3.1.14. Main aggregates of General Government (1995–)(13/25)

(current prices, million HUF)

< >
LABEL STO CHECK General government Central government State government Local government Social security funds
S.13 S.1311 S.1312 S.1313 S.1314
2007
Output P1 1=2+3=7+11+12–13+9+14 5 435 606 2 807 376 – 2 571 008 57 222
market output and output for own final use P1M 2 105 527 101 352 – 4 175 0
non-market output P13 3=4+5 5 330 079 2 706 024 – 2 566 833 57 222
payments for non-market output P131 4 706 254 421 384 – 283 037 1 833
non-market output, other P132 5 4 623 825 2 284 640 – 2 283 796 55 389
Market output, output for own final use and payments for non-market output P1O 6=2+4 811 781 522 736 – 287 212 1 833
Intermediate consumption P2 7 1 630 658 904 697 – 707 934 18 027
Value added, gross B1G 8=1–7 3 804 948 1 902 679 – 1 863 074 39 195
Consumption of fixed capital P51C 9 882 857 468 932 – 409 194 4 731
Value added, net B1N 10=8–9 2 922 091 1 433 747 – 1 453 880 34 464
Compensation of employees, payable D1 11 2 923 454 1 434 266 – 1 454 724 34 464
wages and salaries D11 11a 2 172 437 1 049 089 – 1 097 608 25 740
employers' social contributions D12 11b 751 017 385 177 – 357 116 8 724
Other taxes on production, payable D29 12 0 0 – 0 0
Other subsidies on production, receivable D39R 13 0 0 – 0 0
Operating surplus, net B2N 14=10–11–12+13 -1 363 -519 – -844 0
Taxes on production and imports, receivable D2 15=16+18 4 028 972 3 413 611 – 584 894 30 467
Taxes on products, receivable D21 16 3 821 322 3 323 147 – 477 917 20 258
VAT, receivable D211 17 2 013 271 2 013 271 – – –
Other taxes on production, receivable D29 18 207 650 90 464 – 106 977 10 209
Property income, receivablea D4 19=20+21 236 691 201 913 – 38 320 0
interest, receivablea D41 20 76 841 50 812 – 29 571 0
other property income, receivablea D4N 21 159 850 151 101 – 8 749 0
dividens from corporations D421 21a 21 909 13 160 – 8 749 0
rents D45 21b 137 941 137 941 – 0 0
Subsidies, payable D3P 22=23+24 351 996 316 861 – 35 135 0
subsidies on products, payable D31P 23 213 207 178 072 – 35 135 0
other subsidies on production, payable D39P 24 138 789 138 789 – 0 –
Property income, payablea D4 25=30+31 1 037 437 1 005 440 – 35 366 173
Of which:
payable to sub-sector Central Government (S.1311)b D4 26 – – – 0 42
payable to sub-sector State Government (S.1312)b D4 27 – – – – –
payable to sub-sector Local Government (S.1313)b D4 28 – 3 500 – – 0
payable to sub-sector Social Security Funds (S.1314)b D4 29 – 0 – 0 –
interest, payablea D41 30 1 037 437 1 005 440 – 35 366 173
other property income, payablea D4N 31 0 0 – 0 0
Balance of primary incomes, net B5N 32=14+15+19–22–25 2 874 867 2 292 704 – 551 869 30 294
Current taxes on income, wealth etc., receivable D5 33 2 577 587 2 048 632 – 528 755 200
Net social contributions, receivable D61 34 3 465 398 322 435 – 5 668 3 137 295
Of which:
employers' actual social contributions D611 35 2 443 270 200 746 – – 2 242 524
households' actual social contributions D613 36 1 001 015 106 382 – – 894 633
Other current transfers, receivablea D7 37 188 403 360 908 – 1 177 929 863 907
Current taxes on income, wealth etc., payable D5 38 181 181 – 0 0
Social benefits other than social transfers in kind, payable D62 39 3 870 414 907 766 – 129 588 2 833 060
Social transfers in kind - purchased market production, payable D632 40 724 908 228 288 – 9 190 487 430
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable D6M 41=39+40 4 595 322 1 136 054 – 138 778 3 320 490
Other current transfers, payablea D7 42 701 358 2 203 045 – 106 085 606 569
Of which:
