Generation of income |
|
|
|
|
|
|
B.1n |
Value added, net |
116 769 |
143 558 |
156 674 |
164 773 |
174 665 |
196 020 |
D.1 |
Compensation of employees |
116 735 |
143 608 |
156 974 |
164 730 |
174 690 |
195 493 |
D.11 |
Wages and salaries |
90 430 |
110 153 |
119 546 |
126 362 |
132 350 |
148 251 |
D.12 |
Employers' social contributions |
26 305 |
33 455 |
37 428 |
38 368 |
42 340 |
47 242 |
D.29 |
Other taxes on production |
96 |
129 |
201 |
45 |
240 |
529 |
D.39 |
Other subsidies on production |
62 |
179 |
501 |
2 |
265 |
0 |
D.39–D.29 |
Other subsidies less other taxes on production |
-34 |
50 |
300 |
-43 |
25 |
-529 |
B.2n |
Operating surplus, net |
0 |
0 |
0 |
0 |
0 |
0 |
Allocation of primary income |
|
|
|
|
|
|
D.4 |
Property income |
12 815 |
13 252 |
15 670 |
13 538 |
13 458 |
18 014 |
D.41 |
Interest, net |
11 331 |
12 330 |
14 602 |
12 224 |
11 739 |
15 751 |
|
of which: |
|
|
|
|
|
|
|
Interest, received |
12 329 |
13 447 |
16 243 |
13 276 |
12 737 |
17 191 |
|
Interest, paid |
998 |
1 117 |
1 641 |
1 052 |
998 |
1 440 |
D.42 |
Distributed income of corporations, net |
320 |
308 |
426 |
314 |
438 |
550 |
D.43 |
Reinvested earnings on foreign direct investment, net |
0 |
0 |
0 |
0 |
0 |
0 |
D.44 |
Other investment income, net |
1 164 |
614 |
642 |
1 000 |
1 281 |
1 713 |
D.45 |
Rent |
– |
– |
– |
– |
– |
– |
B.5n |
Balance of primary incomes, net |
12 815 |
13 252 |
15 670 |
13 538 |
13 458 |
18 014 |
Secondary distribution of income |
|
|
|
|
|
|
D.62 |
Social benefits other than social transfers in kind |
13 050 |
15 245 |
15 464 |
13 449 |
15 174 |
26 017 |
D.622 |
Other social insurance benefits |
– |
– |
– |
– |
– |
– |
D.623 |
Social assistance benefits in cash |
13 050 |
15 245 |
15 464 |
13 449 |
15 174 |
26 017 |
D.7 |
Other current transfers, net |
184 309 |
228 061 |
287 956 |
329 079 |
341 642 |
379 599 |
D.71 |
Net non-life insurance premiums |
0 |
0 |
0 |
0 |
0 |
0 |
D.72 |
Non-life insurance claims |
0 |
0 |
0 |
0 |
0 |
0 |
D.75 |
Miscellaneous current transfers, net |
184 309 |
228 061 |
287 956 |
329 079 |
341 642 |
379 599 |
|
Miscellaneous current transfers, received |
193 588 |
238 542 |
308 114 |
353 997 |
371 315 |
400 793 |
|
Miscellaneous current transfers, paid |
9 279 |
10 481 |
20 158 |
24 918 |
29 673 |
21 194 |
B.6n |
Disposable income, net |
184 074 |
226 068 |
288 162 |
329 168 |
339 926 |
371 596 |
Redistribution of income in kind |
|
|
|
|
|
|
B.6n |
Disposable income, net |
184 074 |
226 068 |
288 162 |
329 168 |
339 926 |
371 596 |
D.63 |
Social transfers in kind |
249 432 |
283 129 |
323 429 |
359 077 |
359 737 |
384 667 |
B.7n |
Adjusted disposable income, net |
-65 358 |
-57 061 |
-35 267 |
-29 909 |
-19 811 |
-13 071 |
Use of disposable income |
|
|
|
|
|
|
B.6n |
Disposable income, net |
184 074 |
226 068 |
288 162 |
329 168 |
339 926 |
371 596 |
P.3 |
Final consumption expenditure |
249 432 |
283 129 |
323 429 |
359 077 |
359 737 |
384 667 |
B.8n |
Saving, net |
-65 358 |
-57 061 |
-35 267 |
-29 909 |
-19 811 |
-13 071 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
26 427 |
16 026 |
25 752 |
32 227 |
49 948 |
30 416 |
|
Capital transfers, received |
45 068 |
30 241 |
48 736 |
54 984 |
73 293 |
52 765 |
D.91 |
Capital taxes |
x |
x |
x |
x |
x |
x |
D.92 |
Investment grants |
30 134 |
19 070 |
30 200 |
28 869 |
34 820 |
28 092 |
D.99 |
Other capital transfers |
14 934 |
11 171 |
18 536 |
26 115 |
38 473 |
24 673 |
|
Capital transfers, paid |
18 641 |
14 215 |
22 984 |
22 757 |
23 345 |
22 349 |
D.91 |
Capital taxes |
– |
– |
– |
– |
– |
– |
D.92 |
Investment grants |
x |
x |
x |
x |
x |
x |
D.99 |
Other capital transfers |
18 641 |
14 215 |
22 984 |
22 757 |
23 345 |
22 349 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
-38 931 |
-41 035 |
-9 515 |
2 318 |
30 137 |
17 343 |
Acqusition of non-financial assets |
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
22 580 |
28 168 |
36 237 |
37 976 |
37 480 |
41 343 |
P.52 |
Changes in inventories |
0 |
0 |
0 |
0 |
0 |
0 |
P.53 |
Acquisitions less disposals of valuables |
-37 |
1 |
0 |
-6 |
74 |
0 |
P.51c |
Consumption of fixed capital |
42 200 |
44 917 |
47 149 |
49 907 |
54 223 |
58 987 |
NP |
Acquisitions less disposals of non-produced assets |
– |
– |
– |
– |
– |
– |
B.9 |
Net lending (+) / net borrowing (–)a |
-19 274 |
-24 287 |
1 397 |
14 255 |
46 806 |
34 987 |