Generation of income |
|
|
|
|
|
|
B.1 n |
Value added, net |
3 426 444 |
3 184 822 |
3 337 757 |
3 468 302 |
3 353 392 |
3 460 715 |
D.1 |
Compensation of employees |
424 589 |
420 325 |
409 915 |
432 107 |
461 128 |
506 309 |
D.11 |
Wages and salaries |
383 016 |
381 096 |
372 212 |
392 666 |
416 551 |
456 487 |
D.12 |
Employers' social contributions |
41 573 |
39 229 |
37 703 |
39 441 |
44 577 |
49 822 |
|
of which: |
|
|
|
|
|
|
D.121 |
actual contributions |
41 573 |
39 229 |
37 703 |
39 441 |
44 577 |
49 822 |
D.122 |
imputed contributions |
– |
– |
– |
– |
– |
– |
D.39–D.29 |
Other subsidies less other taxes on production |
116 341 |
128 510 |
129 360 |
173 583 |
176 519 |
186 982 |
B.2 n |
Operating surplus, net |
768 204 |
799 680 |
980 453 |
967 115 |
926 018 |
891 368 |
B.3 n |
Mixed income, net |
2 349 992 |
2 093 327 |
2 076 749 |
2 242 663 |
2 142 765 |
2 250 020 |
Allocation of primary income |
|
|
|
|
|
|
D.1 |
Compensation of employees |
12 377 399 |
12 020 486 |
12 141 368 |
12 684 331 |
13 371 757 |
13 934 950 |
D.11 |
Wages and salaries |
9 591 649 |
9 449 940 |
9 872 315 |
10 299 836 |
10 792 426 |
11 318 870 |
D.12 |
Employers' social contributions |
2 785 750 |
2 570 546 |
2 269 053 |
2 384 495 |
2 579 331 |
2 616 080 |
|
of which: |
|
|
|
|
|
|
D.121 |
actual contributions |
2 712 645 |
2 509 447 |
2 203 961 |
2 323 127 |
2 519 715 |
2 568 370 |
D.122 |
imputed contributions |
73 105 |
61 099 |
65 092 |
61 368 |
59 616 |
47 710 |
D.4 |
Property income |
903 902 |
1 004 049 |
819 533 |
841 192 |
1 068 786 |
1 058 787 |
D.41 |
Interest, net |
151 419 |
219 649 |
91 973 |
89 467 |
285 590 |
271 567 |
|
of which: |
|
|
|
|
|
|
|
interest, received |
704 487 |
750 656 |
525 495 |
572 327 |
737 715 |
592 524 |
|
interest, paid |
553 068 |
531 007 |
433 522 |
482 860 |
452 125 |
320 957 |
D.421 |
Dividends, net |
319 068 |
329 055 |
263 473 |
334 680 |
445 519 |
466 680 |
|
of which: |
|
|
|
|
|
|
|
dividends, received |
319 068 |
329 055 |
263 473 |
334 680 |
445 519 |
466 680 |
|
dividends, paid |
|
|
|
|
|
|
D.43 |
Reinvested earnings on foreign direct investment, net |
-6 536 |
-7 114 |
6 276 |
1 943 |
4 539 |
15 613 |
D.44 |
Other investment income, net |
405 844 |
429 231 |
416 398 |
364 805 |
280 100 |
250 853 |
|
of which: |
|
|
|
|
|
|
D.441 |
investment income attributable to insurance policy holders |
82 167 |
108 399 |
100 469 |
89 768 |
90 008 |
85 459 |
D.442 |
investment income payable on pension entitlements |
164 194 |
201 281 |
229 284 |
168 242 |
75 184 |
60 371 |
D.443 |
investment income attributable to collective investment fund shareholders |
159 483 |
119 551 |
86 645 |
106 795 |
114 908 |
105 023 |
D.45 |
Rent |
34 107 |
33 228 |
41 413 |
50 297 |
53 038 |
54 074 |
B.5 n |
Balance of primary incomes, net |
16 399 497 |
15 917 542 |
16 018 103 |
16 735 301 |
17 509 326 |
18 135 125 |
Secondary distribution of income |
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
2 130 177 |
2 001 078 |
1 853 047 |
1 504 071 |
1 691 584 |
1 723 962 |
D.61 |
Net social contributions |
4 450 918 |
4 171 009 |
3 981 038 |
4 120 102 |
4 361 418 |
4 480 722 |
D.62 |
Social benefits other than social transfers in kind |
