Generation of income |
|
|
|
|
|
|
B.1 n |
Value added, net |
2 787 850 |
2 856 337 |
3 022 102 |
3 226 190 |
3 239 628 |
3 267 461 |
D.1 |
Compensation of employees |
420 877 |
421 184 |
458 130 |
506 275 |
528 734 |
486 157 |
D.11 |
Wages and salaries |
377 748 |
382 599 |
416 279 |
460 082 |
480 496 |
440 167 |
D.12 |
Employers' social contributions |
43 129 |
38 585 |
41 851 |
46 193 |
48 238 |
45 990 |
|
of which: |
|
|
|
|
|
|
D.121 |
actual contributions |
43 129 |
38 585 |
41 851 |
46 193 |
48 238 |
45 990 |
D.122 |
imputed contributions |
– |
– |
– |
– |
– |
– |
D.39–D.29 |
Other subsidies less other taxes on production |
-4 641 |
-5 212 |
31 778 |
55 633 |
82 389 |
99 342 |
B.2 n |
Operating surplus, net |
496 979 |
533 659 |
570 593 |
607 229 |
663 400 |
715 877 |
B.3 n |
Mixed income, net |
1 865 353 |
1 896 282 |
2 025 157 |
2 168 319 |
2 129 883 |
2 164 769 |
Allocation of primary income |
|
|
|
|
|
|
D.1 |
Compensation of employees |
7 692 548 |
8 692 929 |
9 597 833 |
10 431 210 |
11 110 955 |
11 745 372 |
D.11 |
Wages and salaries |
5 859 508 |
6 739 278 |
7 504 551 |
8 144 796 |
8 701 141 |
9 148 818 |
D.12 |
Employers' social contributions |
1 833 040 |
1 953 651 |
2 093 282 |
2 286 414 |
2 409 814 |
2 596 554 |
|
of which: |
|
|
|
|
|
|
D.121 |
actual contributions |
1 785 339 |
1 912 898 |
2 038 533 |
2 233 768 |
2 357 615 |
2 544 576 |
D.122 |
imputed contributions |
47 701 |
40 753 |
54 749 |
52 646 |
52 199 |
51 978 |
D.4 |
Property income |
759 793 |
713 697 |
888 962 |
880 023 |
949 050 |
1 005 195 |
D.41 |
Interest, net |
308 118 |
278 258 |
351 989 |
258 553 |
253 573 |
209 901 |
|
of which: |
|
|
|
|
|
|
|
interest, received |
437 509 |
481 167 |
653 924 |
534 349 |
515 957 |
633 087 |
|
interest, paid |
129 391 |
202 909 |
301 935 |
275 796 |
262 384 |
423 186 |
D.421 |
Dividends, net |
233 283 |
236 514 |
277 959 |
308 261 |
278 465 |
351 115 |
|
of which: |
|
|
|
|
|
|
|
dividends, received |
233 283 |
236 514 |
277 959 |
308 261 |
278 465 |
351 115 |
|
dividends, paid |
|
|
|
|
|
|
D.43 |
Reinvested earnings on foreign direct investment, net |
8 596 |
9 101 |
10 667 |
11 103 |
23 236 |
27 454 |
D.44 |
Other investment income, net |
190 450 |
168 114 |
223 456 |
268 296 |
357 705 |
380 529 |
|
of which: |
|
|
|
|
|
|
D.441 |
investment income attributable to insurance policy holders |
65 258 |
57 930 |
86 757 |
83 877 |
91 402 |
80 694 |
D.442 |
investment income payable on pension entitlements |
69 470 |
47 819 |
79 030 |
99 737 |
158 545 |
160 621 |
D.443 |
investment income attributable to collective investment fund shareholders |
55 722 |
62 365 |
57 669 |
84 682 |
107 758 |
139 214 |
D.45 |
Rent |
19 346 |
21 710 |
24 891 |
33 810 |
36 071 |
36 196 |
B.5 n |
Balance of primary incomes, net |
10 814 673 |
11 836 567 |
13 082 545 |
14 086 781 |
14 853 288 |
15 631 213 |
Secondary distribution of income |
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
1 336 070 |
1 376 786 |
1 428 224 |
1 524 991 |
1 678 699 |
1 899 820 |
D.61 |
Net social contributions |
2 496 931 |
2 704 864 |
2 984 593 |
3 281 536 |
3 605 838 |
4 097 086 |
D.62 |
Social benefits other than social transfers in kind |
2 352 255 |
2 681 652 |
2 984 107 |
3 334 319 |
3 696 493 |
4 045 031 |
D.7 |
Other current transfers, net |
61 685 |
31 066 |
49 104 |
56 290 |
39 537 |
7 824 |
|
Other current transfers, received |
327 927 |
329 881 |
409 717 |
476 779 |
505 135 |
505 440 |
|
Other current transfers, paid |
266 242 |
298 815 |
360 613 |
420 489 |
465 598 |
497 616 |
B.6 n |
Disposable income, net |
9 395 612 |
10 467 635 |
11 702 939 |
12 670 863 |
13 304 781 |
13 687 162 |
Redistribution of income in kind |
|
|
|
|
|
|
D.63 |
Social transfers in kind |
2 245 461 |
2 618 504 |
2 821 457 |
3 069 060 |
3 254 721 |
3 212 873 |
B.7n |
Adjusted disposable income, net |
11 641 073 |
13 086 139 |
14 524 396 |
15 739 923 |
16 559 502 |
16 900 035 |
Use of disposable income |
|
|
|
|
|
|
B.6 n |
Disposable income, net |
9 395 612 |
10 467 635 |
11 702 939 |
12 670 863 |
13 304 781 |
13 687 162 |
D.8 |
Adjustment for the change in pension entitlements |
215 482 |
256 997 |
325 193 |
367 677 |
463 954 |
472 233 |
P.3 |
Final consumption expenditure |
9 265 671 |
10 493 557 |
11 273 251 |
12 002 861 |
12 606 361 |
13 590 027 |
B.8 n |
Saving, net |
345 423 |
231 075 |
754 881 |
1 035 679 |
1 162 374 |
569 368 |
Use of adjusted disposable income |
|
|
|
|
|
|
B.7 n |
Adjusted disposable income, net |
11 641 073 |
13 086 139 |
14 524 396 |
15 739 923 |
16 559 502 |
16 900 035 |
D.8 |
Adjustment for the change in pension entitlements |
215 482 |
256 997 |
325 193 |
367 677 |
463 954 |
472 233 |
P.4 |
Actual final consumption |
11 511 132 |
13 112 061 |
14 094 708 |
15 071 921 |
15 861 082 |
16 802 900 |
B.8 n |
Saving, net |
345 423 |
231 075 |
754 881 |
1 035 679 |
1 162 374 |
569 368 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
121 468 |
112 531 |
79 852 |
96 121 |
100 143 |
104 086 |
|
Capital transfers, received |
140 250 |
131 894 |
105 557 |
124 832 |
132 476 |
132 108 |
D.91 |
Capital taxes |
|
|
|
|
|
|
D.92 |
Investment grants |
128 978 |
121 626 |
93 008 |
101 553 |
100 171 |
101 369 |
D 99 |
Other capital transfers |
11 272 |
10 268 |
12 549 |
23 279 |
32 305 |
30 739 |
|
Capital transfers, paid |
18 782 |
19 363 |
25 705 |
28 711 |
32 333 |
28 022 |
D.91 |
Capital taxes |
8 700 |
8 613 |
12 667 |
15 610 |
15 801 |
13 310 |
D.92 |
Investment grants |
|
|
|
|
|
|
D.99 |
Other capital transfers |
10 082 |
10 750 |
13 038 |
13 101 |
16 532 |
14 712 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
466 891 |
343 606 |
834 733 |
1 131 800 |
1 262 517 |
673 454 |
Acqusition of non-financial assets |
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
1 030 681 |
1 159 672 |
1 310 172 |
1 189 501 |
1 080 582 |
1 247 228 |
P.52 |
Changes in inventories |
11 774 |
16 991 |
13 214 |
3 380 |
14 618 |
8 879 |
P.53 |
Acquisitions less disposals of valuables |
5 687 |
6 718 |
6 251 |
9 377 |
10 434 |
10 526 |
P.51c |
Consumption of fixed capital |
529 206 |
568 154 |
610 035 |
649 969 |
710 276 |
760 409 |
NP |
Acquisitions less disposals of non-produced assetsa |
16 047 |
35 349 |
17 901 |
24 692 |
27 438 |
-7 037 |
B.9 |
Net lending(+) / net borrowing(–) |
-68 092 |
-306 970 |
97 230 |
554 819 |
839 721 |
174 267 |