |
– |
17 780 |
4 354 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-311 702 |
-380 270 |
– |
26 976 |
41 592 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
3 638 360 |
2 516 740 |
– |
871 435 |
1 007 915 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
3 326 658 |
2 136 470 |
– |
898 411 |
1 049 507 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |