Generation of income |
|
|
|
|
|
|
|
|
B.1 n |
Value added, net |
11 656 289 |
12 553 143 |
13 789 212 |
14 839 858 |
15 180 874 |
16 500 067 |
18 266 563 |
19 670 048 |
D.1 |
Compensation of employees |
8 796 595 |
8 903 744 |
9 234 925 |
9 527 730 |
10 102 874 |
11 016 277 |
12 032 707 |
12 863 033 |
D.11 |
Wages and salaries |
7 123 974 |
7 276 918 |
7 481 853 |
7 659 857 |
8 062 847 |
9 148 152 |
10 190 892 |
10 982 010 |
|
of which: |
|
|
|
|
|
|
|
|
D.111 |
in cash |
7 016 229 |
7 200 576 |
7 386 529 |
7 552 879 |
7 954 756 |
9 076 120 |
10 141 557 |
10 937 755 |
D.112 |
in kind |
107 745 |
76 342 |
95 324 |
106 978 |
108 091 |
72 032 |
49 335 |
44 255 |
D.12 |
Employers' social contributions |
1 672 621 |
1 626 826 |
1 753 072 |
1 867 873 |
2 040 027 |
1 868 125 |
1 841 815 |
1 881 023 |
|
of which: |
|
|
|
|
|
|
|
|
D.121 |
actual contributions |
1 635 222 |
1 602 371 |
1 729 888 |
1 840 867 |
2 004 433 |
1 832 412 |
1 800 390 |
1 834 295 |
D.122 |
imputed contributions |
37 399 |
24 455 |
23 184 |
27 006 |
35 594 |
35 713 |
41 425 |
46 728 |
D.29 |
Other taxes on production |
322 048 |
407 975 |
415 516 |
443 706 |
463 643 |
507 631 |
560 520 |
662 008 |
|
of which: |
|
|
|
|
|
|
|
|
|
to central government |
99 621 |
204 461 |
209 284 |
214 111 |
224 188 |
243 516 |
284 260 |
374 877 |
|
to extrabudgetary funds |
84 845 |
89 185 |
91 756 |
108 091 |
111 125 |
129 036 |
138 522 |
146 676 |
|
to local government |
137 582 |
114 329 |
114 476 |
121 504 |
128 330 |
135 079 |
137 738 |
140 455 |
|
to EU |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.39 |
Other subsidies on production |
554 488 |
476 099 |
432 285 |
437 755 |
424 507 |
456 110 |
414 848 |
426 575 |
|
of which: |
|
|
|
|
|
|
|
|
|
from central government |
291 189 |
97 414 |
86 471 |
89 000 |
73 726 |
124 376 |
92 291 |
113 977 |
|
from extrabudgetary funds |
79590 |
195241 |
157188 |
173580 |
225 428 |
202 376 |
188 259 |
180 080 |
|
from EU |
183 709 |
183 444 |
188 626 |
175 175 |
125 353 |
129 358 |
134 298 |
132 518 |
D.39–D.29 |
Other subsidies less other taxes on production |
232 440 |
68 124 |
16 769 |
-5 951 |
-39 136 |
-51 521 |
-145 672 |
-235 433 |
B.2 n |
Operating surplus, net |
3 092 134 |
3 717 523 |
4 571 056 |
5 306 177 |
5 038 864 |
5 432 269 |
6 088 184 |
6 571 582 |
Allocation of primary income |
|
|
|
|
|
|
|
|
D.4 |
Property income |
-2 275 429 |
-2 058 301 |
-2 698 723 |
-3 060 062 |
-2 598 628 |
-3 084 486 |
-3 366 308 |
-3 416 587 |
D.41 |
Interest, net |
-606 488 |
-408 854 |
-363 303 |
-311 080 |
-127 838 |
-155 367 |
-102 432 |
-76 163 |
|
of which: |
|
|
|
|
|
|
|
|
|
interest, received |
525 231 |
466 300 |
379 281 |
319 721 |
404 195 |
347 472 |
396 081 |
427 212 |
|
interest, paid |
1 131 719 |
875 154 |
742 584 |
630 801 |
532 033 |
502 839 |
498 513 |
503 375 |
D.42 |
Distributed income of corporations, net |
-1 367 860 |
-1 217 657 |
-1 297 957 |
-1 495 126 |
-1 420 909 |
-1 266 323 |
-1 578 070 |
-1 915 628 |
|
of which: |
|
|
|
|
|
|
|
|
|
dividends, received |
467 547 |
1 372 231 |
595 567 |
795 135 |
2 438 154 |
818 627 |
725 120 |
885 078 |
|
dividends, paid |
1 835 407 |
2 589 888 |
1 893 524 |
2 290 261 |
3 859 063 |
2 084 950 |
2 303 190 |
2 800 706 |
D.43 |
Reinvested earnings on foreign direct investment, net |
-131 989 |
-300 246 |
-887 738 |
-1 122 535 |
-917 290 |
-1 530 958 |
-1 531 942 |
-1 273 399 |
|
of which: |
|
|
|
|
|
|
|
|
|
received |
185 727 |
97 045 |
133 171 |
69 074 |
266 929 |
230 872 |
140 781 |
156 434 |
|
paid |
317 716 |
397 291 |
1 020 909 |
1 191 609 |
1 184 219 |
1 761 830 |
1 672 723 |
1 429 833 |
D.44 |
Other investment income, net |
21 380 |
18 930 |
17 085 |
16 617 |
10 241 |
11 371 |
9 006 |
14 206 |
D.45 |
Rent |
-190 472 |
-150 474 |
-166 810 |
-147 938 |
-142 832 |
-143 209 |
-162 870 |
-165 603 |
B.4 n |
Entrepreneurial income, net |
