Generation of income |
|
|
|
|
|
|
|
B.1 n |
Value added, net |
1 154 116 |
1 441 499 |
1 673 900 |
1 837 671 |
2 060 722 |
2 257 282 |
2 628 040 |
D.1 |
Compensation of employees |
129 393 |
185 366 |
262 335 |
296 617 |
303 020 |
337 167 |
391 948 |
D.11 |
Wages and salaries |
111 159 |
162 433 |
235 869 |
269 970 |
276 259 |
308 557 |
351 188 |
D.12 |
Employers' social contributions |
18 234 |
22 933 |
26 466 |
26 647 |
26 761 |
28 610 |
40 760 |
|
of which: |
|
|
|
|
|
|
|
D.121 |
actual contributions |
18 234 |
22 933 |
26 466 |
26 647 |
26 761 |
28 610 |
40 760 |
D.122 |
imputed contributions |
– |
– |
– |
– |
– |
– |
– |
D.39–D.29 |
Other subsidies less other taxes on production |
-1 218 |
-3 826 |
-4 570 |
-5 222 |
-8 279 |
-11 233 |
-11 724 |
B.2 n |
Operating surplus, net |
172 392 |
223 875 |
277 614 |
312 728 |
369 102 |
421 015 |
466 734 |
B.3 n |
Mixed income, net |
851 113 |
1 028 432 |
1 129 381 |
1 223 104 |
1 380 321 |
1 487 867 |
1 757 634 |
Allocation of primary income |
|
|
|
|
|
|
|
D.1 |
Compensation of employees |
2 606 453 |
3 141 365 |
3 883 736 |
4 578 238 |
5 012 981 |
5 913 219 |
6 914 294 |
D.11 |
Wages and salaries |
1 902 176 |
2 325 562 |
2 844 728 |
3 359 568 |
3 737 471 |
4 425 595 |
5 270 874 |
D.12 |
Employers' social contributions |
704 277 |
815 803 |
1 039 008 |
1 218 670 |
1 275 510 |
1 487 624 |
1 643 420 |
|
of which: |
|
|
|
|
|
|
|
D.121 |
actual contributions |
678 984 |
789 668 |
1 005 305 |
1 182 359 |
1 234 287 |
1 442 863 |
1 598 063 |
D.122 |
imputed contributions |
25 293 |
26 135 |
33 703 |
36 311 |
41 223 |
44 761 |
45 357 |
D.4 |
Property income |
331 685 |
425 984 |
517 954 |
614 257 |
693 943 |
691 165 |
666 259 |
D.41 |
Interest, net |
255 279 |
319 948 |
363 535 |
417 664 |
410 960 |
370 122 |
360 769 |
|
of which: |
|
|
|
|
|
|
|
|
interest, received |
352 883 |
397 306 |
427 621 |
481 881 |
474 368 |
442 485 |
460 355 |
|
interest, paid |
97 604 |
77 358 |
64 086 |
64 217 |
63 408 |
72 363 |
99 586 |
D.421 |
Dividends, net |
31 195 |
35 677 |
57 170 |
93 401 |
143 273 |
173 589 |
144 469 |
|
of which: |
|
|
|
|
|
|
|
|
dividends, received |
31 195 |
35 677 |
57 170 |
93 401 |
143 273 |
173 589 |
144 469 |
|
dividends, paid |
|
|
|
|
|
|
|
D.43 |
Reinvested earnings on foreign direct investment, net |
0 |
0 |
0 |
0 |
4 022 |
1 989 |
3 114 |
D.44 |
Other investment income, net |
37 839 |
59 120 |
80 573 |
87 894 |
118 851 |
127 183 |
139 439 |
|
of which: |
|
|
|
|
|
|
|
D.441 |
investment income attributable to insurance policy holders |
25 116 |
32 404 |
37 888 |
34 443 |
43 576 |
46 051 |
49 252 |
D.442 |
investment income payable on pension entitlements |
1 738 |
9 576 |
9 484 |
10 405 |
25 025 |
28 655 |
36 652 |
D.443 |
investment income attributable to collective investment fund shareholders |
10 985 |
17 140 |
33 201 |
43 046 |
50 250 |
52 477 |
53 535 |
D.45 |
Rent |
7 372 |
11 239 |
16 676 |
15 298 |
16 837 |
18 282 |
18 468 |
B.5 n |
Balance of primary incomes, net |
3 961 643 |
4 819 656 |
5 808 685 |
6 728 327 |
7 456 347 |
8 513 266 |
9 804 921 |
Secondary distribution of income |
|
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
385 565 |
514 213 |
605 640 |
691 322 |
814 212 |
997 716 |
1 182 332 |
D.61 |
Net social contributions |
877 045 |
1 015 816 |
1 285 434 |
1 530 443 |
1 687 118 |
1 955 847 |
2 209 314 |
D.62 |