payable to sub-sector Central Government (S.1311)b D7 43 – – – 20 170 199 645
payable to sub-sector State Government (S.1312)b D7 44 – – – – –
payable to sub-sector Local Government (S.1313)b D7 45 – 772 993 – – 374 467
payable to sub-sector Social Security Funds (S.1314)b D7 46 – 846 931 – 135 –
Disposable income, net B6N 47=32+33+34+37–38–39–42 4 534 302 1 913 687 – 2 028 548 592 067
Final consumption expenditure P3 48=49+50=5+40 5 348 733 2 512 928 – 2 292 986 542 819
individual consumption expenditure P31 49 2 828 206 803 427 – 1 537 349 487 430
collective consumption expenditure P32 50 2 520 527 1 709 501 – 755 637 55 389
Adjustment for the change in pension entitlements D8 51 – – – – –
Saving, gross B8G 52=53+9 68 426 -130 309 – 144 756 53 979
Saving, net B8N 53=47–48–51 -814 431 -599 241 – -264 438 49 248
Capital transfers, receivablea D9 54=55+56 217 927 116 774 – 320 048 130 802
capital taxes, receivablea D91 55 17 087 11 257 – 5 830 0
other capital transfers and investment grants, receivablec D9N 56 200 840 105 517 – 314 218 130 802
Capital transfers, payablec D9 57 487 753 717 332 – 114 369 5 749
Of which:
payable to sub-sector Central Government (S.1311)d D9 58 – – – 8 620 2 774
payable to sub-sector State Government (S.1312)d D9 59 – – – – –
payable to sub-sector Local Government (S.1313)d D9 60 – 204 535 – – 2 975
payable to sub-sector Social Security Funds (S.1314)d D9 61 – 130 793 – 0 –
investment grants, payable D92 62 301 040 397 287 – 104 785 5 749
Gross capital formation P5 63=64+65 1 100 119 700 651 – 397 609 1 859
gross fixed capital formation P51G 64 1 087 857 688 389 – 397 609 1 859
changes in inventories and acquisitions less disposals of valuables P5M 65 12 262 12 262 – 0 0
Acquisitions less disposals of non-financial non-produced assets NP 66 6 943 25 356 – -18 413 0
Gross capital formation and acquisitions less disposals of non-financial non-produced assets P5L 67=63+66 1 107 062 726 007 – 379 196 1 859
Net lending (+)/net borrowing (-) B9 68=52+54–57–67=70–69 -1 308 462 -1 456 874 – -28 761 177 173
Total expenditure OTE 69=7+11+12+22+25+ 38+41+42+51+57+67 12 835 221 8 443 883 – 2 971 587 3 987 331
Total revenue OTR 70=6+13+15+19+ 33+34+37+54 11 526 759 6 987 009 – 2 942 826 4 164 504
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede D995 71 – – – – –
Total payable tax creditsf PTC 72 – – – – –
Of which: payable tax credits that exceed the taxpayer's liabilityf TC 73 – – – – –
aSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information).  bSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  cSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p.  dSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  eSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. The split by receiving subsectors is voluntary.  fA tax credit is a tax relief which is directly subtracted from the tax liability otherwise due by the beneficiary household or corporation. Payable tax credits are tax credits for which any amount exceeding the amount of tax liability (otherwise due) is paid out to the beneficiary. The whole amount of the payable tax credit should be recorded as government expenditure ('Total payable tax credits', PTC) while mentioning the amount of the 'transfer component' (TC), which are payable tax credits that exceed the taxpayer's liability and that are paid out to the taxpayer. Data to be transmitted on a voluntary basis for subsectors. Data for reference years before 2012 to be transmitted on a voluntary basis. Transmission is compulsory for reference years from 2012 onwards. 

© Hungarian Central Statistical Office, 2011