Generation of income |
|
|
|
|
|
|
|
|
|
B.1 n |
Value added, net |
204 134 |
262 387 |
262 903 |
303 700 |
274 145 |
310 361 |
351 108 |
436 226 |
512 699 |
D.1 |
Compensation of employees |
103 318 |
120 144 |
152 363 |
177 835 |
196 135 |
210 307 |
229 954 |
271 911 |
298 629 |
D.11 |
Wages and salaries |
71 808 |
83 362 |
106 077 |
125 481 |
142 770 |
154 533 |
170 271 |
199 754 |
212 983 |
D.12 |
Employers' social contributions |
31 510 |
36 782 |
46 286 |
52 354 |
53 365 |
55 774 |
59 683 |
72 157 |
85 646 |
|
of which: |
|
|
|
|
|
|
|
|
|
D.121 |
actual contributions |
29 952 |
35 335 |
42 840 |
51 205 |
51 719 |
54 563 |
58 412 |
70 825 |
83 730 |
D.122 |
imputed contributions |
1 558 |
1 447 |
3 446 |
1 149 |
1 646 |
1 211 |
1 271 |
1 332 |
1 916 |
D.29 |
Other taxes on production |
2 295 |
3 437 |
4 449 |
6 578 |
5 500 |
6 472 |
5 231 |
5 656 |
4 339 |
D.39 |
Other subsidies on production |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
97 |
D.39–D.29 |
Other subsidies less other taxes on production |
-2 295 |
-3 437 |
-4 449 |
-6 578 |
-5 500 |
-6 472 |
-5 231 |
-5 656 |
-4 242 |
B.2 n |
Operating surplus, net |
98 521 |
138 806 |
106 091 |
119 287 |
72 510 |
93 582 |
115 923 |
158 659 |
209 828 |
Allocation of primary income |
|
|
|
|
|
|
|
|
|
D.4 |
Property income |
23 546 |
-3 048 |
88 890 |
48 906 |
48 035 |
-35 360 |
-42 784 |
-107 430 |
8 966 |
D.41 |
Interest, net |
105 587 |
119 582 |
226 093 |
183 776 |
212 551 |
192 794 |
191 252 |
233 785 |
317 239 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
interest, received |
1 021 725 |
1 112 493 |
1 201 806 |
1 303 324 |
1 260 698 |
1 279 098 |
1 243 260 |
1 154 962 |
1 313 154 |
|
interest, paid |
916 138 |
992 911 |
975 713 |
1 119 548 |
1 048 147 |
1 086 304 |
1 052 008 |
921 177 |
995 915 |
D.42 |
Distributed income of corporations, net |
-7 447 |
-10 238 |
-16 912 |
-21 211 |
-41 362 |
-53 731 |
-36 367 |
-73 048 |
-62 412 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
dividends, received |
4 749 |
7 317 |
3 305 |
6 487 |
6 692 |
14 759 |
15 526 |
16 027 |
17 521 |
|
dividends, paid |
12 196 |
17 555 |
20 217 |
27 698 |
48 054 |
68 490 |
51 893 |
89 075 |
79 933 |
D.43 |
Reinvested earnings on foreign direct investment, net |
-19 442 |
-32 575 |
-20 207 |
-8 926 |
12 670 |
-33 029 |
-45 028 |
-64 000 |
-62 776 |
D.44 |
Other investment income, net |
-55 152 |
-79 817 |
-100 084 |
-104 733 |
-135 824 |
-141 394 |
-152 641 |
-204 167 |
-183 085 |
B.4 n |
Entrepreneurial income, net |
153 705 |
185 888 |
235 405 |
204 979 |
155 951 |
161 891 |
169 956 |
199 904 |
368 372 |
B.5 n |
Balance of primary incomes, net |
122 067 |
135 758 |
194 981 |
168 193 |
120 545 |
58 222 |
73 139 |
51 229 |
218 794 |
Secondary distribution of income |
|
|
|
