3.1.14. Main aggregates of General Government (1995–)(9/25)

(current prices, million HUF)

< >
LABEL STO CHECK General government Central government State government Local government Social security funds
S.13 S.1311 S.1312 S.1313 S.1314
2003
Output P1 1=2+3=7+11+12–13+9+14 4 441 244 2 179 144 – 2 205 994 56 106
market output and output for own final use P1M 2 112 183 104 543 – 7 628 12
non-market output P13 3=4+5 4 329 061 2 074 601 – 2 198 366 56 094
payments for non-market output P131 4 447 007 230 236 – 215 492 1 279
non-market output, other P132 5 3 882 054 1 844 365 – 1 982 874 54 815
Market output, output for own final use and payments for non-market output P1O 6=2+4 559 190 334 779 – 223 120 1 291
Intermediate consumption P2 7 1 265 117 652 114 – 591 463 21 540
Value added, gross B1G 8=1–7 3 176 127 1 527 030 – 1 614 531 34 566
Consumption of fixed capital P51C 9 687 608 346 968 – 335 909 4 731
Value added, net B1N 10=8–9 2 488 519 1 180 062 – 1 278 622 29 835
Compensation of employees, payable D1 11 2 489 101 1 179 309 – 1 279 957 29 835
wages and salaries D11 11a 1 835 594 859 772 – 953 712 22 110
employers' social contributions D12 11b 653 507 319 537 – 326 245 7 725
Other taxes on production, payable D29 12 0 0 – 0 0
Other subsidies on production, receivable D39R 13 0 0 – 0 0
Operating surplus, net B2N 14=10–11–12+13 -582 753 – -1 335 0
Taxes on production and imports, receivable D2 15=16+18 2 973 426 2 591 340 – 382 086 0
Taxes on products, receivable D21 16 2 862 043 2 540 132 – 321 911 0
VAT, receivable D211 17 1 539 868 1 539 868 – – –
Other taxes on production, receivable D29 18 111 383 51 208 – 60 175 0
Property income, receivablea D4 19=20+21 140 351 106 885 – 35 111 2
interest, receivablea D41 20 67 612 40 439 – 28 819 1
other property income, receivablea D4N 21 72 739 66 446 – 6 292 0
dividens from corporations D421 21a 22 297 16 004 – 6 292 0
rents D45 21b 50 442 50 442 – 0 0
Subsidies, payable D3P 22=23+24 275 833 272 586 – 3 247 0
subsidies on products, payable D31P 23 174 369 171 122 – 3 247 0
other subsidies on production, payable D39P 24 101 464 101 464 – 0 –
Property income, payablea D4 25=30+31 770 625 755 326 – 16 469 477
Of which:
payable to sub-sector Central Government (S.1311)b D4 26 – – – 811 206
payable to sub-sector State Government (S.1312)b D4 27 – – – – –
payable to sub-sector Local Government (S.1313)b D4 28 – 630 – – 0
payable to sub-sector Social Security Funds (S.1314)b D4 29 – 0 – 0 –
interest, payablea D41 30 770 625 755 326 – 16 469 477
other property income, payablea D4N 31 0 0 – 0 0
Balance of primary incomes, net B5N 32=14+15+19–22–25 2 066 737 1 671 066 – 396 146 -475
Current taxes on income, wealth etc., receivable D5 33 1 780 328 1 352 996 – 427 332 0
Net social contributions, receivable D61 34 2 383 200 201 314 – 6 080 2 175 806
Of which:
employers' actual social contributions D611 35 1 845 055 147 416 – – 1 697 639
households' actual social contributions D613 36 523 541 45 578 – – 477 963
Other current transfers, receivablea D7 37 101 306 218 447 – 1 126 944 353 093
Current taxes on income, wealth etc., payable D5 38 14 14 – 0 0
Social benefits other than social transfers in kind, payable D62 39 2 612 051 611 488 – 108 591 1 891 972
Social transfers in kind - purchased market production, payable D632 40 520 517 123 488 – 9 559 387 470
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable D6M 41=39+40 3 132 568 734 976 – 118 150 2 279 442
Other current transfers, payablea D7 42 341 411 1 332 413 – 80 722 525 454
Of which:
