Generation of income |
|
|
|
|
|
|
|
|
B.1 n |
Value added, net |
580 154 |
700 722 |
870 465 |
872 669 |
876 993 |
966 007 |
973 607 |
989 213 |
D.1 |
Compensation of employees |
338 431 |
389 687 |
439 967 |
507 146 |
539 258 |
532 510 |
545 201 |
508 433 |
D.11 |
Wages and salaries |
243 135 |
281 474 |
319 073 |
370 551 |
404 467 |
394 530 |
419 702 |
400 169 |
D.12 |
Employers' social contributions |
95 296 |
108 213 |
120 894 |
136 595 |
134 791 |
137 980 |
125 499 |
108 264 |
|
of which: |
|
|
|
|
|
|
|
|
D.121 |
actual contributions |
92 797 |
105 776 |
118 381 |
134 286 |
133 747 |
135 532 |
123 854 |
106 643 |
D.122 |
imputed contributions |
2 499 |
2 437 |
2 513 |
2 309 |
1 044 |
2 448 |
1 645 |
1 621 |
D.29 |
Other taxes on production |
5 871 |
6 855 |
7 562 |
7 161 |
13 346 |
11 537 |
149 064 |
156 560 |
D.39 |
Other subsidies on production |
22 |
259 |
259 |
261 |
0 |
0 |
0 |
0 |
D.39–D.29 |
Other subsidies less other taxes on production |
-5 849 |
-6 596 |
-7 303 |
-6 900 |
-13 346 |
-11 537 |
-149 064 |
-156 560 |
B.2 n |
Operating surplus, net |
235 874 |
304 439 |
423 195 |
358 623 |
324 389 |
421 960 |
279 342 |
324 220 |
Allocation of primary income |
|
|
|
|
|
|
|
|
D.4 |
Property income |
-119 144 |
-178 277 |
-146 864 |
-105 611 |
-91 965 |
-164 680 |
64 272 |
-60 177 |
D.41 |
Interest, net |
344 107 |
382 413 |
483 983 |
628 557 |
637 472 |
309 678 |
503 717 |
652 593 |
|
of which: |
|
|
|
|
|
|
|
|
|
interest, received |
1 625 971 |
1 568 892 |
1 872 300 |
2 388 820 |
2 958 905 |
2 923 107 |
2 526 944 |
2 582 314 |
|
interest, paid |
1 281 864 |
1 186 479 |
1 388 317 |
1 760 263 |
2 321 433 |
2 613 429 |
2 023 227 |
1 929 721 |
D.42 |
Distributed income of corporations, net |
-36 535 |
-116 142 |
-25 961 |
-210 392 |
-411 468 |
-723 388 |
-453 164 |
-610 770 |
|
of which: |
|
|
|
|
|
|
|
|
|
dividends, received |
42 433 |
41 097 |
531 618 |
605 530 |
350 874 |
426 319 |
645 588 |
715 022 |
|
dividends, paid |
78 968 |
157 239 |
557 579 |
815 922 |
762 342 |
1 149 707 |
1 098 752 |
1 325 792 |
D.43 |
Reinvested earnings on foreign direct investment, net |
-187 345 |
-161 931 |
-239 120 |
-142 485 |
86 521 |
664 960 |
400 827 |
247 336 |
D.44 |
Other investment income, net |
-239 371 |
-282 617 |
-365 766 |
-381 291 |
-404 490 |
-415 930 |
-387 108 |
-349 336 |
B.4 n |
Entrepreneurial income, net |
403 917 |
474 257 |
1 224 733 |
1 778 106 |
1 990 110 |
2 547 115 |
2 889 995 |
2 103 550 |
B.5 n |
Balance of primary incomes, net |
116 730 |
126 162 |
276 331 |
253 012 |
232 424 |
257 280 |
343 614 |
264 043 |
Secondary distribution of income |
|
|
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
69 963 |
120 265 |
129 141 |
117 896 |
95 160 |
81 767 |
65 640 |
81 961 |
D.61 |
Net social contributions |
378 948 |
456 758 |
563 007 |
590 278 |
711 739 |
678 391 |
629 747 |
309 950 |
D.62 |
Social benefits other than social transfers in kind |
53 755 |
89 081 |
99 053 |
118 045 |
141 306 |
148 610 |
132 097 |
161 773 |
D.7 |
Other current transfers, net |
-12 797 |
-2 303 |
-2 779 |
8 015 |
-2 197 |
-11 585 |
-10 645 |
-12 196 |
|
Other current transfers, received |
232 148 |
246 122 |
254 227 |
281 874 |
269 586 |
246 349 |
264 851 |
216 373 |
|
Other current transfers, paid |
244 945 |
248 425 |
257 006 |
273 859 |
271 783 |
257 934 |
275 496 |
228 569 |
B.6 n |
Disposable income, net |
359 163 |
371 271 |
608 365 |
615 364 |
705 500 |
693 709 |
764 979 |
318 063 |
Use of disposable income |
|
|
|
|
|
|
|
|
D.8 |
Adjustment for the change in pension entitlements |
325 193 |
367 677 |
463 954 |
472 233 |
570 433 |
529 781 |
497 650 |
148 177 |
B.8 n |
Saving, net |
33 970 |
3 594 |
144 411 |
143 131 |
135 067 |
163 928 |
267 329 |
169 886 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
2369 |
1173 |
684 |
3924 |
4195 |
-3336 |
6509 |
-45100 |
|
Capital transfers, received |
6 049 |
5 648 |
6 687 |
10 063 |
13 105 |
18 276 |
41 988 |
91 247 |
D.91 |
Capital taxes |
x |
x |
x |
x |
x |
x |
x |
x |
D.92 |
Investment grants |
3 790 |
943 |
0 |
903 |
1 251 |
764 |
789 |
894 |
D 99 |
Other capital transfers |
2 259 |
4 705 |
6 687 |
9 160 |
11 854 |
17 512 |
41 199 |
90 353 |
|
Capital transfers, paid |
3 680 |
4 475 |
6 003 |
6 139 |
8 910 |
21 612 |
35 479 |
136 347 |
D.91 |
Capital taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.92 |
Investment grants |
x |
x |
x |
x |
x |
x |
x |
x |
D.99 |
Other capital transfers |
3 680 |
4 475 |
6 003 |
6 139 |
8 910 |
21 612 |
35 479 |
136 347 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
36 339 |
4 767 |
145 095 |
147 055 |
139 262 |
160 592 |
273 838 |
124 786 |
Acqusition of non-financial assets |
|
|
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
93 739 |
97 223 |
96 796 |
119 657 |
120 666 |
105 872 |
102 933 |
123 282 |
P.52 |
Changes in inventories |
x |
x |
x |
x |
x |
x |
x |
x |
P.53 |
Acquisitions less disposals of valuables |
x |
x |
x |
x |
x |
x |
x |
x |
P.51c |
Consumption of fixed capital |
69 042 |
70 684 |
73 291 |
73 913 |
83 677 |
101 837 |
108 767 |
109 929 |
NP |
Acquisitions less disposals of non-produced assets |
1 037 |
519 |
1 485 |
1 255 |
-121 |
168 |
184 |
1 |
B.9 |
Net lending (+) / net borrowing (–)a |
10 605 |
-22 291 |
120 105 |
100 056 |
102 394 |
156 389 |
279 488 |
111 432 |