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
12 703 |
15 988 |
19 390 |
18 011 |
13 642 |
17 245 |
29 735 |
29 071 |
58 447 |
D.61 |
Net social contributions |
10 161 |
25 203 |
38 254 |
75 262 |
134 992 |
168 385 |
196 640 |
239 613 |
288 617 |
D.62 |
Social benefits other than social transfers in kind |
2 541 |
1 987 |
4 532 |
2 793 |
3 383 |
14 575 |
18 755 |
24 131 |
31 620 |
D.7 |
Other current transfers, net |
402 |
-6 274 |
-1 607 |
-3 526 |
-2 339 |
-2 743 |
-2 709 |
-4 097 |
-3 331 |
|
Other current transfers, received |
93 354 |
90 244 |
103 544 |
130 657 |
132 319 |
140 994 |
171 495 |
187 449 |
208 697 |
|
Other current transfers, paid |
92 952 |
96 518 |
105 151 |
134 183 |
134 658 |
143 737 |
174 204 |
191 546 |
212 028 |
B.6 n |
Disposable income, net |
117 386 |
136 712 |
207 706 |
219 125 |
236 173 |
192 044 |
218 580 |
233 543 |
414 013 |
Use of disposable income |
|
|
|
|
|
|
|
|
|
D.8 |
Adjustment for the change in pension entitlements |
7 620 |
23 216 |
33 722 |
72 469 |
131 609 |
153 810 |
177 885 |
215 482 |
256 997 |
B.8 n |
Saving, net |
109 766 |
113 496 |
173 984 |
146 656 |
104 564 |
38 234 |
40 695 |
18 061 |
157 016 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
22 339 |
738 |
386 |
194 798 |
4 977 |
31 823 |
14 394 |
45 379 |
8399 |
|
Capital transfers, received |
22 432 |
738 |
386 |
194 798 |
8 142 |
34 978 |
15 468 |
46 494 |
10 233 |
D.91 |
Capital taxes |
x |
x |
x |
x |
x |
x |
x |
x |
x |
D.92 |
Investment grants |
0 |
0 |
0 |
0 |
2 074 |
637 |
1 154 |
1 682 |
6 335 |
D 99 |
Other capital transfers |
22 432 |
738 |
386 |
194 798 |
6 068 |
34 341 |
14 314 |
44 812 |
3 898 |
|
Capital transfers, paid |
93 |
0 |
0 |
0 |
3 165 |
3 155 |
1 074 |
1 115 |
1 834 |
D.91 |
Capital taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.92 |
Investment grants |
x |
x |
x |
x |
x |
x |
x |
x |
x |
D.99 |
Other capital transfers |
93 |
0 |
0 |
0 |
3 165 |
3 155 |
1 074 |
1 115 |
1 834 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
132 105 |
114 234 |
174 370 |
341 454 |
109 541 |
70 057 |
55 089 |
63 440 |
165 415 |
Acqusition of non-financial assets |
|
|
|
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
34 015 |
50 641 |
52 092 |
79 212 |
79 718 |
62 498 |
51 042 |
72 301 |
65 492 |
P.52 |
Changes in inventories |
x |
x |
x |
x |
x |
x |
x |
x |
x |
P.53 |
Acquisitions less disposals of valuables |
x |
x |
x |
x |
x |
x |
x |
x |
x |
P.51c |
Consumption of fixed capital |
25 483 |
34 276 |
41 577 |
48 888 |
59 952 |
69 959 |
76 333 |
74 210 |
73 216 |
NP |
Acquisitions less disposals of non-produced assets |
.. |
0 |
0 |
0 |
0 |
0 |
11 |
0 |
29 |
B.9 |
Net lending (+) / net borrowing (–)a |
123 573 |
97 869 |
163 855 |
311 130 |
89 775 |
77 518 |
80 369 |
65 349 |
173 110 |