payable to sub-sector Central Government (S.1311)b D7 43 – – – 12 568 144 305
payable to sub-sector State Government (S.1312)b D7 44 – – – – –
payable to sub-sector Local Government (S.1313)b D7 45 – 723 474 – – 375 270
payable to sub-sector Social Security Funds (S.1314)b D7 46 – 341 561 – 0 –
Disposable income, net B6N 47=32+33+34+37–38–39–42 3 378 095 1 499 908 – 1 767 189 110 998
Final consumption expenditure P3 48=49+50=5+40 4 402 571 1 967 853 – 1 992 433 442 285
individual consumption expenditure P31 49 2 335 375 555 998 – 1 391 907 387 470
collective consumption expenditure P32 50 2 067 196 1 411 855 – 600 526 54 815
Adjustment for the change in pension entitlements D8 51 – – – – –
Saving, gross B8G 52=53+9 -336 868 -120 977 – 110 665 -326 556
Saving, net B8N 53=47–48–51 -1 024 476 -467 945 – -225 244 -331 287
Capital transfers, receivablea D9 54=55+56 85 051 42 451 – 264 817 99 400
capital taxes, receivablea D91 55 12 573 8 233 – 4 340 0
other capital transfers and investment grants, receivablec D9N 56 72 478 34 218 – 260 477 99 400
Capital transfers, payablec D9 57 432 484 677 315 – 70 979 5 807
Of which:
payable to sub-sector Central Government (S.1311)d D9 58 – – – 1 114 2 247
payable to sub-sector State Government (S.1312)d D9 59 – – – – –
payable to sub-sector Local Government (S.1313)d D9 60 – 216 554 – – 2 302
payable to sub-sector Social Security Funds (S.1314)d D9 61 – 99 400 – 0 –
investment grants, payable D92 62 345 012 475 759 – 70 874 4 549
Gross capital formation P5 63=64+65 725 171 346 145 – 370 200 8 826
gross fixed capital formation P51G 64 721 894 342 868 – 370 200 8 826
changes in inventories and acquisitions less disposals of valuables P5M 65 3 277 3 277 – 0 0
Acquisitions less disposals of non-financial non-produced assets NP 66 -35 349 1 010 – -36 425 66
Gross capital formation and acquisitions less disposals of non-financial non-produced assets P5L 67=63+66 689 822 347 155 – 333 775 8 892
Net lending (+)/net borrowing (-) B9 68=52+54–57–67=70–69 -1 374 123 -1 102 996 – -29 272 -241 855
Total expenditure OTE 69=7+11+12+22+25+ 38+41+42+51+57+67 9 396 975 5 951 208 – 2 494 762 2 871 447
Total revenue OTR 70=6+13+15+19+ 33+34+37+54 8 022 852 4 848 212 – 2 465 490 2 629 592
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede D995 71 – – – – –
Total payable tax creditsf PTC 72 – – – – –
Of which: payable tax credits that exceed the taxpayer's liabilityf TC 73 – – – – –
aSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information).  bSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  cSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p.  dSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  eSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. The split by receiving subsectors is voluntary.  fA tax credit is a tax relief which is directly subtracted from the tax liability otherwise due by the beneficiary household or corporation. Payable tax credits are tax credits for which any amount exceeding the amount of tax liability (otherwise due) is paid out to the beneficiary. The whole amount of the payable tax credit should be recorded as government expenditure ('Total payable tax credits', PTC) while mentioning the amount of the 'transfer component' (TC), which are payable tax credits that exceed the taxpayer's liability and that are paid out to the taxpayer. Data to be transmitted on a voluntary basis for subsectors. Data for reference years before 2012 to be transmitted on a voluntary basis. Transmission is compulsory for reference years from 2012 onwards. 

© Hungarian Central Statistical Office, 2011