Generation of income |
|
|
|
|
|
|
|
|
B.1 n |
Value added, net |
940 805 |
873 446 |
923 946 |
902 763 |
918 062 |
1 047 172 |
1 117 226 |
1 312 929 |
D.1 |
Compensation of employees |
531 285 |
527 630 |
537 650 |
549 294 |
567 870 |
578 469 |
657 931 |
714 633 |
D.11 |
Wages and salaries |
412 603 |
411 952 |
417 454 |
425 933 |
443 577 |
455 247 |
511 773 |
556 360 |
D.12 |
Employers' social contributions |
118 682 |
115 678 |
120 196 |
123 361 |
124 293 |
123 222 |
146 158 |
158 273 |
|
of which: |
|
|
|
|
|
|
|
|
D.121 |
actual contributions |
117 129 |
114 092 |
118 821 |
121 763 |
122 787 |
121 634 |
143 587 |
155 741 |
D.122 |
imputed contributions |
1 553 |
1 586 |
1 375 |
1 598 |
1 506 |
1 588 |
2 571 |
2 532 |
D.29 |
Other taxes on production |
162 743 |
148 674 |
164 558 |
169 362 |
101 714 |
102 622 |
90 198 |
93 092 |
D.39 |
Other subsidies on production |
3 772 |
1 922 |
1 598 |
1 456 |
1 518 |
1 085 |
2 592 |
3 525 |
D.39–D.29 |
Other subsidies less other taxes on production |
-158 971 |
-146 752 |
-162 960 |
-167 906 |
-100 196 |
-101 537 |
-87 606 |
-89 567 |
B.2 n |
Operating surplus, net |
250 549 |
199 064 |
223 336 |
185 563 |
249 996 |
367 166 |
371 689 |
508 729 |
Allocation of primary income |
|
|
|
|
|
|
|
|
D.4 |
Property income |
123 749 |
168 732 |
151 268 |
26 690 |
176 859 |
140 123 |
49 677 |
116 668 |
D.41 |
Interest, net |
550 220 |
664 980 |
637 182 |
620 772 |
682 476 |
648 954 |
439 100 |
716 204 |
|
of which: |
|
|
|
|
|
|
|
|
|
interest, received |
2 628 452 |
2 132 048 |
1 653 110 |
1 435 190 |
1 303 161 |
1 239 983 |
1 265 782 |
1 670 293 |
|
interest, paid |
2 078 232 |
1 467 068 |
1 015 928 |
814 418 |
620 685 |
591 029 |
826 682 |
954 089 |
D.42 |
Distributed income of corporations, net |
-184 415 |
-326 265 |
133 276 |
-710 244 |
-121 637 |
-16 395 |
-231 093 |
-501 975 |
|
of which: |
|
|
|
|
|
|
|
|
|
dividends, received |
535 555 |
268 764 |
430 119 |
197 322 |
498 178 |
440 971 |
289 825 |
396 553 |
|
dividends, paid |
719 970 |
595 029 |
296 843 |
907 566 |
619 815 |
457 366 |
520 918 |
898 528 |
D.43 |
Reinvested earnings on foreign direct investment, net |
41 925 |
83 125 |
-384 545 |
278 024 |
-243 916 |
-343 414 |
-22 692 |
66 359 |
D.44 |
Other investment income, net |
-283 981 |
-253 108 |
-234 645 |
-161 862 |
-140 064 |
-149 022 |
-135 638 |
-163 920 |
B.4 n |
Entrepreneurial income, net |
2 139 861 |
2 093 411 |
1 719 086 |
1 372 841 |
2 248 455 |
2 531 184 |
2112321 |
2 552 738 |
B.5 n |
Balance of primary incomes, net |
374 298 |
367 796 |
374 604 |
212 253 |
426 855 |
507 289 |
421366 |
625 397 |
Secondary distribution of income |
|
|
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
119 034 |
140 956 |
110 124 |
119 601 |
121 402 |
78 883 |
54 632 |
91 550 |
D.61 |
Net social contributions |
222 885 |
205 794 |
209 312 |
208 036 |
222 624 |
231 881 |
250 799 |
237 880 |
D.62 |
Social benefits other than social transfers in kind |
156 173 |
121 412 |
118 320 |
123 744 |
127 580 |
122 125 |
137 511 |
170 877 |
D.7 |
Other current transfers, net |
-10 441 |
-13 149 |
-7 375 |
-3 511 |
-838 |
-17 712 |
-8 909 |
195 |
|
Other current transfers, received |
199 470 |
233 701 |
247 552 |
253 085 |
284 427 |
304 945 |
312 711 |
360 726 |
|
Other current transfers, paid |
209 911 |
246 850 |
254 927 |
256 596 |
285 265 |
322 657 |
321 620 |
360 531 |
B.6 n |
Disposable income, net |
311 535 |
298 073 |
348 097 |
173 433 |
399 659 |
520 450 |
471113 |
601 045 |
Use of disposable income |
|
|
|
|
|
|
|
|
D.8 |
Adjustment for the change in pension entitlements |
66 712 |
84 382 |
90 992 |
84 292 |
95 044 |
109 756 |
113 288 |
67 473 |
B.8 n |
Saving, net |
244 823 |
213 691 |
257 105 |
89 141 |
304 615 |
410 694 |
357825 |
533 572 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
-164157 |
26260 |
23 693 |
-440 539 |
3 184 |
-52 681 |
5646 |
1 824 |
|
Capital transfers, received |
15 614 |
28 998 |
24 679 |
108 991 |
17 501 |
22 744 |
24 642 |
15 535 |
D.91 |
Capital taxes |
x |
x |
x |
x |
x |
x |
x |
x |
D.92 |
Investment grants |
790 |
1 427 |
11 744 |
37 731 |
1 299 |
2 455 |
39 |
813 |
D 99 |
Other capital transfers |
14 824 |
27 571 |
12 935 |
71 260 |
16 202 |
20 289 |
24 603 |
14 722 |
|
Capital transfers, paid |
179 771 |
2 738 |
986 |
549 530 |
14 317 |
75 425 |
18 996 |
13 711 |
D.91 |
Capital taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.92 |
Investment grants |
x |
x |
x |
x |
x |
x |
x |
x |
D.99 |
Other capital transfers |
179 771 |
2 738 |
986 |
549 530 |
14 317 |
75 425 |
18 996 |
13 711 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
80 666 |
239 951 |
280 798 |
-351 398 |
307 799 |
358 013 |
363471 |
535 396 |
Acqusition of non-financial assets |
|
|
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
95 577 |
101 827 |
70 329 |
88 878 |
111 020 |
110 707 |
152 743 |
201 602 |
P.52 |
Changes in inventories |
x |
x |
x |
x |
x |
x |
x |
x |
P.53 |
Acquisitions less disposals of valuables |
x |
x |
x |
x |
x |
x |
x |
x |
P.51c |
Consumption of fixed capital |
117 236 |
113 179 |
113 236 |
111 291 |
108 823 |
108 334 |
114 748 |
131 015 |
NP |
Acquisitions less disposals of non-produced assets |
5 |
0 |
0 |
2 886 |
243 |
471 |
252 |
332 |
B.9 |
Net lending (+) / net borrowing (–)a |
102 320 |
251 303 |
323 705 |
-331 871 |
305 359 |
355 169 |
325 224 |
464 477 |