4 426 076 |
4 439 083 |
4 430 839 |
4 554 569 |
4 573 529 |
4 630 400 |
D.7 |
Other current transfers, net |
-63 938 |
-59 318 |
-53 740 |
-74 396 |
-125 019 |
-91 173 |
|
Other current transfers, received |
349 914 |
341 144 |
367 907 |
327 190 |
335 076 |
366 305 |
|
Other current transfers, paid |
413 852 |
400 462 |
421 647 |
401 586 |
460 095 |
457 478 |
B.6 n |
Disposable income, net |
14 180 540 |
14 125 220 |
14 561 117 |
15 591 301 |
15 904 834 |
16 469 668 |
Redistribution of income in kind |
|
|
|
|
|
|
D.63 |
Social transfers in kind |
3 430 526 |
3 429 220 |
3 423 674 |
3 451 268 |
3 433 357 |
3 473 711 |
B.7n |
Adjusted disposable income, net |
17 611 066 |
17 554 440 |
17 984 791 |
19 042 569 |
19 338 191 |
19 943 379 |
Use of disposable income |
|
|
|
|
|
|
B.6 n |
Disposable income, net |
14 180 540 |
14 125 220 |
14 561 117 |
15 591 301 |
15 904 834 |
16 469 668 |
D.8 |
Adjustment for the change in pension entitlements |
570 433 |
529 781 |
497 650 |
148 177 |
66 712 |
84 382 |
P.3 |
Final consumption expenditure |
14 202 909 |
13 786 050 |
14 074 674 |
14 663 256 |
15 127 923 |
15 337 414 |
B.8 n |
Saving, net |
548 064 |
868 951 |
984 093 |
1 076 222 |
843 623 |
1 216 636 |
Use of adjusted disposable income |
|
|
|
|
|
|
B.7 n |
Adjusted disposable income, net |
17 611 066 |
17 554 440 |
17 984 791 |
19 042 569 |
19 338 191 |
19 943 379 |
D.8 |
Adjustment for the change in pension entitlements |
570 433 |
529 781 |
497 650 |
148 177 |
66 712 |
84 382 |
P.4 |
Actual final consumption |
17 633 435 |
17 215 270 |
17 498 348 |
18 114 524 |
18 561 280 |
18 811 125 |
B.8 n |
Saving, net |
548 064 |
868 951 |
984 093 |
1 076 222 |
843 623 |
1 216 636 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
86 311 |
73 811 |
47 529 |
232 214 |
279 754 |
72 350 |
|
Capital transfers, received |
124 703 |
108 910 |
82 364 |
254 666 |
301 447 |
89 233 |
D.91 |
Capital taxes |
|
|
|
|
|
|
D.92 |
Investment grants |
99 078 |
79 945 |
53 009 |
87 173 |
91 982 |
51 780 |
D 99 |
Other capital transfers |
25 625 |
28 965 |
29 355 |
167 493 |
209 465 |
37 453 |
|
Capital transfers, paid |
38 392 |
35 099 |
34 835 |
22 452 |
21 693 |
16 883 |
D.91 |
Capital taxes |
11 325 |
9 259 |
6 264 |
6 500 |
5 654 |
5 307 |
D.92 |
Investment grants |
|
|
|
|
|
|
D.99 |
Other capital transfers |
27 067 |
25 840 |
28 571 |
15 952 |
16 039 |
11 576 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
634 375 |
942 762 |
1 031 622 |
1 308 436 |
1 123 377 |
1 288 986 |
Acqusition of non-financial assets |
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
1 359 250 |
1 296 029 |
1 052 914 |
821 402 |
778 926 |
820 644 |
P.52 |
Changes in inventories |
-2 614 |
2 602 |
7 211 |
10 122 |
8 264 |
7 479 |
P.53 |
Acquisitions less disposals of valuables |
13 306 |
13 613 |
14 334 |
14 932 |
16 341 |
18 642 |
P.51c |
Consumption of fixed capital |
812 174 |
847 225 |
865 438 |
883 663 |
901 258 |
911 746 |
NP |
Acquisitions less disposals of non-produced assetsa |
4 357 |
-1 538 |
202 |
487 |
-4 797 |
-10 656 |
B.9 |
Net lending(+) / net borrowing(–) |
72 250 |
479 281 |
822 399 |
1 345 156 |
1 225 901 |
1 364 623 |