Output |
P1 |
1=2+3=7+11+12–13+9+14 |
7 543 805 |
5 490 800 |
– |
2 010 876 |
42 130 |
market output and output for own final use |
P1M |
2 |
190 126 |
187 844 |
– |
2 282 |
0 |
non-market output |
P13 |
3=4+5 |
7 353 679 |
5 302 956 |
– |
2 008 594 |
42 130 |
payments for non-market output |
P131 |
4 |
1 095 227 |
834 872 |
– |
259 786 |
568 |
non-market output, other |
P132 |
5 |
6 258 453 |
4 468 084 |
– |
1 748 807 |
41 562 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
1 285 353 |
1 022 716 |
– |
262 068 |
568 |
Intermediate consumption |
P2 |
7 |
2 732 984 |
2 040 547 |
– |
668 150 |
24 287 |
Value added, gross |
B1G |
8=1–7 |
4 810 821 |
3 450 253 |
– |
1 342 726 |
17 842 |
Consumption of fixed capital |
P51C |
9 |
1 197 578 |
704 393 |
– |
488 611 |
4 574 |
Value added, net |
B1N |
10=8–9 |
3 613 243 |
2 745 860 |
– |
854 115 |
13 268 |
Compensation of employees, payable |
D1 |
11 |
3 631 920 |
2 746 440 |
– |
872 318 |
13 161 |
wages and salaries |
D11 |
11a |
2 843 769 |
2 146 871 |
– |
686 656 |
10 241 |
employers' social contributions |
D12 |
11b |
788 151 |
599 569 |
– |
185 662 |
2 920 |
Other taxes on production, payable |
D29 |
12 |
20 350 |
16 464 |
– |
3 777 |
110 |
Other subsidies on production, receivable |
D39R |
13 |
39 026 |
17 044 |
– |
21 980 |
2 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
6 507 211 |
5 660 759 |
– |
732 523 |
113 928 |
Taxes on products, receivable |
D21 |
16 |
5 790 797 |
5 102 771 |
– |
584 380 |
103 645 |
VAT, receivable |
D211 |
17 |
3 309 540 |
3 309 540 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
716 414 |
557 988 |
– |
148 143 |
10 283 |
Property income, receivablea |
D4 |
19=20+21 |
164 123 |
145 960 |
– |
18 686 |
0 |
interest, receivablea |
D41 |
20 |
42 479 |
27 387 |
– |
15 615 |
0 |
other property income, receivablea |
D4N |
21 |
121 644 |
118 573 |
– |
3 072 |
0 |
dividens from corporations |
D421 |
21a |
35 102 |
32 031 |
– |
3 072 |
0 |
rents |
D45 |
21b |
86 542 |
86 542 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
668 104 |
437 397 |
– |
90 433 |
140 274 |
subsidies on products, payable |
D31P |
23 |
290 325 |
199 892 |
– |
90 433 |
0 |
other subsidies on production, payable |
D39P |
24 |
377 779 |
237 505 |
– |
0 |
140 274 |
Property income, payablea |
D4 |
25=30+31 |
1 202 902 |
1 198 465 |
– |
4 960 |
0 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
0 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
523 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
1 202 902 |
1 198 465 |
– |
4 960 |
0 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
4 800 328 |
4 170 857 |
– |
655 817 |
-26 346 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
2 376 176 |
2 338 540 |
– |
37 634 |
2 |
Net social contributions, receivable |
D61 |
34 |
4 629 838 |
174 533 |
– |
2 217 |
4 453 088 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
2 763 007 |
3 176 |
– |
– |
2 759 831 |
households' actual social contributions |
D613 |
36 |
1 838 048 |
144 868 |
– |
– |
1 693 180 |
Other current transfers, receivablea |
D7 |
37 |
551 093 |
1 269 311 |
– |
1 003 617 |
593 005 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
3 601 |
3 531 |
– |
70 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
4 476 171 |
870 636 |
– |
56 730 |
3 548 805 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
634 549 |
106 931 |
– |
9 603 |
518 015 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
5 110 720 |
977 566 |
– |
66 334 |
4 066 820 |
Other current transfers, payablea |
D7 |
42 |
988 282 |
2 269 124 |
– |
123 108 |
910 887 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
23 155 |
828 948 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
834 140 |
– |
– |
59 394 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
569 182 |
– |
20 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
6 889 382 |
4 809 951 |
– |
1 519 376 |
560 057 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
6 893 003 |
4 575 015 |
– |
1 758 411 |
559 577 |
individual consumption expenditure |
P31 |
49 |
3 468 312 |
2 179 523 |
– |
770 774 |
518 015 |
collective consumption expenditure |
P32 |
50 |
3 424 691 |
2 395 492 |
– |
987 637 |
41 562 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
1 193 958 |
939 330 |
– |
249 575 |
5 054 |
Saving, net |
B8N |
53=47–48–51 |
-3 620 |
234 937 |
– |
-239 036 |
480 |
Capital transfers, receivablea |
D9 |
54=55+56 |
1 361 849 |
930 135 |
– |
692 162 |
3 |
capital taxes, receivablea |
D91 |
55 |
11 199 |
10 982 |
– |
218 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
1 350 650 |
919 153 |
– |
691 945 |
3 |
Capital transfers, payablec |
D9 |
57 |
964 709 |
1 144 682 |
– |
80 478 |
0 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
6 037 |
0 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
254 414 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
0 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
497 853 |
690 049 |
– |
68 256 |
0 |
Gross capital formation |
P5 |
63=64+65 |
2 283 668 |
1 478 466 |
– |
803 044 |
2 158 |
gross fixed capital formation |
P51G |
64 |
2 278 533 |
1 474 313 |
– |
802 154 |
2 066 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
5 135 |
4 153 |
– |
890 |
92 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
8 133 |
7 461 |
– |
672 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
2 291 800 |
1 485 927 |
– |
803 716 |
2 158 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-700 702 |
-761 144 |
– |
57 545 |
2 899 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
17 615 370 |
12 320 143 |
– |
2 713 342 |
5 157 697 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
16 914 669 |
11 558 998 |
– |
2 770 888 |
5 160 596 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |