Output |
P1 |
1=2+3=7+11+12–13+9+14 |
5 962 884 |
3 180 876 |
– |
2 721 554 |
60 454 |
market output and output for own final use |
P1M |
2 |
129 393 |
123 934 |
– |
5 459 |
0 |
non-market output |
P13 |
3=4+5 |
5 833 491 |
3 056 942 |
– |
2 716 095 |
60 454 |
payments for non-market output |
P131 |
4 |
734 511 |
452 947 |
– |
279 801 |
1 763 |
non-market output, other |
P132 |
5 |
5 098 980 |
2 603 995 |
– |
2 436 294 |
58 691 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
863 904 |
576 881 |
– |
285 260 |
1 763 |
Intermediate consumption |
P2 |
7 |
1 929 765 |
1 131 160 |
– |
779 859 |
18 746 |
Value added, gross |
B1G |
8=1–7 |
4 033 119 |
2 049 716 |
– |
1 941 695 |
41 708 |
Consumption of fixed capital |
P51C |
9 |
944 275 |
506 924 |
– |
432 697 |
4 654 |
Value added, net |
B1N |
10=8–9 |
3 088 844 |
1 542 792 |
– |
1 508 998 |
37 054 |
Compensation of employees, payable |
D1 |
11 |
3 085 549 |
1 538 643 |
– |
1 509 852 |
37 054 |
wages and salaries |
D11 |
11a |
2 281 448 |
1 110 233 |
– |
1 143 227 |
27 988 |
employers' social contributions |
D12 |
11b |
804 101 |
428 410 |
– |
366 625 |
9 066 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
3 295 |
4 149 |
– |
-854 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
4 216 391 |
3 538 345 |
– |
643 184 |
34 862 |
Taxes on products, receivable |
D21 |
16 |
3 994 305 |
3 436 483 |
– |
527 500 |
30 322 |
VAT, receivable |
D211 |
17 |
2 068 438 |
2 068 438 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
222 086 |
101 862 |
– |
115 684 |
4 540 |
Property income, receivablea |
D4 |
19=20+21 |
302 561 |
238 023 |
– |
70 661 |
3 |
interest, receivablea |
D41 |
20 |
124 788 |
69 594 |
– |
61 317 |
3 |
other property income, receivablea |
D4N |
21 |
177 773 |
168 429 |
– |
9 344 |
0 |
dividens from corporations |
D421 |
21a |
20 171 |
10 827 |
– |
9 344 |
0 |
rents |
D45 |
21b |
157 602 |
157 602 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
296 609 |
251 358 |
– |
45 251 |
0 |
subsidies on products, payable |
D31P |
23 |
101 423 |
56 172 |
– |
45 251 |
0 |
other subsidies on production, payable |
D39P |
24 |
195 186 |
195 186 |
– |
0 |
– |
Property income, payablea |
D4 |
25=30+31 |
1 105 420 |
1 063 557 |
– |
47 965 |
24 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D4 |
26 |
– |
– |
– |
0 |
0 |
payable to sub-sector State Government (S.1312)b |
D4 |
27 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D4 |
28 |
– |
6 126 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314)b |
D4 |
29 |
– |
0 |
– |
0 |
– |
interest, payablea |
D41 |
30 |
1 105 420 |
1 063 557 |
– |
47 965 |
24 |
other property income, payablea |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
3 120 218 |
2 465 602 |
– |
619 775 |
34 841 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
2 792 991 |
2 753 409 |
– |
39 541 |
41 |
Net social contributions, receivable |
D61 |
34 |
3 667 952 |
341 968 |
– |
5 952 |
3 320 032 |
Of which: |
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
2 595 232 |
213 271 |
– |
– |
2 381 961 |
households' actual social contributions |
D613 |
36 |
1 049 570 |
111 648 |
– |
– |
937 922 |
Other current transfers, receivablea |
D7 |
37 |
237 003 |
409 331 |
– |
1 787 330 |
887 058 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
112 |
112 |
– |
0 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
4 215 263 |
939 596 |
– |
143 567 |
3 132 100 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
725 432 |
180 367 |
– |
8 567 |
536 498 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
4 940 695 |
1 119 963 |
– |
152 134 |
3 668 598 |
Other current transfers, payablea |
D7 |
42 |
671 626 |
2 795 579 |
– |
113 272 |
609 491 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)b |
D7 |
43 |
– |
– |
– |
24 813 |
200 878 |
payable to sub-sector State Government (S.1312)b |
D7 |
44 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)b |
D7 |
45 |
– |
1 360 898 |
– |
– |
394 300 |
payable to sub-sector Social Security Funds (S.1314)b |
D7 |
46 |
– |
865 701 |
– |
126 |
– |
Disposable income, net |
B6N |
47=32+33+34+37–38–39–42 |
4 931 163 |
2 235 023 |
– |
2 195 759 |
500 381 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
5 824 412 |
2 784 362 |
– |
2 444 861 |
595 189 |
individual consumption expenditure |
P31 |
49 |
3 039 611 |
878 128 |
– |
1 624 985 |
536 498 |
collective consumption expenditure |
P32 |
50 |
2 784 801 |
1 906 234 |
– |
819 876 |
58 691 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
51 026 |
-42 415 |
– |
183 595 |
-90 154 |
Saving, net |
B8N |
53=47–48–51 |
-893 249 |
-549 339 |
– |
-249 102 |
-94 808 |
Capital transfers, receivablea |
D9 |
54=55+56 |
171 453 |
77 849 |
– |
254 601 |
14 142 |
capital taxes, receivablea |
D91 |
55 |
16 526 |
11 466 |
– |
5 060 |
0 |
other capital transfers and investment grants, receivablec |
D9N |
56 |
154 927 |
66 383 |
– |
249 541 |
14 142 |
Capital transfers, payablec |
D9 |
57 |
389 582 |
471 222 |
– |
91 522 |
1 977 |
Of which: |
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311)d |
D9 |
58 |
– |
– |
– |
1 479 |
977 |
payable to sub-sector State Government (S.1312)d |
D9 |
59 |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313)d |
D9 |
60 |
– |
171 686 |
– |
– |
997 |
payable to sub-sector Social Security Funds (S.1314)d |
D9 |
61 |
– |
0 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
223 306 |
308 172 |
– |
88 125 |
1 974 |
Gross capital formation |
P5 |
63=64+65 |
896 213 |
551 809 |
– |
341 897 |
2 507 |
gross fixed capital formation |
P51G |
64 |
868 936 |
524 532 |
– |
341 897 |
2 507 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
27 277 |
27 277 |
– |
0 |
0 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-32 565 |
-18 999 |
– |
-13 566 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
863 648 |
532 810 |
– |
328 331 |
2 507 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-1 030 751 |
-968 598 |
– |
18 343 |
-80 496 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
13 283 006 |
8 904 404 |
– |
3 068 186 |
4 338 397 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
12 252 255 |
7 935 806 |
– |
3 086 529 |
4 257 901 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede |
D995 |
71 |
– |
– |
– |
– |
– |
Total payable tax creditsf |
PTC |
72 |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liabilityf |
TC |
73 |
– |
– |
– |
– |
– |