Generation of income |
|
|
|
|
|
|
|
B.1n |
Value added, net |
37 245 |
46 275 |
52 041 |
60 483 |
70 861 |
76 885 |
93 159 |
D.1 |
Compensation of employees |
37 113 |
46 409 |
52 281 |
60 636 |
70 920 |
76 908 |
92 922 |
D.11 |
Wages and salaries |
28 177 |
35 592 |
38 945 |
45 266 |
53 509 |
58 453 |
72 771 |
D.12 |
Employers' social contributions |
8 936 |
10 817 |
13 336 |
15 370 |
17 411 |
18 455 |
20 151 |
D.29 |
Other taxes on production |
132 |
0 |
0 |
52 |
23 |
13 |
275 |
D.39 |
Other subsidies on production |
0 |
134 |
240 |
205 |
82 |
36 |
38 |
D.39–D.29 |
Other subsidies less other taxes on production |
-132 |
134 |
240 |
153 |
59 |
23 |
-237 |
B.2n |
Operating surplus, net |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Allocation of primary income |
|
|
|
|
|
|
|
D.4 |
Property income |
11 474 |
12 493 |
17 182 |
19 034 |
17 076 |
14 881 |
14 784 |
D.41 |
Interest, net |
11 053 |
11 819 |
16 236 |
17 917 |
15 781 |
13 458 |
13 255 |
|
of which: |
|
|
|
|
|
|
|
|
Interest, received |
11 128 |
11 880 |
16 279 |
18 150 |
16 172 |
14 134 |
13 878 |
|
Interest, paid |
75 |
61 |
43 |
233 |
391 |
676 |
623 |
D.42 |
Distributed income of corporations, net |
194 |
331 |
332 |
303 |
367 |
477 |
344 |
D.43 |
Reinvested earnings on foreign direct investment, net |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.44 |
Other investment income, net |
227 |
343 |
614 |
814 |
928 |
946 |
1 185 |
D.45 |
Rent |
– |
– |
– |
– |
– |
– |
– |
B.5n |
Balance of primary incomes, net |
11 474 |
12 493 |
17 182 |
19 034 |
17 076 |
14 881 |
14 784 |
Secondary distribution of income |
|
|
|
|
|
|
|
D.62 |
Social benefits other than social transfers in kind |
3 790 |
5 733 |
7 901 |
9 352 |
9 152 |
8 529 |
15 687 |
D.622 |
Other social insurance benefits |
– |
– |
– |
– |
– |
– |
– |
D.623 |
Social assistance benefits in cash |
3 790 |
5 733 |
7 901 |
9 352 |
9 152 |
8 529 |
15 687 |
D.7 |
Other current transfers, net |
37 334 |
53 580 |
53 655 |
88 675 |
102 812 |
123 824 |
163 489 |
D.71 |
Net non-life insurance premiums |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.72 |
Non-life insurance claims |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.75 |
Miscellaneous current transfers, net |
37 334 |
53 580 |
53 655 |
88 675 |
102 812 |
123 824 |
163 489 |
|
Miscellaneous current transfers, received |
40 000 |
58 076 |
58 442 |
93 897 |
106 955 |
130 264 |
172 953 |
|
Miscellaneous current transfers, paid |
2 666 |
4 496 |
4 787 |
5 222 |
4 143 |
6 440 |
9 464 |
B.6n |
Disposable income, net |
45 018 |
60 340 |
62 936 |
98 357 |
110 736 |
130 176 |
162 586 |
Redistribution of income in kind |
|
|
|
|
|
|
|
B.6n |
Disposable income, net |
45 018 |
60 340 |
62 936 |
98 357 |
110 736 |
130 176 |
162 586 |
D.63 |
Social transfers in kind |
62 714 |
79 909 |
94 764 |
131 172 |
151 692 |
191 278 |
217 328 |
B.7n |
Adjusted disposable income, net |
-17 696 |
-19 569 |
-31 828 |
-32 815 |
-40 956 |
-61 102 |
-54 742 |
Use of disposable income |
|
|
|
|
|
|
|
B.6n |
Disposable income, net |
45 018 |
60 340 |
62 936 |
98 357 |
110 736 |
130 176 |
162 586 |
P.3 |
Final consumption expenditure |
62 714 |
79 909 |
94 764 |
131 172 |
151 692 |
191 278 |
217 328 |
B.8n |
Saving, net |
-17 696 |
-19 569 |
-31 828 |
-32 815 |
-40 956 |
-61 102 |
-54 742 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
3 038 |
3 390 |
4 506 |
4 774 |
10 915 |
12 225 |
40 814 |
|
Capital transfers, received |
6 337 |
13 504 |
12 371 |
14 268 |
16 925 |
22 075 |
54 697 |
D.91 |
Capital taxes |
x |
x |
x |
x |
x |
x |
x |
D.92 |
Investment grants |
1 587 |
3 896 |
3 327 |
3 501 |
6 029 |
8 579 |
40 434 |
D.99 |
Other capital transfers |
4 750 |
9 608 |
9 044 |
10 767 |
10 896 |
13 496 |
14 263 |
|
Capital transfers, paid |
3 299 |
10 114 |
7 865 |
9 494 |
6 010 |
9 850 |
13 883 |
D.91 |
Capital taxes |
– |
– |
– |
– |
– |
– |
– |
D.92 |
Investment grants |
x |
x |
x |
x |
x |
x |
x |
D.99 |
Other capital transfers |
3 299 |
10 114 |
7 865 |
9 494 |
6 010 |
9 850 |
13 883 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
-14 658 |
-16 179 |
-27 322 |
-28 041 |
-30 041 |
-48 877 |
-13 928 |
Acqusition of non-financial assets |
|
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
6 238 |
8 157 |
10 281 |
12 545 |
17 377 |
19 953 |
19 984 |
P.52 |
Changes in inventories |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
P.53 |
Acquisitions less disposals of valuables |
7 |
-4 |
3 |
3 |
-2 |
1 |
34 |
P.51c |
Consumption of fixed capital |
16 077 |
20 416 |
24 897 |
28 196 |
32 692 |
36 354 |
39 806 |
NP |
Acquisitions less disposals of non-produced assets |
– |
– |
– |
– |
– |
– |
– |
B.9 |
Net lending (+) / net borrowing (–)a |
-4 826 |
-3 916 |
-12 709 |
-12 393 |
-14 724 |
-32 477 |
5 860 |