Generation of income |
|
|
|
|
|
|
|
|
B.1 n |
Value added, net |
8 342 244 |
9 025 671 |
10 062 119 |
10 716 293 |
11 316 690 |
10 444 640 |
10 892 146 |
11 601 221 |
D.1 |
Compensation of employees |
6 019 121 |
6 589 764 |
7 058 326 |
7 632 138 |
8 091 482 |
7 785 432 |
7 859 056 |
8 386 600 |
D.11 |
Wages and salaries |
4 787 030 |
5 221 500 |
5 610 798 |
6 020 539 |
6 343 811 |
6 211 490 |
6 514 457 |
6 916 835 |
|
of which: |
|
|
|
|
|
|
|
|
D.111 |
in cash |
4 679 337 |
5 119 167 |
5 505 368 |
5 904 416 |
6 247 068 |
6 121 821 |
6 420 343 |
6 816 314 |
D.112 |
in kind |
107 693 |
102 333 |
105 430 |
116 123 |
96 743 |
89 669 |
94 114 |
100 521 |
D.12 |
Employers' social contributions |
1 232 091 |
1 368 264 |
1 447 528 |
1 611 599 |
1 747 671 |
1 573 942 |
1 344 599 |
1 469 765 |
|
of which: |
|
|
|
|
|
|
|
|
D.121 |
actual contributions |
1 200 418 |
1 339 073 |
1 419 884 |
1 583 043 |
1 698 760 |
1 539 126 |
1 305 993 |
1 433 057 |
D.122 |
imputed contributions |
31 673 |
29 191 |
27 644 |
28 556 |
48 911 |
34 816 |
38 606 |
36 708 |
D.29 |
Other taxes on production |
118 817 |
132 044 |
151 626 |
200 580 |
206 904 |
215 503 |
246 163 |
272 805 |
|
of which: |
|
|
|
|
|
|
|
|
|
to central government |
26 114 |
25 517 |
27 258 |
29 960 |
32 975 |
48 720 |
44 289 |
90 947 |
|
to extrabudgetary funds |
34 315 |
40 460 |
48 656 |
63 765 |
60 589 |
58 712 |
92 086 |
65 520 |
|
to local government |
58 388 |
66 067 |
75 712 |
91 196 |
96 788 |
101 054 |
109 788 |
116 338 |
|
to EU |
0 |
0 |
0 |
15 659 |
16 552 |
7 017 |
0 |
0 |
D.39 |
Other subsidies on production |
157 784 |
159 799 |
176 054 |
195 237 |
266 871 |
300 135 |
274 533 |
332 004 |
|
of which: |
|
|
|
|
|
|
|
|
|
from central government |
103 258 |
39 373 |
75 672 |
83 566 |
108 794 |
69 440 |
84 788 |
94 714 |
|
from extrabudgetary funds |
18 653 |
24 327 |
24290 |
34204 |
47254 |
55980 |
56442 |
66382 |
|
from EU |
35 873 |
96 099 |
76 092 |
77 467 |
110 823 |
174 715 |
133 303 |
170 908 |
D.39–D.29 |
Other subsidies less other taxes on production |
38 967 |
27 755 |
24 428 |
-5 343 |
59 967 |
84 632 |
28 370 |
59 199 |
B.2 n |
Operating surplus, net |
2 362 090 |
2 463 662 |
3 028 221 |
3 078 812 |
3 285 175 |
2 743 840 |
3 061 460 |
3 273 820 |
Allocation of primary income |
|
|
|
|
|
|
|
|
D.4 |
Property income |
-1 475 991 |
-1 532 059 |
-1 832 990 |
-2 233 307 |
-2 044 479 |
-1 573 637 |
-1 787 308 |
-1 938 072 |
D.41 |
Interest, net |
-265 466 |
-283 289 |
-341 411 |
-461 154 |
-610 405 |
-543 269 |
-600 233 |
-598 226 |
|
of which: |
|
|
|
|
|
|
|
|
|
interest, received |
390 285 |
354 604 |
387 947 |
528 192 |
660 168 |
653 008 |
478 027 |
488 585 |
|
interest, paid |
655 751 |
637 893 |
729 358 |
989 346 |
1 270 573 |
1 196 277 |
1 078 260 |
1 086 811 |
D.42 |
Distributed income of corporations, net |
-759 424 |
-778 485 |
-1 132 705 |
-1 185 762 |
-1 030 899 |
-1 195 373 |
-1 207 886 |
-910 207 |
|
of which: |
|
|
|
|
|
|
|
|
|
dividends, received |
312 136 |
438 680 |
544 490 |
477 884 |
709 884 |
516 520 |
579 980 |
625 323 |
|
dividends, paid |
1 071 560 |
1 217 165 |
1 677 195 |
1 663 646 |
1 740 783 |
1 711 893 |
1 787 866 |
1 535 530 |
D.43 |
Reinvested earnings on foreign direct investment, net |
-340 889 |
-360 147 |
-184 167 |
-433 920 |
-238 857 |
302 964 |
196 621 |
-256 505 |
|
of which: |
|
|
|
|
|
|
|
|
|
received |
91 082 |
4 994 |
145 655 |
148 039 |
-112 773 |
60 805 |
55 935 |
-808 |
|
paid |
431 971 |
365 141 |
329 822 |
581 959 |
126 084 |
-242 159 |
-140 686 |
255 697 |
D.44 |
Other investment income, net |
16 257 |
18 336 |
18 538 |
21 666 |
27 391 |
21 374 |
17 881 |
19 588 |
D.45 |
Rent |
-126 469 |
-128 474 |
-193 245 |
-174 137 |
-191 709 |
-159 333 |
-193 691 |
-192 722 |
B.4 n |
Entrepreneurial income, net |
2 389 630 |
2 513 909 |
3 202 248 |
3 091 110 |
3 107 563 |
2 639 937 |
2 921 332 |
3 126 975 |
B.5 n |
Balance of primary incomes, net |
886 099 |
931 603 |
1 195 231 |
845 505 |
1 240 696 |
1 170 203 |
1 274 152 |
1 335 748 |
Secondary distribution of income |
|
|
|
|
|
|
|
|
D.5 |
Current taxes on income, wealth |
367 953 |
345 240 |
426 046 |
582 968 |
603 553 |
500 275 |
269 897 |
266 640 |
D.612 |
Employers' imputed social contributions |
31 673 |
29 191 |
27 644 |
28 556 |
48 911 |
34 816 |
38 606 |
36 708 |
D.622 |
Other social insurance benefits |
31 673 |
29 191 |
27 644 |
28 556 |
48 911 |
34 816 |
38 606 |
36 708 |
D.623 |
Social assistance benefits in cash |
869 |
743 |
838 |
1 528 |
2 239 |
2 885 |
699 |
756 |
D.7 |
Other current transfers, net |
-56 751 |
-46 216 |
-19 949 |
-60 372 |
-13 513 |
60 304 |
-3 732 |
26 298 |
|
Other current transfers, received |
407 731 |
361 127 |
469 567 |
456 342 |
405 192 |
465 445 |
436 889 |
435 332 |
|
of which: |
|
|
|
|
|
|
|
|
D.72 |
non-life insurance claims |
31 951 |
36 052 |
35 664 |
58 755 |
70 463 |
68 870 |
77 547 |
57 836 |
|
Other current transfers, paid |
464 482 |
407 343 |
489 516 |
516 714 |
418 705 |
405 141 |
440 621 |
409 034 |
|
of which: |
|
|
|
|
|
|
|
|
D.71 |
net non-life insurance premiums |
69 960 |
74 305 |
80 769 |
80 682 |
83 275 |
65 652 |
74 637 |
68 543 |
D.75 |
Miscellaneous current transfers, net |
-18 742 |
-7 963 |
25 156 |
-38 445 |
-701 |
57 086 |
-6 642 |
37 005 |
B.6 n |
Disposable income, net |
460 526 |
539 404 |
748 398 |
200 637 |
621 391 |
727 347 |
999 824 |
1 094 650 |
Use of disposable income |
|
|
|
|
|
|
|
|
B.6 n |
Disposable income, net |
460 526 |
539 404 |
748 398 |
200 637 |
621 391 |
727 347 |
999 824 |
1 094 650 |
D.8 |
Adjustment for the change in pension entitlements |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
B.8 n |
Saving, net |
460 526 |
539 404 |
748 398 |
200 637 |
621 391 |
727 347 |
999 824 |
1 094 650 |
Change in net worth due to saving and capital transfers |
|
|
|
|
|
|
|
|
D.9 |
Balance of capital transfers |
177 071 |
217 714 |
258 278 |
334 855 |
326 151 |
334 849 |
290 119 |
600 950 |
|
Capital transfers, received |
220 795 |
274 337 |
335 297 |
376 353 |
355 544 |
384 925 |
357 505 |
679 551 |
D.91 |
Capital taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.92 |
Investment grants |
172 366 |
196 101 |
262 125 |
227 562 |
230 478 |
318 858 |
271 461 |
353 552 |
D 99 |
Other capital transfers |
48 429 |
78 236 |
73 172 |
148 791 |
125 066 |
66 067 |
86 044 |
325 999 |
|
Capital transfers, paid |
43 724 |
56 623 |
77 019 |
41 498 |
29 393 |
50 076 |
67 386 |
78 601 |
D.91 |
Capital taxes |
5 918 |
5 284 |
5 610 |
3 777 |
5 201 |
4 410 |
2 488 |
962 |
D.92 |
Investment grants |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
D.99 |
Other capital transfers |
37 806 |
51 339 |
71 409 |
37 721 |
24 192 |
45 666 |
64 898 |
77 639 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
637 597 |
757 118 |
1 006 676 |
535 492 |
947 542 |
1 062 196 |
1 289 943 |
1 695 600 |
Acqusition of non-financial assets |
|
|
|
|
|
|
|
|
P.51g |
Gross fixed capital formation |
2 834 665 |
3 122 343 |
3 260 166 |
3 602 851 |
3 961 141 |
3 637 148 |
3 327 655 |
3 632 637 |
P.52 |
Changes in inventories |
554 244 |
294 467 |
500 143 |
94 645 |
285 148 |
-732 339 |
66 937 |
195 342 |
P.53 |
Acquisitions less disposals of valuables |
16 581 |
14 077 |
12 899 |
14 499 |
17 836 |
16 937 |
16 574 |
18 725 |
P.51c |
Consumption of fixed capital |
1 889 686 |
2 018 318 |
2 221 862 |
2 351 134 |
2 506 714 |
2 739 581 |
2 870 535 |
2 991 277 |
NP |
Acquisitions less disposals of non-produced assets |
30 859 |
-3 592 |
-4 205 |
19 534 |
-42 758 |
3 323 |
60 526 |
12 110 |
B.9 |
Net lending (+) / net borrowing (–)a |
-909 066 |
-651 859 |
-540 465 |
-844 903 |
-767 111 |
876 708 |
688 786 |
828 063 |