Output |
P1 |
1=2+3=7+11+12–13+9+14 |
3 306 866 |
1 618 740 |
– |
1 644 914 |
43 212 |
market output and output for own final use |
P1M |
2 |
94 384 |
85 010 |
– |
9 374 |
0 |
non-market output |
P13 |
3=4+5 |
3 212 482 |
1 533 730 |
– |
1 635 540 |
43 212 |
payments for non-market output |
P131 |
4 |
354 393 |
176 783 |
– |
175 354 |
2 256 |
non-market output, other |
P132 |
5 |
2 858 089 |
1 356 947 |
– |
1 460 186 |
40 956 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
448 777 |
261 793 |
– |
184 728 |
2 256 |
Intermediate consumption |
P2 |
7 |
1 007 349 |
509 012 |
– |
481 450 |
16 887 |
Value added, gross |
B1G |
8=1–7 |
2 299 517 |
1 109 728 |
– |
1 163 464 |
26 325 |
Consumption of fixed capital |
P51C |
9 |
616 112 |
300 975 |
– |
310 872 |
4 265 |
Value added, net |
B1N |
10=8–9 |
1 683 405 |
808 753 |
– |
852 592 |
22 060 |
Compensation of employees, payable |
D1 |
11 |
1 691 472 |
815 337 |
– |
854 075 |
22 060 |
wages and salaries |
D11 |
11a |
1 216 994 |
581 514 |
– |
619 487 |
15 993 |
employers' social contributions |
D12 |
11b |
474 478 |
233 823 |
– |
234 588 |
6 067 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
-8 067 |
-6 584 |
– |
-1 483 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
2 366 876 |
2 067 890 |
– |
298 986 |
0 |
Taxes on products, receivable |
D21 |
16 |
2 278 619 |
2 020 496 |
– |
258 123 |
0 |
VAT, receivable |
D211 |
17 |
1 230 216 |
1 230 216 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
88 257 |
47 394 |
– |
40 863 |
0 |
Property income, receivablea |
D4 |
19=20+21 |
168 484 |
121 363 |
– |
49 078 |
29 |
interest, receivablea |
D41 |
20 |
112 275 |
78 079 |
– |
36 153 |
29 |
other property income, receivablea |
D4N |
21 |
56 209 |
43 284 |
– |
12 925 |
0 |
dividens from corporations |
D421 |
21a |
18 219 |
10 438 |
– |
7 781 |
0 |
rents |
D45 |
21b |
37 990 |
32 846 |
– |
5 144 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
259 765 |
245 404 |
– |
14 361 |
0 |
subsidies on products, payable |
D31P |
23 |
187 775 |
173 414 |
– |
14 361 |
0 |
other subsidies on production, payable |
D39P |
24 |
71 990 |
71 990 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
724 255 |
717 149 |
– |
8 561 |
531 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
32 |
528 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
1 426 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
724 255 |
717 149 |
– |
8 561 |
531 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
1 543 273 |
1 220 116 |
– |
323 659 |
-502 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
1 524 088 |
1 221 851 |
– |
302 237 |
0 |
Net social contributions, receivable |
D61 |
34 |
1 971 090 |
169 766 |
– |
4 007 |
1 797 317 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
1 548 544 |
112 595 |
– |
– |
1 435 949 |
households' actual social contributions |
D613 |
36 |
412 773 |
51 571 |
– |
– |
361 202 |
Other current transfers, receivablea |
D7 |
37 |
97 771 |
153 720 |
– |
763 429 |
281 901 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
74 |
74 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
1 912 314 |
393 336 |
– |
96 594 |
1 422 384 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
388 458 |
108 701 |
– |
7 609 |
272 148 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
2 300 772 |
502 037 |
– |
104 203 |
1 694 532 |
Other current transfers, payablea |
D7 |
42 |
256 617 |
948 658 |
– |
62 621 |
346 617 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
7 158 |
89 827 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
484 438 |
– |
– |
250 164 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
269 692 |
– |
0 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
2 967 217 |
1 423 385 |
– |
1 234 117 |
309 715 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
3 246 547 |
1 465 648 |
– |
1 467 795 |
313 104 |
individual consumption expenditure |
P31 |
49 |
1 659 660 |
421 961 |
– |
965 551 |
272 148 |
collective consumption expenditure |
P32 |
50 |
1 586 887 |
1 043 687 |
– |
502 244 |
40 956 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
336 782 |
258 712 |
– |
77 194 |
876 |
Saving, net |
B8N |
53=47–48–51 |
-279 330 |
-42 263 |
– |
-233 678 |
-3 389 |
Capital transfers, receivablea |
D9 |
54=55+56 |
83 307 |
47 777 |
– |
226 638 |
80 446 |
capital taxes, receivablea |
D91 |
55 |
8 846 |
5 528 |
– |
3 318 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
74 461 |
42 249 |
– |
223 320 |
80 446 |
Capital transfers, payablec |
D9 |
57 |
458 247 |
661 659 |
– |
64 291 |
3 851 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
3 272 |
1 989 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
185 847 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
80 446 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
342 258 |
399 399 |
– |
64 291 |
1 989 |
Gross capital formation |
P5 |
63=64+65 |
593 889 |
344 589 |
– |
242 333 |
6 967 |
gross fixed capital formation |
P51G |
64 |
603 660 |
354 360 |
– |
242 333 |
6 967 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
-9 771 |
-9 771 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-16 191 |
4 116 |
– |
-20 322 |
15 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
577 698 |
348 705 |
– |
222 011 |
6 982 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-615 856 |
-703 875 |
– |
17 530 |
70 489 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
7 276 249 |
4 748 035 |
– |
1 811 573 |
2 091 460 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
6 660 393 |
4 044 160 |
– |
1 829 103 |
2 161 949 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |