Generation of income |
|
|
|
|
|
|
B.1 n |
Value added, net |
3 762 020 |
4 018 308 |
4 404 835 |
4 801 401 |
5 415 096 |
6 318 162 |
D.1 |
Compensation of employees |
573 444 |
593 774 |
596 998 |
639 148 |
597 008 |
649 628 |
D.11 |
Wages and salaries |
516 277 |
534 856 |
538 094 |
580 760 |
547 344 |
600 160 |
D.12 |
Employers' social contributions |
57 167 |
58 918 |
58 904 |
58 388 |
49 664 |
49 468 |
|
of which: |
|
|
|
|
|
|
D.121 |
actual contributions |
57 167 |
58 918 |
58 904 |
58 388 |
49 664 |
49 468 |
D.122 |
imputed contributions |
– |
– |
– |
– |
– |
– |
D.39–D.29 |
Other subsidies less other taxes on production |
196 944 |
196 940 |
157 178 |
158 042 |
118 083 |
90 469 |
B.2 n |
Operating surplus, net |
923 209 |
1 042 780 |
1 191 698 |
1 358 664 |
1 605 660 |
1 963 105 |
B.3 n |
Mixed income, net |
2 462 311 |
2 578 694 |
2 773 317 |
2 961 631 |
3 330 511 |
3 795 898 |
Allocation of primary income |
|
|
|
|
|
|
D.1 |
Compensation of employees |
14 713 292 |
15 449 611 |
16 383 214 |
17 670 232 |
19 077 147 |
20 496 444 |
D.11 |
Wages and salaries |
11 886 066 |
12 428 951 |
13 139 623 |
14 665 641 |
16 094 219 |
17 422 864 |
D.12 |
Employers' social contributions |
2 827 226 |
3 020 660 |
3 243 591 |
3 004 591 |
2 982 928 |
3 073 580 |
|
of which: |
|
|
|
|
|
|
D.121 |
actual contributions |
2 778 181 |
2 963 273 |
3 191 667 |
2 948 239 |
2 915 849 |
3 001 947 |
D.122 |
imputed contributions |
49 045 |
57 387 |
51 924 |
56 352 |
67 079 |
71 633 |
D.4 |
Property income |
1 072 548 |
1 234 120 |
1 185 890 |
1 084 941 |
1 378 654 |
1 696 563 |
D.41 |
Interest, net |
198 968 |
222 461 |
222 293 |
248 752 |
283 581 |
366 257 |
|
of which: |
|
|
|
|
|
|
|
interest, received |
419 895 |
371 499 |
345 176 |
352 740 |
382 810 |
477 454 |
|
interest, paid |
220 927 |
149 038 |
122 883 |
103 988 |
99 229 |
111 197 |
D.421 |
Dividends, net |
555 374 |
758 543 |
712 805 |
569 586 |
819 697 |
1 042 349 |
|
of which: |
|
|
|
|
|
|
|
dividends, received |
555 374 |
758 543 |
712 805 |
569 586 |
819 697 |
1 042 349 |
|
dividends, paid |
|
|
|
|
|
|
D.43 |
Reinvested earnings on foreign direct investment, net |
28 681 |
33 367 |
36 387 |
34 082 |
53 440 |
36 647 |
D.44 |
Other investment income, net |
233 381 |
158 353 |
152 086 |
163 800 |
149 960 |
173 229 |
|
of which: |
|
|
|
|
|
|
D.441 |
investment income attributable to insurance policy holders |
99 563 |
58 909 |
70 505 |
87 737 |
74 504 |
96 066 |
D.442 |
investment income payable on pension entitlements |
51 045 |
44 366 |
45 490 |
43 318 |
43 502 |
40 432 |
D.443 |
investment income attributable to collective investment fund shareholders |
82 773 |
55 078 |
36 091 |
32 745 |
31 954 |
36 731 |
D.45 |
Rent |
56 144 |
61 396 |
62 319 |
68 721 |
71 976 |
78 081 |
B.5 n |
Balance of primary incomes, net |
19 171 360 |
20 305 205 |
21 534 119 |
23 075 468 |
25 391 972 |
27 952 010 |
Secondary distribution of income |
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
1 828 183 |
1 962 514 |
1 992 548 |
2 214 560 |
2 472 620 |
2 745 388 |
D.61 |
Net social contributions |
4 770 111 |
5 094 684 |
5 470 257 |
5 512 231 |
5 766 267 |
6 116 927 |
D.62 |
Social benefits other than social transfers in kind |
4 669 459 |
4 667 419 |
4 738 105 |
4 875 332 |
5 132 888 |
5 377 573 |
D.7 |
Other current transfers, net |
-88 469 |
-75 840 |
-71 222 |
-39 998 |
-8 600 |
-18 752 |
|
Other current transfers, received |
408 810 |
445 635 |
480 685 |
550 456 |
614 024 |
673 686 |
|
Other current transfers, paid |
497 279 |
521 475 |
551 907 |
590 454 |
622 624 |
692 438 |
B.6 n |
Disposable income, net |
17 154 056 |
17 839 586 |
18 738 197 |
20 184 011 |
22 277 373 |
24 448 516 |
Redistribution of income in kind |
|
|
|
|
|
|
D.63 |
Social transfers in kind |
3 745 409 |
4 059 591 |
4 267 211 |
4 553 382 |
4 900 897 |
5 219 595 |
B.7n |
Adjusted disposable income, net |
20 899 465 |
21 899 177 |
23 005 408 |
24 737 393 |
27 178 270 |
29 668 111 |
Use of disposable income |
|
|
|
|
|
|
B.6 n |
Disposable income, net |
17 154 056 |
17 839 586 |
18 738 197 |
20 184 011 |
22 277 373 |
24 448 516 |
D.8 |
Adjustment for the change in pension entitlements |
90 992 |
84 292 |
95 044 |
109 756 |
113 288 |
67 473 |
P.3 |
Final consumption expenditure |
15 912 328 |
16 566 231 |
17 524 360 |
18 960 859 |
20 522 356 |
22 541 789 |
B.8 n |
Saving, net |
1 332 720 |
1 357 647 |
1 308 881 |
1 332 908 |
1 868 305 |
1 974 200 |
Use of adjusted disposable income |
|
|
|
|
|
|
B.7 n |
Adjusted disposable income, net |
20 899 465 |
21 899 177 |
23 005 408 |
24 737 393 |
27 178 270 |
29 668 111 |
D.8 |
Adjustment for the change in pension entitlements |
90 992 |
84 292 |
95 044 |
109 756 |
113 288 |
67 473 |
P.4 |
Actual final consumption |
19 657 737 |
20 625 822 |
21 791 571 |
23 514 241 |
25 423 253 |
27 761 384 |
B.8 n |
Saving, net |
1 332 720 |
1 357 647 |
1 308 881 |
1 332 908 |
1 868 305 |
1 974 200 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
182 186 |
774 324 |
119 100 |
130 009 |
198 143 |
286 287 |
|
Capital transfers, received |
202 164 |
796 984 |
143 893 |
155 168 |
228 677 |
317 828 |
D.91 |
Capital taxes |
|
|
|
|
|
|
D.92 |
Investment grants |
84 456 |
76 196 |
71 466 |
93 545 |
156 916 |
158 234 |
D 99 |
Other capital transfers |
117 708 |
720 788 |
72 427 |
61 623 |
71 761 |
159 594 |
|
Capital transfers, paid |
19 978 |
22 660 |
24 793 |
25 159 |
30 534 |
31 541 |
D.91 |
Capital taxes |
6 179 |
7 590 |
8 547 |
9 666 |
8 800 |
11 455 |
D.92 |
Investment grants |
|
|
|
|
|
|
D.99 |
Other capital transfers |
13 799 |
15 070 |
16 246 |
15 493 |
21 734 |
20 086 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
1 514 906 |
2 131 971 |
1 427 981 |
1 462 917 |
2 066 448 |
2 260 487 |
Acqusition of non-financial assets |
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
880 719 |
998 419 |
1 110 641 |
1 352 951 |
1 624 746 |
1 863 672 |
P.52 |
Changes in inventories |
11 711 |
-1 043 |
9 249 |
7 281 |
12 021 |
8 825 |
P.53 |
Acquisitions less disposals of valuables |
20 186 |
24 689 |
30 784 |
35 778 |
31 378 |
37 255 |
P.51c |
Consumption of fixed capital |
930 173 |
950 083 |
970 931 |
1 025 093 |
1 119 794 |
1 223 355 |
NP |
Acquisitions less disposals of non-produced assetsa |
-21 181 |
-8 133 |
105 496 |
128 522 |
-6 123 |
-17 713 |
B.9 |
Net lending(+) / net borrowing(–) |
1 553 644 |
2 068 122 |
1 142 742 |
963 478 |
1 524 220 |
1 591 803 |