2 969 828 |
4 646 401 |
4 786 766 |
5 727 985 |
7 483 518 |
6 194 563 |
6 697 789 |
7 385 534 |
B.5 n |
Balance of primary incomes, net |
816 705 |
1 659 222 |
1 872 333 |
2 246 115 |
2 440 236 |
2 347 783 |
2 721 876 |
3 154 995 |
Secondary distribution of income |
|
|
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
262 515 |
289 770 |
436 347 |
506 377 |
708 068 |
722 179 |
519 678 |
532 945 |
D.612 |
Employers' imputed social contributions |
37 399 |
24 455 |
23 184 |
27 006 |
35 594 |
35 713 |
41 425 |
46 728 |
D.622 |
Other social insurance benefits |
37 399 |
24 455 |
23 184 |
27 006 |
35 594 |
35 713 |
41 425 |
46 728 |
D.623 |
Social assistance benefits in cash |
442 |
613 |
230 |
628 |
503 |
155 |
99 |
241 |
D.7 |
Other current transfers, net |
-22 678 |
150 094 |
55 492 |
-39 642 |
63 169 |
43 976 |
99 874 |
158 122 |
|
Other current transfers, received |
408 834 |
585 339 |
539 370 |
485 958 |
539 186 |
508 340 |
623 212 |
711 114 |
|
of which: |
|
|
|
|
|
|
|
|
D.72 |
non-life insurance claims |
49 425 |
50 504 |
47 569 |
45 205 |
47 170 |
46 253 |
73 560 |
62 711 |
|
Other current transfers, paid |
431 512 |
435 245 |
483 878 |
525 600 |
476 017 |
464 364 |
523 338 |
552 992 |
|
of which: |
|
|
|
|
|
|
|
|
D.71 |
net non-life insurance premiums |
67 097 |
79 879 |
71 736 |
79 738 |
82 169 |
84 803 |
84 580 |
85 968 |
D.75 |
Miscellaneous current transfers, net |
-5 006 |
179 469 |
79 659 |
-5 109 |
98 168 |
82 526 |
110 894 |
181 379 |
B.6 n |
Disposable income, net |
531 070 |
1 518 933 |
1 491 248 |
1 699 468 |
1 794 834 |
1 669 425 |
2 301 973 |
2 779 931 |
Use of disposable income |
|
|
|
|
|
|
|
|
B.6 n |
Disposable income, net |
531 070 |
1 518 933 |
1 491 248 |
1 699 468 |
1 794 834 |
1 669 425 |
2 301 973 |
2 779 931 |
D.8 |
Adjustment for the change in pension entitlements |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
B.8 n |
Saving, net |
531 070 |
1 518 933 |
1 491 248 |
1 699 468 |
1 794 834 |
1 669 425 |
2 301 973 |
2 779 931 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
397 780 |
632 801 |
576 104 |
782 897 |
486 557 |
524 142 |
405 611 |
469 319 |
|
Capital transfers, received |
465 416 |
669 400 |
615 200 |
806 420 |
521 517 |
576 725 |
441 880 |
540 677 |
D.91 |
Capital taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.92 |
Investment grants |
408 023 |
646 385 |
563 388 |
586 665 |
322 812 |
417 892 |
329 826 |
421 144 |
D 99 |
Other capital transfers |
57 393 |
23 015 |
51 812 |
219 755 |
198 705 |
158 833 |
112 054 |
119 533 |
|
Capital transfers, paid |
67 636 |
36 599 |
39 096 |
23 523 |
34 960 |
52 583 |
36 269 |
71 358 |
D.91 |
Capital taxes |
1 856 |
1 881 |
3 367 |
3 609 |
5 450 |
8 770 |
7 555 |
8 529 |
D.92 |
Investment grants |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.99 |
Other capital transfers |
65 780 |
34 718 |
35 729 |
19 914 |
29 510 |
43 813 |
28 714 |
62 829 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
928 850 |
2 151 734 |
2 067 352 |
2 482 365 |
2 281 391 |
2 193 567 |
2 707 584 |
3 249 250 |
Acqusition of non-financial assets |
|
|
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
3 551 837 |
4 004 971 |
4 432 999 |
4 275 430 |
4 599 941 |
5 354 049 |
6 271 028 |
7 690 850 |
P.52 |
Changes in inventories |
-16 079 |
7 066 |
353 742 |
305 559 |
515 964 |
127 162 |
674 833 |
316 537 |
P.53 |
Acquisitions less disposals of valuables |
14 080 |
15 585 |
17 107 |
21 419 |
20 738 |
25 745 |
36 272 |
34 966 |
P.51c |
Consumption of fixed capital |
3 137 080 |
3 225 241 |
3 318 490 |
3 449 732 |
3 553 308 |
3 775 098 |
4 009 102 |
4 393 469 |
NP |
Acquisitions less disposals of non-produced assets |
-7 692 |
-5 449 |
7 288 |
30 392 |
96 527 |
18 608 |
-334 195 |
-46 455 |
B.9 |
Net lending (+) / net borrowing (–)a |
523 784 |
1 354 802 |
574 706 |
1 299 297 |
601 529 |
443 101 |
68 748 |
-353 179 |