Social benefits other than social transfers in kind |
890 977 |
967 135 |
1 128 663 |
1 382 724 |
1 558 121 |
1 731 212 |
1 978 871 |
D.7 |
Other current transfers, net |
-2 186 |
2 471 |
521 |
918 |
12 043 |
18 924 |
41 829 |
|
Other current transfers, received |
97 176 |
124 044 |
140 923 |
158 864 |
180 307 |
204 165 |
268 172 |
|
Other current transfers, paid |
99 362 |
121 573 |
140 402 |
157 946 |
168 264 |
185 241 |
226 343 |
B.6 n |
Disposable income, net |
3 587 824 |
4 259 233 |
5 046 795 |
5 890 204 |
6 525 181 |
7 309 839 |
8 433 975 |
Redistribution of income in kind |
|
|
|
|
|
|
|
D.63 |
Social transfers in kind |
763 224 |
892 429 |
1 073 414 |
1 279 804 |
1 430 318 |
1 642 483 |
1 876 988 |
B.7n |
Adjusted disposable income, net |
4 351 048 |
5 151 662 |
6 120 209 |
7 170 008 |
7 955 499 |
8 952 322 |
10 310 963 |
Use of disposable income |
|
|
|
|
|
|
|
B.6 n |
Disposable income, net |
3 587 824 |
4 259 233 |
5 046 795 |
5 890 204 |
6 525 181 |
7 309 839 |
8 433 975 |
D.8 |
Adjustment for the change in pension entitlements |
7 620 |
23 216 |
33 722 |
72 469 |
131 609 |
153 810 |
177 885 |
P.3 |
Final consumption expenditure |
3 088 522 |
3 700 917 |
4 455 105 |
5 292 661 |
6 169 482 |
7 060 821 |
8 093 652 |
B.8 n |
Saving, net |
506 922 |
581 532 |
625 412 |
670 012 |
487 308 |
402 828 |
518 208 |
Use of adjusted disposable income |
|
|
|
|
|
|
|
B.7 n |
Adjusted disposable income, net |
4 351 048 |
5 151 662 |
6 120 209 |
7 170 008 |
7 955 499 |
8 952 322 |
10 310 963 |
D.8 |
Adjustment for the change in pension entitlements |
7 620 |
23 216 |
33 722 |
72 469 |
131 609 |
153 810 |
177 885 |
P.4 |
Actual final consumption |
3 851 746 |
4 593 346 |
5 528 519 |
6 572 465 |
7 599 800 |
8 703 304 |
9 970 640 |
B.8 n |
Saving, net |
506 922 |
581 532 |
625 412 |
670 012 |
487 308 |
402 828 |
518 208 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
153 384 |
89 264 |
66 424 |
48 338 |
41 383 |
75 924 |
100 650 |
|
Capital transfers, received |
163 306 |
98 240 |
76 489 |
60 446 |
54 372 |
89 834 |
117 984 |
D.91 |
Capital taxes |
|
|
|
|
|
|
|
D.92 |
Investment grants |
159 267 |
97 935 |
71 242 |
56 833 |
49 648 |
84 601 |
111 413 |
D 99 |
Other capital transfers |
4 039 |
305 |
5 247 |
3 613 |
4 724 |
5 233 |
6 571 |
|
Capital transfers, paid |
9 922 |
8 976 |
10 065 |
12 108 |
12 989 |
13 910 |
17 334 |
D.91 |
Capital taxes |
2 546 |
2 733 |
3 652 |
4 324 |
4 892 |
5 460 |
6 652 |
D.92 |
Investment grants |
|
|
|
|
|
|
|
D.99 |
Other capital transfers |
7 376 |
6 243 |
6 413 |
7 784 |
8 097 |
8 450 |
10 682 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
660 306 |
670 796 |
691 836 |
718 350 |
528 691 |
478 752 |
618 858 |
Acqusition of non-financial assets |
|
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
441 033 |
477 452 |
520 123 |
484 814 |
519 052 |
685 438 |
887 569 |
P.52 |
Changes in inventories |
-867 |
-1 740 |
756 |
27 160 |
19 473 |
11 603 |
16 807 |
P.53 |
Acquisitions less disposals of valuables |
2 304 |
3 221 |
3 656 |
3 128 |
4 051 |
4 594 |
6 083 |
P.51c |
Consumption of fixed capital |
181 943 |
232 080 |
283 986 |
327 842 |
382 342 |
437 348 |
490 651 |
NP |
Acquisitions less disposals of non-produced assetsa |
6 000 |
7 000 |
11 478 |
9 942 |
10 915 |
18 231 |
16 191 |
B.9 |
Net lending(+) / net borrowing(–) |
393 779 |
416 943 |
439 809 |
521 148 |
357 542 |
196 234 |
182 859 |