Generation of income |
|
|
|
|
|
|
B.1n |
Value added, net |
252 483 |
270 219 |
300 258 |
370 523 |
458 751 |
527 643 |
D.1 |
Compensation of employees |
267 060 |
291 954 |
341 949 |
408 339 |
493 983 |
566 975 |
D.11 |
Wages and salaries |
212 844 |
231 933 |
275 007 |
342 925 |
422 162 |
487 859 |
D.12 |
Employers' social contributions |
54 216 |
60 021 |
66 942 |
65 414 |
71 821 |
79 116 |
D.29 |
Other taxes on production |
347 |
528 |
533 |
526 |
905 |
975 |
D.39 |
Other subsidies on production |
14 924 |
22 265 |
42 224 |
38 342 |
36 137 |
40 307 |
D.39–D.29 |
Other subsidies less other taxes on production |
14 577 |
21 737 |
41 691 |
37 816 |
35 232 |
39 332 |
B.2n |
Operating surplus, net |
0 |
0 |
0 |
0 |
0 |
0 |
Allocation of primary income |
|
|
|
|
|
|
D.4 |
Property income |
9 624 |
8 431 |
7 956 |
13 924 |
17 483 |
18 053 |
D.41 |
Interest, net |
9 112 |
7 275 |
6 890 |
12 491 |
16 727 |
16 936 |
|
of which: |
|
|
|
|
|
|
|
Interest, received |
9 946 |
7 935 |
7 356 |
12 836 |
16 976 |
17 163 |
|
Interest, paid |
834 |
660 |
466 |
345 |
249 |
227 |
D.42 |
Distributed income of corporations, net |
275 |
391 |
790 |
1 200 |
508 |
700 |
D.43 |
Reinvested earnings on foreign direct investment, net |
0 |
0 |
0 |
0 |
0 |
0 |
D.44 |
Other investment income, net |
237 |
765 |
276 |
233 |
248 |
417 |
D.45 |
Rent |
– |
– |
– |
– |
– |
- |
B.5n |
Balance of primary incomes, net |
9 624 |
8 431 |
7 956 |
13 924 |
17 483 |
18 053 |
Secondary distribution of income |
|
|
|
|
|
|
D.62 |
Social benefits other than social transfers in kind |
19 029 |
19 367 |
17 567 |
15 057 |
13 746 |
12 290 |
D.622 |
Other social insurance benefits |
– |
– |
– |
433 |
433 |
433 |
D.623 |
Social assistance benefits in cash |
19 029 |
19 367 |
17 567 |
14 624 |
13 313 |
11 857 |
D.7 |
Other current transfers, net |
533 527 |
591 943 |
675 073 |
761 003 |
884 997 |
847 893 |
D.71 |
Net non-life insurance premiums |
-185 |
-205 |
-555 |
-636 |
-670 |
-782 |
D.72 |
Non-life insurance claims |
98 |
350 |
405 |
430 |
481 |
1 319 |
D.75 |
Miscellaneous current transfers, net |
533 614 |
591 798 |
675 223 |
761 209 |
885 186 |
847 356 |
|
Miscellaneous current transfers, received |
568 672 |
638 504 |
711 484 |
819 107 |
992 407 |
956 515 |
|
Miscellaneous current transfers, paid |
35 058 |
46 706 |
36 261 |
57 898 |
107 221 |
109 159 |
B.6n |
Disposable income, net |
524 122 |
581 007 |
665 462 |
760 303 |
889 167 |
854 089 |
Redistribution of income in kind |
|
|
|
|
|
|
B.6n |
Disposable income, net |
524 122 |
581 007 |
665 462 |
759 870 |
888 734 |
854 089 |
D.63 |
Social transfers in kind |
532 564 |
591 280 |
623 369 |
735 093 |
860 618 |
913 454 |
B.7n |
Adjusted disposable income, net |
-8 442 |
-10 273 |
42 093 |
24 777 |
28 116 |
-59 365 |
Use of disposable income |
|
|
|
|
|
|
B.6n |
Disposable income, net |
524 122 |
581 007 |
665 462 |
759 870 |
888 734 |
854 089 |
P.3 |
Final consumption expenditure |
532 564 |
591 280 |
623 369 |
735 093 |
860 618 |
913 454 |
B.8n |
Saving, net |
-8 442 |
-10 273 |
42 093 |
25 210 |
28 549 |
-59 365 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
75 738 |
117 145 |
237 931 |
276 290 |
201 877 |
137 004 |
|
Capital transfers, received |
88 258 |
142 108 |
292 838 |
318 274 |
237 593 |
178 611 |
D.91 |
Capital taxes |
x |
x |
x |
x |
x |
x |
D.92 |
Investment grants |
72 067 |
128 900 |
274 337 |
299 251 |
207 187 |
138 304 |
D.99 |
Other capital transfers |
16 191 |
13 208 |
18 501 |
19 023 |
30 406 |
40 307 |
|
Capital transfers, paid |
12 520 |
24 963 |
54 907 |
41 984 |
35 716 |
41 607 |
D.91 |
Capital taxes |
– |
– |
– |
– |
– |
- |
D.92 |
Investment grants |
x |
x |
x |
x |
x |
x |
D.99 |
Other capital transfers |
12 520 |
24 963 |
54 907 |
41 984 |
35 716 |
41 607 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
67 296 |
106 874 |
280 024 |
301 500 |
230 426 |
77 639 |
Acqusition of non-financial assets |
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
90 062 |
111 300 |
94 211 |
117 862 |
187 066 |
205 845 |
P.52 |
Changes in inventories |
0 |
0 |
0 |
0 |
0 |
0 |
P.53 |
Acquisitions less disposals of valuables |
3 |
7 |
37 |
-52 |
57 |
-139 |
P.51c |
Consumption of fixed capital |
77 037 |
78 790 |
82 394 |
87 464 |
95 661 |
106 022 |
NP |
Acquisitions less disposals of non-produced assets |
– |
– |
– |
– |
– |
- |
B.9 |
Net lending (+) / net borrowing (–)a |
54 268 |
74 357 |
268 170 |
271 154 |
138 964 |
-22 045 |