Output |
P1 |
1=2+3=7+11+12–13+9+14 |
6 373 877 |
4 548 191 |
– |
1 782 455 |
43 231 |
market output and output for own final use |
P1M |
2 |
141 173 |
136 619 |
– |
4 554 |
0 |
non-market output |
P13 |
3=4+5 |
6 232 704 |
4 411 572 |
– |
1 777 901 |
43 231 |
payments for non-market output |
P131 |
4 |
920 490 |
657 849 |
– |
262 088 |
553 |
non-market output, other |
P132 |
5 |
5 312 214 |
3 753 723 |
– |
1 515 813 |
42 678 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
1 061 663 |
794 468 |
– |
266 642 |
553 |
Intermediate consumption |
P2 |
7 |
2 252 108 |
1 614 393 |
– |
612 719 |
24 996 |
Value added, gross |
B1G |
8=1–7 |
4 121 769 |
2 933 798 |
– |
1 169 736 |
18 235 |
Consumption of fixed capital |
P51C |
9 |
1 075 421 |
611 656 |
– |
459 052 |
4 713 |
Value added, net |
B1N |
10=8–9 |
3 046 348 |
2 322 142 |
– |
710 684 |
13 522 |
Compensation of employees, payable |
D1 |
11 |
3 066 082 |
2 327 703 |
– |
724 869 |
13 510 |
wages and salaries |
D11 |
11a |
2 394 848 |
1 811 266 |
– |
572 952 |
10 630 |
employers' social contributions |
D12 |
11b |
671 234 |
516 437 |
– |
151 917 |
2 880 |
Other taxes on production, payable |
D29 |
12 |
17 402 |
13 077 |
– |
4 224 |
101 |
Other subsidies on production, receivable |
D39R |
13 |
37 028 |
18 500 |
– |
18 439 |
89 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
-108 |
-138 |
– |
30 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
5 629 253 |
4 897 195 |
– |
639 612 |
92 446 |
Taxes on products, receivable |
D21 |
16 |
5 001 465 |
4 417 698 |
– |
500 868 |
82 899 |
VAT, receivable |
D211 |
17 |
2 693 555 |
2 693 555 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
627 788 |
479 497 |
– |
138 744 |
9 547 |
Property income, receivablea |
D4 |
19=20+21 |
232 045 |
198 875 |
– |
34 377 |
8 |
interest, receivablea |
D41 |
20 |
77 971 |
55 310 |
– |
23 868 |
8 |
other property income, receivablea |
D4N |
21 |
154 074 |
143 565 |
– |
10 509 |
0 |
dividens from corporations |
D421 |
21a |
54 575 |
44 066 |
– |
10 509 |
0 |
rents |
D45 |
21b |
96 400 |
96 400 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
635 089 |
403 972 |
– |
76 750 |
154 367 |
subsidies on products, payable |
D31P |
23 |
271 340 |
194 590 |
– |
76 750 |
0 |
other subsidies on production, payable |
D39P |
24 |
363 749 |
209 382 |
– |
0 |
154 367 |
Property income, payablea |
D4 |
25=30+31 |
1 368 755 |
1 347 296 |
– |
22 543 |
131 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
0 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
1 215 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
1 368 755 |
1 347 296 |
– |
22 543 |
131 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
3 857 346 |
3 344 664 |
– |
574 726 |
-62 044 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
1 978 897 |
1 944 022 |
– |
34 857 |
18 |
Net social contributions, receivable |
D61 |
34 |
4 061 836 |
146 399 |
– |
1 630 |
3 913 807 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
2 383 945 |
0 |
– |
– |
2 383 945 |
households' actual social contributions |
D613 |
36 |
1 656 222 |
126 400 |
– |
– |
1 529 822 |
Other current transfers, receivablea |
D7 |
37 |
617 361 |
1 319 604 |
– |
994 326 |
1 016 475 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
3 734 |
3 269 |
– |
465 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
4 453 223 |
958 615 |
– |
112 948 |
3 381 660 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
674 094 |
100 835 |
– |
19 073 |
554 186 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
5 127 317 |
1 059 450 |
– |
132 021 |
3 935 846 |
Other current transfers, payablea |
D7 |
42 |
976 528 |
2 688 113 |
– |
130 219 |
871 240 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
28 611 |
773 375 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
837 410 |
– |
– |
80 127 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
993 441 |
– |
80 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
5 081 955 |
3 104 692 |
– |
1 361 907 |
615 356 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
5 986 308 |
3 854 558 |
– |
1 534 886 |
596 864 |
individual consumption expenditure |
P31 |
49 |
2 962 214 |
1 672 308 |
– |
735 720 |
554 186 |
collective consumption expenditure |
P32 |
50 |
3 024 094 |
2 182 250 |
– |
799 166 |
42 678 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
171 068 |
-138 210 |
– |
286 073 |
23 205 |
Saving, net |
B8N |
53=47–48–51 |
-904 353 |
-749 866 |
– |
-172 979 |
18 492 |
Capital transfers, receivablea |
D9 |
54=55+56 |
788 259 |
449 199 |
– |
1 035 794 |
117 563 |
capital taxes, receivablea |
D91 |
55 |
7 188 |
7 188 |
– |
0 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
781 071 |
442 011 |
– |
1 035 794 |
117 563 |
Capital transfers, payablec |
D9 |
57 |
439 469 |
1 178 088 |
– |
73 921 |
1 757 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
2 227 |
1 757 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
692 751 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
117 562 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
307 790 |
306 444 |
– |
67 425 |
1 757 |
Gross capital formation |
P5 |
63=64+65 |
1 297 588 |
799 747 |
– |
495 619 |
2 222 |
gross fixed capital formation |
P51G |
64 |
1 320 473 |
822 632 |
– |
495 619 |
2 222 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
-22 885 |
-22 885 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
10 656 |
9 725 |
– |
931 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
1 308 244 |
809 472 |
– |
496 550 |
2 222 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-788 386 |
-1 676 571 |
– |
751 396 |
136 789 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
15 194 728 |
11 444 833 |
– |
2 274 281 |
5 004 170 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
14 406 342 |
9 768 262 |
– |
3 025 677 |
5 140 959 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |